XML 81 R2.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Assets      
Cash and due from banks $ 320,822 $ 284,003 $ 215,024
Money market and other interest-earning investments 99,428 33,162 71,737
Total cash and cash equivalents 420,250 317,165 286,761
Equity securities 6,562 5,582 5,828
Investment securities - available-for-sale, at fair value:      
Total investment securities - available-for-sale 4,916,979 4,123,416 3,272,456
Investment securities - held-to-maturity, at amortized cost (fair value $425,588; $506,103; and $505,566, respectively) 407,281 506,334 512,207
Federal Home Loan Bank/Federal Reserve Bank stock, at cost 164,101 142,980 136,206
Loans held for sale, at fair value 58,285 14,911 21,384
Loans:      
Total loans 12,017,648 12,243,892 11,292,659
Allowance for loan losses (56,910) (55,461) (52,713)
Net loans 11,960,738 12,188,431 11,239,946
Premises and equipment, net 492,065 485,912 450,253
Operating lease right-of-use assets 102,976 0 0
Accrued interest receivable 80,747 89,464 78,493
Goodwill 1,036,994 1,036,258 828,804
Other intangible assets 64,051 77,016 42,134
Company-owned life insurance 447,110 444,224 405,245
Net deferred tax assets 26,523 87,048 94,667
Loan servicing rights 24,623 24,497 24,336
Other assets 229,503 185,197 169,039
Total assets 20,438,788 19,728,435 17,567,759
Deposits:      
Noninterest-bearing demand 3,996,264 3,965,380 3,588,370
Interest-bearing:      
Checking and NOW 3,936,318 3,788,339 3,011,544
Savings 2,863,718 2,944,092 2,920,712
Money market 1,821,989 1,627,882 1,185,439
Time 1,830,063 2,024,256 1,892,135
Total deposits 14,448,352 14,349,949 12,598,200
Federal funds purchased and interbank borrowings 240,589 270,135 450,031
Securities sold under agreements to repurchase 337,551 362,294 319,831
Federal Home Loan Bank advances 2,001,960 1,613,481 1,554,515
Other borrowings 251,763 247,883 251,662
Operating lease liabilities 107,272 0 0
Accrued expenses and other liabilities 218,771 195,123 172,840
Total liabilities 17,606,258 17,038,865 15,347,079
Shareholders' Equity      
Preferred stock, 2,000 shares authorized, no shares issued or outstanding 0 0 0
Common stock, $1.00 per share stated value, 300,000 shares authorized, 170,031; 175,141; and 152,352 shares issued and outstanding, respectively 170,031 175,141 152,352
Capital surplus 1,948,808 2,031,695 1,645,111
Retained earnings 655,177 527,684 503,147
Accumulated other comprehensive income (loss), net of tax 58,514 (44,950) (79,930)
Total shareholders' equity 2,832,530 2,689,570 2,220,680
Total liabilities and shareholders' equity 20,438,788 19,728,435 17,567,759
U.S. Treasury [Member]      
Investment securities - available-for-sale, at fair value:      
Total investment securities - available-for-sale 5,494 5,301 5,237
U.S. Government-Sponsored Entities and Agencies [Member]      
Investment securities - available-for-sale, at fair value:      
Total investment securities - available-for-sale 486,104 628,151 611,696
Investment securities - held-to-maturity, at amortized cost (fair value $425,588; $506,103; and $505,566, respectively) 33,321 73,986  
Mortgage-Backed Securities - Agency [Member]      
Investment securities - available-for-sale, at fair value:      
Total investment securities - available-for-sale 3,136,180 2,209,295 1,508,692
Investment securities - held-to-maturity, at amortized cost (fair value $425,588; $506,103; and $505,566, respectively) 112,187 127,120  
States and Political Subdivisions [Member]      
Investment securities - available-for-sale, at fair value:      
Total investment securities - available-for-sale 969,475 940,429 792,666
Investment securities - held-to-maturity, at amortized cost (fair value $425,588; $506,103; and $505,566, respectively) 261,773 305,228  
Other Debt Securities Including Pooled Trust Preferred Securities [Member]      
Investment securities - available-for-sale, at fair value:      
Total investment securities - available-for-sale 319,726 340,240 354,165
Commercial Loan [Member]      
Loans:      
Total loans 2,950,559 3,232,970 2,949,277
Allowance for loan losses (22,129) (21,742) (19,719)
Commercial Real Estate [Member]      
Loans:      
Total loans 5,112,123 4,958,851 4,481,554
Allowance for loan losses (24,254) (23,470) (22,892)
Consumer Loan [Member]      
Loans:      
Total loans 1,718,343 1,803,667 1,695,625
Allowance for loan losses (8,164) (7,972) (8,182)
Residential Real Estate [Member]      
Loans:      
Total loans $ 2,236,623 $ 2,248,404 $ 2,166,203