XML 46 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value

NOTE 25 – FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  There are three levels of inputs that may be used to measure fair values:

 

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

Old National used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:

Investment securities: The fair values for investment securities are determined by quoted market prices, if available (Level 1).  For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2).  For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).  Discounted cash flows are calculated using swap and LIBOR curves plus spreads that adjust for loss severities, volatility, credit risk, and optionality.  During times when trading is more liquid, broker quotes are used (if available) to validate the model.  Rating agency and industry research reports as well as defaults and deferrals on individual securities are reviewed and incorporated into the calculations.

Residential loans held for sale: The fair value of loans held for sale is determined using quoted prices for a similar asset, adjusted for specific attributes of that loan (Level 2).

Derivative financial instruments: The fair values of derivative financial instruments are based on derivative valuation models using market data inputs as of the valuation date (Level 2).

Assets and liabilities measured at fair value on a recurring basis, including financial assets and liabilities for which we have elected the fair value option, are summarized below:

 

 

 

 

 

 

 

Fair Value Measurements at March 31, 2019 Using

 

 

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

Active Markets for

 

 

Observable

 

 

Unobservable

 

 

 

Carrying

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 

(dollars in thousands)

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

$

6,235

 

 

$

6,235

 

 

$

 

 

$

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

9,777

 

 

 

9,777

 

 

 

 

 

 

 

U.S. government-sponsored entities and agencies

 

 

698,514

 

 

 

 

 

 

698,514

 

 

 

 

Mortgage-backed securities - Agency

 

 

2,560,703

 

 

 

 

 

 

2,560,703

 

 

 

 

States and political subdivisions

 

 

965,436

 

 

 

 

 

 

965,396

 

 

 

40

 

Pooled trust preferred securities

 

 

8,123

 

 

 

 

 

 

 

 

 

8,123

 

Other securities

 

 

327,219

 

 

 

30,640

 

 

 

296,579

 

 

 

 

Residential loans held for sale

 

 

14,082

 

 

 

 

 

 

14,082

 

 

 

 

Derivative assets

 

 

39,952

 

 

 

 

 

 

39,952

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

 

11,546

 

 

 

 

 

 

11,546

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2018 Using

 

 

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

Active Markets for

 

 

Observable

 

 

Unobservable

 

 

 

Carrying

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 

(dollars in thousands)

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

$

5,582

 

 

$

5,582

 

 

$

 

 

$

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

5,301

 

 

 

5,301

 

 

 

 

 

 

 

U.S. government-sponsored entities and agencies

 

 

628,151

 

 

 

 

 

 

628,151

 

 

 

 

Mortgage-backed securities - Agency

 

 

2,209,295

 

 

 

 

 

 

2,209,295

 

 

 

 

States and political subdivisions

 

 

940,429

 

 

 

 

 

 

936,321

 

 

 

4,108

 

Pooled trust preferred securities

 

 

8,495

 

 

 

 

 

 

 

 

 

8,495

 

Other securities

 

 

331,745

 

 

 

30,259

 

 

 

301,486

 

 

 

 

Residential loans held for sale

 

 

14,911

 

 

 

 

 

 

14,911

 

 

 

 

Derivative assets

 

 

29,005

 

 

 

 

 

 

29,005

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

 

12,550

 

 

 

 

 

 

12,550

 

 

 

 

 

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3):

 

 

 

Pooled Trust

 

 

States and

 

 

 

Preferred

 

 

Political

 

(dollars in thousands)

 

Securities

 

 

Subdivisions

 

Three Months Ended March 31, 2019

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

8,495

 

 

$

4,108

 

Accretion (amortization) of discount

 

 

4

 

 

 

 

Sales/payments received

 

 

(15

)

 

 

(35

)

Increase (decrease) in fair value of securities

 

 

(361

)

 

 

 

Transfers out of Level 3

 

 

 

 

 

(4,033

)

Balance at end of period

 

$

8,123

 

 

$

40

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2018

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

8,448

 

 

$

 

Accretion of discount

 

 

5

 

 

 

 

Sales/payments received

 

 

(288

)

 

 

 

