XML 27 R15.htm IDEA: XBRL DOCUMENT v3.20.2
LEASES
9 Months Ended
Sep. 30, 2020
LEASES  
LEASES

9.            LEASES

In June 2020, we amended our office lease agreement and the term has been extended through July 2022. During the extended term, our rental payments will be approximately $4,200 per month. We had previously amended the office lease to extend through July 2020. Our facility lease is our only existing lease as of September 30, 2020 and is classified as operating lease. The discount rate used in the calculation of our lease liability is approximately 20%, which is based on our estimate of the rate of interest that we would have to pay to borrow on a collateralized basis over a similar term and amount equal to the lease payments in a similar economic environment as the lease does not provide an implicit rate.

 The following table summarizes the Company’s recognition of its operating lease:

 

 

 

 

 

    

September 30, 2020

Assets

 

 

  

Operating lease right-of-use asset

 

$

77,165

Total lease assets

 

$

77,165

 

 

 

  

Liabilities

 

 

  

Current

 

 

  

Current portion of operating lease liability

 

$

38,816

Non-current

 

 

  

Operating lease liability

 

 

38,777

Total lease liabilities

 

$

77,593

 

Rent expense, consisting of minimum operating lease payments and variable lease payments for pass through items such as common area maintenance and real estate taxes for the nine months ended September 30, 2020 and 2019 is recorded as general and administrative expense and consisted of the following:

 

 

 

 

 

 

 

 

    

2020

    

2019

 

 

 

 

 

 

 

Operating lease cost

 

$

36,783

 

$

36,046

Variable lease costs

 

 

 —

 

 

3,496

Total lease costs

 

$

36,783

 

$

39,542

 

A maturity analysis of our operating lease minimum lease payments follows:

 

 

 

 

2020

    

$

12,726

2021

 

 

50,904

2022

 

 

29,694

Total

 

 

93,324

 

 

 

 

Discount factor

 

 

(15,731)

Total lease liabilty

 

$

77,593