XML 43 R31.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2025
Fair Value Disclosures [Abstract]  
Schedule of Fair Value by Balance Sheet The following table sets forth by level within the fair value hierarchy our assets and liabilities that were recorded at fair value as of June 30, 2025 and December 31, 2024 (in thousands):
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Fair Value as of June 30, 2025
Level 1Level 2Level 3Total
Assets (Liabilities):
Equity securities$1,763 $— $— $1,763 
Lumber derivative contracts 13 — — 13 
Investment in Enservco191 — 73 264 
BLL acquisition related earn-out— — (167)(167)
Total$1,967 $— $(94)$1,873 
Fair Value as of December 31, 2024
Level 1Level 2Level 3Total
Assets (Liabilities):
Equity securities$3,368 $— $— $3,368 
Lumber derivative contracts (7)— — (7)
Investment in Enservco496 — 259 755 
BLL acquisition related earn-out— — (152)(152)
Total$3,857 $— $107 $3,964 
Schedule of Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The table below presents the reconciliation for all Level 3 assets for the three and six months ended June 30, 2025. See Note 4. “Supplementary Balance sheet Information” for the discussion of inputs to Level 3 assets.
Level 3 RollforwardEnservco Preferred stockEnservco Call OptionTotal
Beginning Balance December 31,2024)$191 $68 $259 
Unrealized gain (loss)(59)(39)(98)
Ending Balance March 31, 2025$132 $29 $161 
Unrealized gain (loss)(59)(29)(88)
Ending Balance June 30, 2025$73 $— $73 
Schedule of Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The tables below present reconciliations for all Level 3 liabilities for the three and six months ended June 30, 2025 and June 30, 2024, respectively. The Level 3 liabilities consist of an earnout liability associated with the Big Lake Lumber (“BLL”) acquisition in 2023.
20252024
Beginning Balance December 31$152 $169 
Change in fair value of earn-out— — 
Balance as at March 31$152 $169 
Change in fair value of earn-out15— 
Balance as at June 30$167 $169 
Schedule of Investment in Equity Securities, Gain (Loss)
Gains and losses from investments in equity securities are recorded in other income (expense) in the condensed Consolidated Statements of Operations and included the following for the three and six months ended June 30, 2025 and 2024, respectively:
Three Months Ended June 30,
20252024
Unrealized gain (loss) on equity securities$44 $(303)
Realized gain (loss) on equity securities5,553 — 
Total gain (loss) on equity securities$5,597 $(303)

Six Months Ended June 30,
20252024
Unrealized gain (loss) on equity securities$(180)$(75)
Realized gain (loss) on equity securities5,554 34
Total gain (loss) on equity securities$5,374 $(41)
Schedule of Derivative Instruments, Gain (Loss)
Gains and losses from lumber derivative contracts are recorded in the cost of goods sold of the condensed Consolidated Statements of Operations and included the following for the three and six months ended June 30, 2025 and 2024, respectively:
Three Months Ended June 30,
20252024
Unrealized gain (loss) on lumber derivatives$44 $1 
Realized gain (loss) on lumber derivatives42 (62)
Total gain (loss) on lumber derivatives$86 $(61)
Six Months Ended June 30,
20252024
Unrealized gain (loss) on lumber derivatives$20 $(19)
Realized gain (loss) on lumber derivatives(43)(46)
Total gain (loss) on lumber derivatives$(23)$(65)