XML 31 R18.htm IDEA: XBRL DOCUMENT v3.19.1
Leases
3 Months Ended
Mar. 31, 2019
Lessee Disclosure [Abstract]  
Leases

NOTE 10 – LEASES

 

Old National adopted FASB Topic 842 as of January 1, 2019.  See Note 2 to the consolidated financial statements regarding transition guidance related to the new standard.

 

Old National determines if an arrangement is or contains a lease at contract inception.  Operating leases are included in operating lease right-of-use assets and operating lease liabilities in our consolidated balance sheet at March 31, 2019.  Finance leases are included in premises and equipment and other borrowings in our consolidated balance sheets at March 31, 2019 and 2018, and December 31, 2018.

 

Right-of-use assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease.  Right-of-use assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term.  In determining the present value of lease payments, we use the implicit lease rate when readily determinable.  As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date.  The incremental borrowing rate is the rate of interest that we would have to pay to borrow on a collateralized basis over a similar term in an amount equal to the lease payments in a similar economic environment.

 

Old National has operating and finance leases for land, office space, banking centers, and equipment.  These leases are generally for periods of 10 to 20 years with various renewal options.  We include certain renewal options in the measurement of our right-of-use assets and lease liabilities if they are reasonably certain to be exercised.  Variable lease payments that are dependent on an index or a rate are initially measured using the index or rate at the commencement date and are included in the measurement of the lease liability. Variable lease payments that are not dependent on an index or a rate are excluded from the measurement of the lease liability and are recognized in profit and loss in accordance with Topic 842.  Variable lease payments are defined as payments made for the right to use an asset that vary because of changes in facts or circumstances occurring after the commencement date, other than the passage of time.

 

We have made a policy election to exclude the recognition requirements of Topic 842 to all classes of leases with original terms of 12 months or less.  Instead, the short-term lease payments are recognized in profit or loss on a straight-line basis over the lease term.

 

Old National has lease agreements with lease and non-lease components, which are generally accounted for separately.  For real estate leases, non-lease components and other non-components, such as common area maintenance charges, real estate taxes, and insurance are not included in the measurement of the lease liability since

they are generally able to be segregated.  For certain equipment leases, Old National accounts for the lease and non-lease components as a single lease component using the practical expedient available for that class of assets.  Additionally, for certain equipment leases, Old National applies a portfolio approach to effectively account for the operating lease right-of-use assets and liabilities.

 

Old National does not have any material sub-lease agreements.

 

The components of lease expense were as follows:

 

 

 

Three Months Ended

 

(dollars in thousands)

 

March 31, 2019

 

Operating lease cost

 

$

4,402

 

Finance lease cost:

 

 

 

 

Amortization of right-of-use assets

 

 

158

 

Interest on lease liabilities

 

 

81

 

Short-term lease cost

 

 

1

 

Sub-lease income

 

 

(179

)

Total

 

$

4,463

 

 

Lease expense for operating leases for the three months ended March 31, 2018 was $4.4 million.

 

Supplemental balance sheet information related to leases was as follows:

 

(dollars in thousands)

 

March 31, 2019

 

 

Operating Leases

 

 

 

 

 

Operating lease right-of-use assets

 

$

109,916

 

 

Operating lease liabilities

 

 

114,040

 

 

 

 

 

 

 

 

Finance Leases

 

 

 

 

 

Premises and equipment, net

 

 

7,335

 

 

Other borrowings

 

 

7,432

 

 

 

 

 

 

 

 

Weighted-Average Remaining Lease Term

 

 

 

 

 

Operating leases

 

11.0 years

 

 

Finance leases

 

12.1 years

 

 

 

 

 

 

 

 

Weighted-Average Discount Rate

 

 

 

 

 

Operating leases

 

 

3.45

 

%

Finance leases

 

 

4.48

 

%

 

Supplemental cash flow information related to leases was as follows:

 

 

 

Three Months Ended

 

(dollars in thousands)

 

March 31, 2019

 

Cash paid for amounts included in the measurement of

   lease liabilities:

 

 

 

 

Operating cash flows from operating leases

 

$

4,436

 

Operating cash flows from finance leases

 

 

81

 

Financing cash flows from finance leases

 

 

111

 

 

 

 

 

 

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

 

Operating leases

 

 

117,739

 

Finance leases

 

 

7,542

 

 

The following table presents a maturity analysis of the Company’s lease liability by lease classification at March 31, 2019:

 

 

 

Operating

 

 

Finance

 

(dollars in thousands)

 

Leases

 

 

Leases

 

2019

 

$

13,094

 

 

$

573

 

2020

 

 

16,764

 

 

 

768

 

2021

 

 

15,690

 

 

 

772

 

2022

 

 

14,131

 

 

 

778

 

2023

 

 

9,674

 

 

 

791

 

Thereafter

 

 

68,974

 

 

 

6,030

 

Total undiscounted lease payments

 

 

138,327

 

 

 

9,712

 

Less amounts representing interest

 

 

(24,287

)

 

 

(2,280

)

Lease liability

 

$

114,040

 

 

$

7,432

 

 

Old National leases certain office space and buildings to unrelated parties in exchange for consideration.  All of these tenant leases are classified as operating leases.  The following table presents a maturity analysis of the Company’s tenant leases at March 31, 2019:

 

 

 

Tenant

 

(dollars in thousands)

 

Leases

 

2019

 

$

1,457

 

2020

 

 

1,473

 

2021

 

 

1,200

 

2022

 

 

831

 

2023

 

 

690

 

Thereafter

 

 

2,538

 

Total undiscounted lease payments

 

$

8,189