XML 29 R18.htm IDEA: XBRL DOCUMENT v3.19.2
Leases
6 Months Ended
Jun. 30, 2019
Lessee Disclosure [Abstract]  
Leases

NOTE 10 – LEASES

 

Old National adopted FASB Topic 842 as of January 1, 2019.  See Note 2 to the consolidated financial statements regarding transition guidance related to the new standard.

 

Old National determines if an arrangement is or contains a lease at contract inception.  Operating leases are included in operating lease right-of-use assets and operating lease liabilities in our consolidated balance sheet at June 30, 2019.  Finance leases are included in premises and equipment and other borrowings in our consolidated balance sheets at June 30, 2019 and 2018, and December 31, 2018.

 

Right-of-use assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease.  Right-of-use assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term.  In determining the present value of lease payments, we use the implicit lease rate when readily determinable.  As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date.  The incremental borrowing rate is the rate of interest that we would have to pay to borrow on a collateralized basis over a similar term in an amount equal to the lease payments in a similar economic environment.

 

Old National has operating and finance leases for land, office space, banking centers, and equipment.  These leases are generally for periods of 10 to 20 years with various renewal options.  We include certain renewal options in the measurement of our right-of-use assets and lease liabilities if they are reasonably certain to be exercised.  Variable lease payments that are dependent on an index or a rate are initially measured using the index or rate at the commencement date and are included in the measurement of the lease liability. Variable lease payments that are not dependent on an index or a rate are excluded from the measurement of the lease liability and are recognized in profit and loss in accordance with Topic 842.  Variable lease payments are defined as payments made for the right to use an asset that vary because of changes in facts or circumstances occurring after the commencement date, other than the passage of time.

 

We have made a policy election to exclude the recognition requirements of Topic 842 to all classes of leases with original terms of 12 months or less.  Instead, the short-term lease payments are recognized in profit or loss on a straight-line basis over the lease term.

 

Old National has lease agreements with lease and non-lease components, which are generally accounted for separately.  For real estate leases, non-lease components and other non-components, such as common area maintenance charges, real estate taxes, and insurance are not included in the measurement of the lease liability since they are generally able to be segregated.  For certain equipment leases, Old National accounts for the lease and non-lease components as a single lease component using the practical expedient available for that class of assets.

 

Old National does not have any material sub-lease agreements.

 

The components of lease expense were as follows:

 

 

Affected Line

 

Three Months

 

Six Months

 

 

Item in the

 

Ended

 

Ended

 

(dollars in thousands)

Statement of Income

 

June 30, 2019

 

June 30, 2019

 

Operating lease cost

occupancy/equipment expense

 

$

4,291

 

$

8,693

 

Finance lease cost:

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

occupancy expense

 

 

160

 

 

318

 

Interest on lease liabilities

interest expense

 

 

80

 

 

161

 

Short-term lease cost

occupancy expense

 

 

1

 

 

2

 

Sub-lease income

occupancy expense

 

 

(181

)

 

(360

)

Total

 

 

$

4,351

 

$

8,814

 

 

Lease expense for operating leases was $4.5 million for the three months ended June 30, 2018 and $8.9 million for the six months ended June 30, 2018.

 

Supplemental balance sheet information related to leases was as follows:

 

(dollars in thousands)

 

June 30, 2019

 

 

Operating Leases

 

 

 

 

 

Operating lease right-of-use assets

 

$

106,222

 

 

Operating lease liabilities

 

 

110,596

 

 

 

 

 

 

 

 

Finance Leases

 

 

 

 

 

Premises and equipment, net

 

 

7,503

 

 

Other borrowings

 

 

7,646

 

 

 

 

 

 

 

 

Weighted-Average Remaining Lease Term (in Years)

 

 

 

 

 

Operating leases

 

 

10.9

 

 

Finance leases

 

 

11.7

 

 

 

 

 

 

 

 

Weighted-Average Discount Rate

 

 

 

 

 

Operating leases

 

 

3.45

 

%

Finance leases

 

 

4.42

 

%

 

Supplemental cash flow information related to leases was as follows:

 

 

 

Six Months Ended

 

(dollars in thousands)

 

June 30, 2019

 

Cash paid for amounts included in the measurement of

   lease liabilities:

 

 

 

 

Operating cash flows from operating leases

 

$

8,843

 

Operating cash flows from finance leases

 

 

161

 

Financing cash flows from finance leases

 

 

224

 

 

The following table presents a maturity analysis of the Company’s lease liability by lease classification at June 30, 2019:

 

 

 

Operating

 

 

Finance

 

(dollars in thousands)

 

Leases

 

 

Leases

 

2019

 

$

8,668

 

 

$

400

 

2020

 

 

16,764

 

 

 

803

 

2021

 

 

15,690

 

 

 

809

 

2022

 

 

14,131

 

 

 

815

 

2023

 

 

9,674

 

 

 

830

 

Thereafter

 

 

69,003

 

 

 

6,231

 

Total undiscounted lease payments

 

 

133,930

 

 

 

9,888

 

Amounts representing interest

 

 

(23,334

)

 

 

(2,242

)

Lease liability

 

$

110,596

 

 

$

7,646

 

 

Old National leases certain office space and buildings to unrelated parties in exchange for consideration.  All of these tenant leases are classified as operating leases.  The following table presents a maturity analysis of the Company’s tenant leases at June 30, 2019:

 

 

 

Tenant

 

(dollars in thousands)

 

Leases

 

2019

 

$

1,014

 

2020

 

 

1,518

 

2021

 

 

1,224

 

2022

 

 

853

 

2023

 

 

712

 

Thereafter

 

 

2,549

 

Total undiscounted lease payments

 

$

7,870