Increase (decrease) in fair value of securities

 

 

30

 

 

 

 

Transfers into Level 3

 

 

 

 

 

4,061

 

Balance at end of period

 

$

8,195

 

 

$

4,061

 

 

The accretion or amortization of discounts on securities in the table above is included in interest income.  An increase in fair value is reflected in the balance sheet as an increase in the fair value of investment securities available-for-sale, an increase in accumulated other comprehensive income, which is included in shareholders’ equity, and a decrease in other assets related to the tax impact. A decrease in fair value is reflected in the balance sheet as a decrease in the fair value of investment securities available-for-sale, a decrease in accumulated other comprehensive income, which is included in shareholders’ equity, and an increase in other assets related to the tax impact.  During the three months ended March 31, 2019, Old National received third party pricing on a $4.0 million state and political subdivisions security and transferred it out of Level 3.  Old National transferred a $4.1 million state and political subdivisions security to Level 3 during the three months ended March 31, 2018 because Old National could no longer obtain evidence of observable inputs.

The table below provides quantitative information about significant unobservable inputs used in fair value measurements within Level 3 of the fair value hierarchy:

 

 

 

 

 

 

 

Valuation

 

Unobservable

 

Range (Weighted

 

(dollars in thousands)

 

Fair Value

 

 

Techniques

 

Input

 

Average)

 

March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Pooled trust preferred securities

 

$

8,123

 

 

Discounted cash flow

 

Constant prepayment rate (a)

 

0.00%

 

 

 

 

 

 

 

 

 

Additional asset defaults (b)

 

3.6% - 4.2% (4.0%)

 

 

 

 

 

 

 

 

 

Expected asset recoveries (c)

 

0.00%

 

State and political subdivisions

 

 

40

 

 

Discounted cash flow

 

No observable inputs

 

N/A

 

 

 

 

 

 

 

 

 

Local municipality issuance

 

 

 

 

 

 

 

 

 

 

 

 

Old National owns 100%

 

 

 

 

 

 

 

 

 

 

 

 

Carried at par

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Pooled trust preferred securities

 

$

8,495

 

 

Discounted cash flow

 

Constant prepayment rate (a)

 

0.00%

 

 

 

 

 

 

 

 

 

Additional asset defaults (b)

 

6.8% - 8.5% (7.3%)

 

 

 

 

 

 

 

 

 

Expected asset recoveries (c)

 

0.00%

 

State and political subdivisions

 

 

4,108

 

 

Discounted cash flow

 

No observable inputs

 

N/A

 

 

 

 

 

 

 

 

 

Local municipality issuance

 

 

 

 

 

 

 

 

 

 

 

 

Old National owns 100%

 

 

 

 

 

 

 

 

 

 

 

 

Carried at par

 

 

 

 

 

(a)

Assuming no prepayments.

(b)

Each currently performing pool asset is assigned a default probability based on the banking environment, which is adjusted for specific issuer evaluation, of 0%, 50%, or 100%.

(c)

Each currently defaulted pool asset is assigned a recovery probability based on specific issuer evaluation of 0%, 25%, or 100%.

Significant changes in any of the unobservable inputs used in the fair value measurement in isolation would result in a significant change to the fair value measurement.  The pooled trust preferred securities Old National owns are subordinate note classes that rely on an ongoing cash flow stream to support their values.  The senior note classes receive the benefit of prepayments to the detriment of subordinate note classes since the ongoing interest cash flow stream is reduced by the early redemption.  Generally, a change in prepayment rates or additional pool asset defaults has an impact that is directionally opposite from a change in the expected recovery of a defaulted pool asset.

