XML 176 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisition and Divestiture Activity (Tables) - Minnesota [Member] - KleinBank [Member]
12 Months Ended
Dec. 31, 2019
Summary of Fair Values of Acquired Assets, Liabilities Assumed and Resulting Goodwill

As of September 30, 2019, Old National finalized its valuation of all assets acquired and liabilities assumed, resulting in immaterial changes to acquisition accounting adjustments.  A summary of the fair values of the acquired assets, liabilities assumed, and resulting goodwill follows (in thousands):

 

Cash and cash equivalents

 

$

60,759

 

Investment securities

 

 

697,951

 

FHLB/Federal Reserve Bank stock

 

 

2,637

 

Loans held for sale

 

 

3,371

 

Loans

 

 

1,049,073

 

Premises and equipment

 

 

32,408

 

Accrued interest receivable

 

 

7,896

 

Company-owned life insurance

 

 

36,380

 

Net deferred tax assets

 

 

6,746

 

Other real estate owned

 

 

954

 

Other assets

 

 

10,299

 

Deposits

 

 

(1,713,086

)

Securities sold under agreements to repurchase

 

 

(19,481

)

Accrued expenses and other liabilities

 

 

(17,506

)

Net tangible assets acquired

 

 

158,401

 

Definite-lived intangible assets acquired

 

 

39,017

 

Loan servicing rights

 

 

285

 

Goodwill

 

 

208,771

 

Total consideration

 

$

406,474

 

Summary of Acquired Loan Data

Acquired loan data for Klein can be found in the table below:

 

(in thousands)

 

Fair Value

of Acquired Loans

at Acquisition Date

 

 

Gross Contractual

Amounts Receivable

at Acquisition Date

 

 

Best Estimate at

Acquisition Date of

Contractual Cash

Flows Not Expected

to be Collected

 

Acquired receivables subject

   to ASC 310-30

 

$

11,663

 

 

$

18,568

 

 

$

4,521

 

Acquired receivables not subject

   to ASC 310-30

 

$

1,037,410

 

 

$

1,252,954

 

 

$

76,534