XML 63 R50.htm IDEA: XBRL DOCUMENT v3.19.1
Income Taxes (Tables)
3 Months Ended
Mar. 31, 2019
Income Tax Disclosure [Abstract]  
Summary of Differences in Taxes from Continuing Operations Computed at Statutory Rate

Following is a summary of the major items comprising the differences in taxes from continuing operations computed at the federal statutory rate and as recorded in the consolidated statements of income:

 

 

Three Months Ended

 

 

 

March 31,

 

 

(dollars in thousands)

 

2019

 

 

 

2018

 

 

Provision at statutory rate of 21%

$

14,570

 

 

$

11,117

 

 

Tax-exempt income:

 

 

 

 

 

 

 

 

Tax-exempt interest

 

(2,531

)

 

 

(2,191

)

 

Section 291/265 interest disallowance

 

111

 

 

 

62

 

 

Company-owned life insurance income

 

(669

)

 

 

(547

)

 

Tax-exempt income

 

(3,089

)

 

 

(2,676

)

 

State income taxes

 

1,999

 

 

 

1,188

 

 

Interim period effective rate adjustment

 

688

 

 

 

92

 

 

Tax credit investments - federal

 

(420

)

 

 

(5,769

)

 

Other, net

 

(644

)

 

 

1,005

 

 

Income tax expense

$

13,104

 

 

$

4,957

 

 

Effective tax rate

 

18.9

 

%

 

9.4

 

%

 

Schedule of Significant Components of Net Deferred Tax Assets (Liabilities)

Significant components of net deferred tax assets (liabilities) were as follows at March 31, 2019 and December 31, 2018:

 

 

 

March 31,

 

 

December 31,

 

(dollars in thousands)

 

2019

 

 

2018

 

Deferred Tax Assets

 

 

 

 

 

 

 

 

Allowance for loan losses, net of recapture

 

$

14,458

 

 

$

14,514

 

Benefit plan accruals

 

 

14,624

 

 

 

21,754

 

Alternative minimum tax credit

 

 

2,545

 

 

 

2,545

 

Net operating loss carryforwards

 

 

30,168

 

 

 

31,765

 

Federal tax credits

 

 

3,116

 

 

 

1,779

 

Deferred gain on securities

 

 

1,844

 

 

 

1,976

 

Acquired loans

 

 

24,857

 

 

 

26,956

 

Operating lease liabilities

 

 

30,451

 

 

 

 

Lease exit obligation

 

 

 

 

 

1,025

 

Unrealized losses on available-for-sale investment securities

 

 

 

 

 

11,853

 

Unrealized losses on held-to-maturity investment securities

 

 

2,391

 

 

 

2,497

 

Tax credit investments and other partnerships

 

 

3,196

 

 

 

3,004

 

Other real estate owned

 

 

144

 

 

 

144

 

Other, net

 

 

2,691

 

 

 

3,167

 

Total deferred tax assets

 

 

130,485

 

 

 

122,979

 

Deferred Tax Liabilities

 

 

 

 

 

 

 

 

Accretion on investment securities

 

 

(795

)

 

 

(595

)

Purchase accounting

 

 

(17,873

)

 

 

(18,100

)

Loan servicing rights

 

 

(6,080

)

 

 

(6,141

)

Premises and equipment

 

 

(11,019

)

 

 

(8,507

)

Prepaid expenses

 

 

(716

)

 

 

(681

)

Operating lease right-of-use assets

 

 

(29,393

)

 

 

 

Unrealized gains on available-for-sale investment securities

 

 

(2,725

)

 

 

 

Unrealized gains on hedges

 

 

(167

)

 

 

(358

)

Other, net

 

 

(2,287

)

 

 

(1,549

)

Total deferred tax liabilities

 

 

(71,055

)

 

 

(35,931

)

Net deferred tax assets

 

$

59,430

 

 

$

87,048