Assets measured at fair value on a non-recurring basis at March 31, 2019 are summarized below:

 

 

 

 

 

 

 

Fair Value Measurements at March 31, 2019 Using

 

 

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

Active Markets for

 

 

Observable

 

 

Unobservable

 

 

 

Carrying

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 

(dollars in thousands)

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Collateral Dependent Impaired Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

$

4,781

 

 

$

 

 

$

 

 

$

4,781

 

Commercial real estate loans

 

 

17,146

 

 

 

 

 

 

 

 

 

17,146

 

Foreclosed Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

225

 

 

 

 

 

 

 

 

 

225

 

Loan servicing rights

 

 

93

 

 

 

 

 

 

93

 

 

 

 

 

Impaired commercial and commercial real estate loans that are deemed collateral dependent are valued based on the fair value of the underlying collateral.  These estimates are based on the most recently available appraisals with certain adjustments made based on the type of property, age of appraisal, current status of the property, and other related factors to estimate the current value of the collateral.  These impaired commercial and commercial real estate loans had a principal amount of $31.4 million, with a valuation allowance of $9.5 million at March 31, 2019.  Old National recorded provision expense associated with these loans totaling $1.2 million for the three months ended March 31, 2019.  Old National recorded provision recapture associated with impaired commercial and commercial real estate loans that were deemed collateral dependent totaling $1.6 million for the three months ended March 31, 2018.

Other real estate owned and other repossessed property is measured at fair value less costs to sell and had a net carrying amount of $0.2 million at March 31, 2019.  The estimates of fair value are based on the most recently available appraisals with certain adjustments made based on the type of property, age of appraisal, current status of the property, and other related factors to estimate the current value of the collateral.  There were no write-downs of other real estate owned during the three months ended March 31, 2019 and $0.3 million during the three months ended March 31, 2018.

Loan servicing rights are evaluated for impairment based upon the fair value of the rights as compared to the carrying amount.  If the carrying amount of an individual tranche exceeds fair value, impairment is recorded on that tranche so that the servicing asset is carried at fair value.  Fair value is determined at a tranche level, based on market prices for comparable mortgage servicing contracts when available, or alternatively based on a valuation model that calculates the present value of estimated future net servicing income.  The valuation model utilizes a discount rate, weighted average prepayment speed, and other economic factors that market participants would use in estimating future net servicing income and that can be validated against available market data (Level 2).  The valuation allowance for loan servicing rights with impairments at March 31, 2019 totaled $17 thousand.  Old National recorded impairments associated with these loan servicing rights totaling $2 thousand during the three months ended March 31, 2019 and recoveries of $9 thousand for the three months ended March 31, 2018.

Assets measured at fair value on a non-recurring basis at December 31, 2018 are summarized below:

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2018 Using

 

 

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

Active Markets for

 

 

Observable

 

 

Unobservable

 

 

 

Carrying

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 

(dollars in thousands)

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Collateral Dependent Impaired Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

$

7,242

 

 

$

 

 

$

 

 

$

7,242

 

Commercial real estate loans

 

 

29,125

 

 

 

 

 

 

 

 

 

29,125

 

Foreclosed Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

68

 

 

 

 

 

 

 

 

 

68

 

Loan servicing rights

 

 

104

 

 

 

 

 

 

104

 

 

 

 

 

At December 31, 2018, impaired commercial and commercial real estate loans had a principal amount of $49.3 million, with a valuation allowance of $12.9 million.

Other real estate owned and other repossessed property had a net carrying amount of $68 thousand at December 31, 2018.

The valuation allowance for loan servicing rights with impairments at December 31, 2018 totaled $15 thousand.

The table below provides quantitative information about significant unobservable inputs used in fair value measurements within Level 3 of the fair value hierarchy:

 

 

 

 

 

 

 

Valuation

 

Unobservable

 

Range (Weighted

 

(dollars in thousands)

 

Fair Value

 

 

Techniques

 

Input

 

Average)

 

March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Collateral Dependent Impaired

   Loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

$

4,781

 

 

Fair value of

 

Discount for type of property,

 

0% - 90% (41%)

 

 

 

 

 

 

 

collateral

 

age of appraisal, and current

 

 

 

 

 

 

 

 

 

 

 

 

status

 

 

 

 

Commercial real estate loans

 

 

17,146

 

 

Fair value of

 

Discount for type of property,

 

0% - 50% (35%)

 

 

 

 

 

 

 

collateral

 

age of appraisal and current

 

 

 

 

 

 

 

 

 

 

 

 

status

 

 

 

 

Foreclosed Assets

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

225

 

 

Fair value of

 

