Leases (Tables)

3 Months Ended

Mar. 31, 2019

Lessee Disclosure [Abstract]

Schedule of Components of Lease Expense

The components of lease expense were as follows:

	Three Months Ended
(dollars in thousands)	March 31, 2019
Operating lease cost	$	4,402
Finance lease cost:
Amortization of right-of-use assets		158
Interest on lease liabilities		81
Short-term lease cost		1
Sub-lease income		(179	)
Total	$	4,463

Schedule of Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to leases was as follows:

(dollars in thousands)	March 31, 2019
Operating Leases
Operating lease right-of-use assets	$	109,916
Operating lease liabilities		114,040
Finance Leases
Premises and equipment, net		7,335
Other borrowings		7,432
Weighted-Average Remaining Lease Term
Operating leases	11.0 years
Finance leases	12.1 years
Weighted-Average Discount Rate
Operating leases		3.45	%
Finance leases		4.48	%

Schedule of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases was as follows:

	Three Months Ended
(dollars in thousands)	March 31, 2019
Cash paid for amounts included in the measurement of    lease liabilities:
Operating cash flows from operating leases	$	4,436
Operating cash flows from finance leases		81
Financing cash flows from finance leases		111
Right-of-use assets obtained in exchange for lease obligations:
Operating leases		117,739
Finance leases		7,542

Schedule of Maturity Analysis of Lease Liability by Lease Classification

The following table presents a maturity analysis of the Company’s lease liability by lease classification at March 31, 2019:

	Operating			Finance
(dollars in thousands)	Leases			Leases
2019	$	13,094		$	573
2020		16,764			768
2021		15,690			772
2022		14,131			778
2023		9,674			791
Thereafter		68,974			6,030
Total undiscounted lease payments		138,327			9,712
Less amounts representing interest		(24,287	)		(2,280	)
Lease liability	$	114,040		$	7,432

Schedule of Maturity Analysis of Tenant Leases

The following table presents a maturity analysis of the Company’s tenant leases at March 31, 2019:

	Tenant
(dollars in thousands)	Leases
2019	$	1,457
2020		1,473
2021		1,200
2022		831
2023		690
Thereafter		2,538
Total undiscounted lease payments	$	8,189