XML 45 R47.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
Schedule of Changes in Carrying Amount of Goodwill

The following table shows the changes in the carrying amount of goodwill:

 

 

 

Years Ended December 31,

 

(dollars in thousands)

 

2019

 

 

2018

 

 

2017

 

Balance at beginning of period

 

$

1,036,258

 

 

$

828,051

 

 

$

655,018

 

Acquisitions and adjustments

 

 

736

 

 

 

208,787

 

 

 

173,033

 

Divestitures

 

 

 

 

 

(580

)

 

 

 

Balance at end of period

 

$

1,036,994

 

 

$

1,036,258

 

 

$

828,051

 

Schedule of Gross Carrying Amounts and Accumulated Amortization of Other Intangible Assets

The gross carrying amounts and accumulated amortization of other intangible assets at December 31, 2019 and 2018 were as follows:

 

 

 

Gross

 

Accumulated

 

Net

 

 

 

Carrying

 

Amortization

 

Carrying

 

(dollars in thousands)

 

Amount

 

and Impairment

 

Amount

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

Core deposit

 

$

119,051

 

$

(63,020

)

$

56,031

 

Customer trust relationships

 

 

16,547

 

 

(12,473

)

 

4,074

 

Total intangible assets

 

$

135,598

 

$

(75,493

)

$

60,105

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

Core deposit

 

$

129,100

 

$

(57,524

)

$

71,576

 

Customer trust relationships

 

 

16,547

 

 

(11,107

)

 

5,440

 

Total intangible assets

 

$

145,647

 

$

(68,631

)

$

77,016

 

Schedule of Estimated Amortization Expense for Future Years

Estimated amortization expense for future years is as follows:

 

(dollars in thousands)

 

 

 

 

2020

 

$

14,091

 

2021

 

 

11,336

 

2022

 

 

9,014

 

2023

 

 

7,053

 

2024

 

 

5,645

 

Thereafter

 

 

12,966

 

Total

 

$

60,105