XML 30 R18.htm IDEA: XBRL DOCUMENT v3.25.2
Segments
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Segments Segments
Our reportable segments are based upon our internal organizational structure, the manner in which our operations are managed, the criteria used by our Chief Executive Officer, who is our Chief Operating Decision Maker (“CODM”), to evaluate segment performance, the availability of separate financial information, and overall materiality considerations. Effective as of the acquisition of ADT on March 3, 2025, our business divisions are organized into the following three reportable segments, reflecting the manner in which our CODM assesses performance and allocates resources:
1.Building Solutions
2.Energy Services
3.Investments
Our reporting segments have been determined based on the nature of the products and services offered to customers or the nature of their function in the organization. We evaluate performance based on gross profit and operating income (loss). Our operating costs included in our shared service functions primarily consist of senior executive officers, finance, human resources, legal, and information technology. Star Equity shared service corporate costs have been separated from the reportable segments. Prior period presentation previously disclosed conforms to current year presentation.
Segment information for the three and six months ended June 30, 2025 and 2024, respectively, is as follows (in thousands):
Building SolutionsEnergy ServicesInvestmentsCorporate and Intersegment eliminationsTotal
For the Three Months Ended June 30, 2025
Revenues$20,384 $3,324 $158 $(158)$23,708 
Cost of revenues15,141 2,240 74 — 17,455 
Gross profit$5,243 $1,084 $84 $(158)$6,253 
Selling, general and administrative3,286 877 84 2,173 6,420 
Amortization of intangible assets687 98 — — 785 
Income (loss) from operations$1,270 $109 $— $(2,331)$(952)
EBITDA$2,214 $530 $5,033 $(2,325)$5,452 
Depreciation and amortization(965)(417)(74)(8)(1,464)
Interest income (expense), net(163)(97)166 14 (80)
Income tax benefit (provision)— — — (457)(457)
Net income (loss)$1,086 $16 $5,125 $(2,776)$3,451 
Building SolutionsEnergy ServicesInvestmentsCorporate and Intersegment eliminationsTotal
For the Three Months Ended June 30, 2024
Revenues$13,483 $— $194 $(194)$13,483 
Cost of revenues11,254 — 13 — 11,267 
Gross profit$2,229 $— $181 $(194)$2,216 
Selling, general and administrative2,481 — 1,372 1,486 5,339 
Amortization of intangible assets590 — — — 590 
Income (loss) from operations$(842)$— $(1,191)$(1,680)$(3,713)
EBITDA$(203)$— $(1,451)$(1,598)$(3,252)
Depreciation and amortization(774)— (13)(8)(795)
Interest income (expense), net(138)— 199 160 221 
Income tax benefit (provision)— — — 39 39 
Net income (loss)$(1,115)$— $(1,265)$(1,407)$(3,787)
Building SolutionsEnergy ServicesInvestmentsCorporate and Intersegment eliminationsTotal
For the Six Months Ended June 30, 2025
Revenues$32,502 $4,130 $316 $(316)$36,632 
Cost of revenues24,330 2,764 149 — 27,243 
Gross profit$8,172 $1,366 $167 $(316)$9,389 
Selling, general and administrative6,194 1,151 134 4,200 11,679 
Amortization of intangible assets1,411 98 — — 1,509 
Income (loss) from operations$567 $117 $33 $(4,516)$(3,799)
EBITDA$2,545 $720 $4,605 $(4,484)$3,386 
Depreciation and amortization(1,978)(600)(149)(19)(2,746)
Interest income (expense), net(345)(96)321 22 (98)
Income tax benefit (provision)— — — 1,733 1,733 
Net income (loss)$222 $24 $4,777 $(2,748)$2,275 


Building SolutionsEnergy ServicesInvestmentsCorporate and Intersegment eliminationsTotal
For the Six Months Ended June 30, 2024
Revenues$22,601 $— $382 $(382)$22,601 
Cost of revenues18,694 — 117 — 18,811 
Gross profit$3,907 $— $265 $(382)$3,790 
Selling, general and administrative4,615 — 1,412 3,406 9,433 
Amortization of intangible assets1,032 — — — 1,032 
Income (loss) from operations$(1,740)$— $(1,147)$(3,788)$(6,675)
EBITDA$(525)$— $(1,075)$(3,527)$(5,127)
Depreciation and amortization(1,341)— (117)(25)(1,483)
Interest income (expense), net(174)— 390 379 595 
Income tax benefit (provision)— — — 4 4 
Net income (loss)$(2,040)$— $(802)$(3,169)$(6,011)
SEC Regulation S-K 229.10(e)1(ii)(A) defines EBITDA as earnings before interest, taxes, depreciation and amortization. EBITDA is presented to provide additional information to investors about the Company’s operations on a basis consistent with the measures that the Company uses to manage its operations and evaluate its performance. Management also uses this measurement to evaluate working capital requirements. EBITDA should not be considered in isolation or as a substitute for operating income and net income prepared in accordance with U.S. GAAP or as a measure of the Company’s profitability.