Leases (Tables)

6 Months Ended

Jun. 30, 2019

Lessee Disclosure [Abstract]

Schedule of Components of Lease Expense

The components of lease expense were as follows:

	Affected Line	Three Months			Six Months
	Item in the	Ended			Ended
(dollars in thousands)	Statement of Income	June 30, 2019			June 30, 2019
Operating lease cost	occupancy/equipment expense	$	4,291		$	8,693
Finance lease cost:
Amortization of right-of-use assets	occupancy expense		160			318
Interest on lease liabilities	interest expense		80			161
Short-term lease cost	occupancy expense		1			2
Sub-lease income	occupancy expense		(181	)		(360	)
Total		$	4,351		$	8,814

Schedule of Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to leases was as follows:

(dollars in thousands)	June 30, 2019
Operating Leases
Operating lease right-of-use assets	$	106,222
Operating lease liabilities		110,596
Finance Leases
Premises and equipment, net		7,503
Other borrowings		7,646
Weighted-Average Remaining Lease Term (in Years)
Operating leases		10.9
Finance leases		11.7
Weighted-Average Discount Rate
Operating leases		3.45	%
Finance leases		4.42	%

Schedule of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases was as follows:

	Six Months Ended
(dollars in thousands)	June 30, 2019
Cash paid for amounts included in the measurement of    lease liabilities:
Operating cash flows from operating leases	$	8,843
Operating cash flows from finance leases		161
Financing cash flows from finance leases		224

Schedule of Maturity Analysis of Lease Liability by Lease Classification

The following table presents a maturity analysis of the Company’s lease liability by lease classification at June 30, 2019:

	Operating			Finance
(dollars in thousands)	Leases			Leases
2019	$	8,668		$	400
2020		16,764			803
2021		15,690			809
2022		14,131			815
2023		9,674			830
Thereafter		69,003			6,231
Total undiscounted lease payments		133,930			9,888
Amounts representing interest		(23,334	)		(2,242	)
Lease liability	$	110,596		$	7,646

Schedule of Maturity Analysis of Tenant Leases

The following table presents a maturity analysis of the Company’s tenant leases at June 30, 2019:

	Tenant
(dollars in thousands)	Leases
2019	$	1,014
2020		1,518
2021		1,224
2022		853
2023		712
Thereafter		2,549
Total undiscounted lease payments	$	7,870