XML 70 R58.htm IDEA: XBRL DOCUMENT v3.25.2
Debt - Narratives (Details)
3 Months Ended 6 Months Ended
Mar. 03, 2025
USD ($)
May 17, 2024
USD ($)
measurement_period
Apr. 24, 2024
USD ($)
Aug. 16, 2023
USD ($)
Dec. 31, 2024
USD ($)
Mar. 31, 2025
USD ($)
Jun. 30, 2025
USD ($)
Jun. 28, 2024
USD ($)
Dec. 05, 2023
USD ($)
Debt Instrument [Line Items]                  
Short-term debt         $ 3,911,000   $ 7,345,000    
Restricted deposit   $ 1,000,000         $ 1,000,000.0    
Restricted Cash, Noncurrent, Statement of Financial Position [Extensible Enumeration]             Other assets    
Line of Credit | Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Short-term debt         2,156,000   $ 5,430,000    
106 Bremer, LLC | Subsidiaries                  
Debt Instrument [Line Items]                  
Sale of real estate, consideration               $ 3,000,000  
Austin Loan Agreement | Line of Credit | Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Short-term debt         0   1,846,000    
Austin Loan Agreement | ADT                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity $ 3,000,000.0                
Austin Loan Agreement | ADT | Secured Debt                  
Debt Instrument [Line Items]                  
Debt instrument, face amount $ 800,000                
Basis spread (percent) 1.75%                
Debt instrument, monthly payment $ 13,000                
Revolving Credit Facility - Premier EBGL | Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity                 $ 6,000,000
Borrowing availability             2,000,000    
Restricted cash             600,000    
Revolving Credit Facility - Premier EBGL | Line of Credit | Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Basis spread (percent)       0.75%          
Debt service coverage ratio (less than)       1.25          
Debt to equity ratio (in excess of)       1.65          
Fixed charge coverage ratio (less than)       1.10          
Working capital       $ 2,000,000          
Short-term debt         2,156,000   3,584,000    
Revolving Credit Facility - Premier EBGL | Minimum | Line of Credit | Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Stated rate (percent)       6.75%          
Current ratio       1.50          
Keybank Loan Agreement | Line of Credit | Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Short-term debt             $ 0    
Keybank Loan Agreement | KBS                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity     $ 4,000,000            
Basis spread (percent)     3.00%            
Covenant, EBITDA, minimum         $ 300,000 $ 600,000      
Keybank Loan Agreement | KBS | Minimum                  
Debt Instrument [Line Items]                  
Operating cash flow to total fixed charges ratio     1.25            
Term Loan Secured by Mortgage | Secured Debt                  
Debt Instrument [Line Items]                  
Debt instrument, face amount               3,000,000  
Term Loan Secured by Mortgage | 106 Bremer, LLC | Subsidiaries | Secured Debt                  
Debt Instrument [Line Items]                  
Debt instrument, face amount               $ 3,000,000  
Stated rate (percent)               7.50%  
Bridgewater - TT Term Loan | Secured Debt                  
Debt Instrument [Line Items]                  
Debt instrument, face amount   $ 7,000,000              
Stated rate (percent)   7.85%              
Number of consecutive measurement dates | measurement_period   4              
Cash flow to fixed charge coverage ratio   1.30              
Senior funded debt to adjusted EBITDA ratio   3.00              
Total funded debt to adjusted EBITDA ratio   4.00