Discount for type of property,

 

8%

 

 

 

 

 

 

 

collateral

 

age of appraisal, and current status

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Collateral Dependent Impaired

   Loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

$

7,242

 

 

Fair value of

 

Discount for type of property,

 

0% - 90% (35%)

 

 

 

 

 

 

 

collateral

 

age of appraisal, and current

 

 

 

 

 

 

 

 

 

 

 

 

status

 

 

 

 

Commercial real estate loans

 

 

29,125

 

 

Fair value of

 

Discount for type of property,

 

0% - 50% (35%)

 

 

 

 

 

 

 

collateral

 

age of appraisal and current

 

 

 

 

 

 

 

 

 

 

 

 

status

 

 

 

 

Foreclosed Assets

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

68

 

 

Fair value of

 

Discount for type of property,

 

15% - 16% (15%)

 

 

 

 

 

 

 

collateral

 

age of appraisal, and current status

 

 

 

 

 

Financial instruments recorded using fair value option

Old National may elect to report most financial instruments and certain other items at fair value on an instrument-by instrument basis with changes in fair value reported in net income.  After the initial adoption, the election is made at the acquisition of an eligible financial asset, financial liability or firm commitment or when certain specified reconsideration events occur.  The fair value election may not be revoked once an election is made.

Residential loans held for sale

Old National has elected the fair value option for residential loans held for sale.  For these loans, interest income is recorded in the consolidated statements of income based on the contractual amount of interest income earned on the financial assets (except any that are on nonaccrual status).  None of these loans are 90 days or more past due, nor are any on nonaccrual status.  Included in the income statement is interest income for loans held for sale totaling $188 thousand for the three months ended March 31, 2019 and $22 thousand for the three months ended March 31, 2018.

Old National has elected the fair value option for newly originated conforming fixed-rate and adjustable-rate first mortgage loans held for sale.  These loans are intended for sale and are hedged with derivative instruments.  Old National has elected the fair value option to mitigate accounting mismatches in cases where hedge accounting is complex and to achieve operational simplification.  The fair value option was not elected for loans held for investment.

The difference between the aggregate fair value and the aggregate remaining principal balance for loans for which the fair value option has been elected at March 31, 2019 and December 31, 2018 was as follows:

 

 

 

Aggregate

 

 

 

 

 

 

Contractual

 

(dollars in thousands)

 

Fair Value

 

 

Difference

 

 

Principal

 

March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Residential loans held for sale

 

$

14,082

 

 

$

570

 

 

$

13,512

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Residential loans held for sale

 

$

14,911

 

 

$

475

 

 

$

14,436

 

 

Accrued interest at period end is included in the fair value of the instruments.

The following table presents the amount of gains and losses from fair value changes included in income before income taxes for financial assets carried at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Changes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Fair Values

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

Included in

 

 

 

Gains and

 

 

Interest

 

 

Interest

 

 

Current Period

 

(dollars in thousands)

 

(Losses)

 

 

Income

 

 

(Expense)

 

 

Earnings

 

Three Months Ended March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential loans held for sale

 

$

90

 

 

$

5

 

 

$

 

 

$

95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential loans held for sale

 

$

35

 

 

$

 

 

$

(4

)

 

$

31

 

 

The carrying amounts and estimated fair values of financial instruments not carried at fair value at March 31, 2019 and December 31, 2018 were as follows:

 

 

 

 

 

 

 

Fair Value Measurements at March 31, 2019 Using

 

 

 

 

 

 

 

Quoted Prices in

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

for Identical

 

 

Observable

 

 

Unobservable

 

 

 

Carrying

 

 

Assets

 

 

Inputs

 

 

Inputs

 

(dollars in thousands)

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, due from banks, money market,

   and other interest-earning investments

 

$

323,116

 

 

$

323,116

 

 

$

 

 

$

 

Investment securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government-sponsored entities and agencies

 

 

74,195

 

 

 

 

 

 

74,186

 

 

 

 

Mortgage-backed securities - Agency

 

 

123,627

 

 

 

 

 

 

123,858

 

 

 

 

State and political subdivisions

 

 

287,012

 

 

 

 

 

 

295,833

 

 

 

 

Loans, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

3,022,384

 

 

 

 

 

 

 

 

 

2,961,284

 

Commercial real estate

 

 

4,998,451

 

 

 

 

 

 

 

 

 

4,915,521

 

Residential real estate

 

 

2,241,583

 

 

 

 

 

 

 

 

 

2,205,698

 

Consumer credit

 

 

1,751,000

 

 

 

 

 

 

 

 

 

1,715,516

 

Accrued interest receivable

 

 

86,279

 

 

 

34

 

 

 

25,225

 

 

 

61,020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

$

3,903,314

 

 

$

3,903,314

 

 

$

 

 

$

 

Checking, NOW, savings, and money market

   interest-bearing deposits

 

 

8,464,358

 

 

 

8,464,358

 

 

 

 

 

 

 

Time deposits

 

 

2,061,598

 

 

 

 

 

 

2,046,438

 

 

 

 

Federal funds purchased and interbank borrowings

 

 

325,030

 

 

 

325,030

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

 

342,480

 

 

 

342,480

 

 

 

 

 

 

 

FHLB advances

 

 

1,719,944

 

 

 

 

 

 

 

 

 

1,731,524

 

Other borrowings

 

 

251,584

 

 

 

 

 

 

254,441

 

 

 

 

Accrued interest payable

 

 

7,961

 

 

 

 

 

 

7,961

 

 

 

 

Standby letters of credit

 

 

482

 

 

 

 

 

 

 

 

 

482

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-Balance Sheet Financial Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

$

 

 

$

 

 

$

 

 

$

4,105

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2018 Using

 

 

 

 

 

 

 

Quoted Prices in

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

for Identical

 

 

Observable

 

 

Unobservable

 

 

 

Carrying

 

 

Assets

 

 

Inputs

 

 

Inputs

 

(dollars in thousands)

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, due from banks, money market,

   and other interest-earning investments

 

$

317,165

 

 

$

317,165

 

 

$

 

 

$

 

Investment securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government-sponsored entities and agencies

 

 

73,986

 

 

 

 

 

 

72,359

 

 

 

 

 

Mortgage-backed securities - Agency

 

 

127,120

 

 

 

 

 

 

124,409

 

 

 

 

State and political subdivisions

 

 

305,228

 

 

 

 

 

 

309,335

 

 

 

 

Loans, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

3,211,228

 

 

 

 

 

 

 

 

 

3,161,132

 

Commercial real estate

 

 

4,935,381

 

 

 

 

 

 

 

 

 

4,781,294

 

Residential real estate

 

 

2,246,127

 

 

 

 

 

 

 

 

 

2,225,853

 

Consumer credit

 

 

1,795,695

 

 

 

 

 

 

 

 

 

1,773,352

 

Accrued interest receivable

 

 

89,464

 

 

 

13

 

 

 

27,580

 

 

 

61,871

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

$

3,965,380

 

 

$

3,965,380

 

 

$

 

 

$

 

Checking, NOW, savings, and money market

   interest-bearing deposits

 

 

8,360,313

 

 

 

8,360,313

 

 

 

 

 

 

 

Time deposits

 

 

2,024,256

 

 

 

 

 

 

2,002,187

 

 

 

 

Federal funds purchased and interbank borrowings

 

 

270,135

 

 

 

270,135

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

 

362,294

 

 

 

362,294

 

 

 

 

 

 

 

FHLB advances

 

 

1,613,481

 

 

 

 

 

 

 

 

 

1,611,103

 

Other borrowings

 

 

247,883

 

 

 

 

 

 

248,065

 

 

 

 

Accrued interest payable

 

 

9,871

 

 

 

 

 

 

9,871

 

 

 

 

Standby letters of credit

 

 

525

 

 

 

 

 

 

 

 

 

525

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-Balance Sheet Financial Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

$

 

 

$

 

 

$

 

 

$

3,115

 

 

The methods utilized to measure the fair value of financial instruments at March 31, 2019 and December 31, 2018 represent an approximation of exit price, however, an actual exit price may differ.