XML 57 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Accumulated Other Comprehensive Income (Loss) (Tables)
9 Months Ended
Sep. 30, 2017
Equity [Abstract]  
Schedule of AOCI

The following table summarizes the changes within each classification of AOCI, net of tax, for the three and nine months ended September 30, 2017 and 2016:

 

(dollars in thousands)

   Unrealized Gains
and Losses on
Available-for-Sale
Securities
    Unrealized Gains
and Losses on
Held-to-Maturity
Securities
    Gains and
Losses on
Cash Flow
Hedges
    Defined
Benefit
Pension
Plans
    Total  

Three Months Ended September 30, 2017

 

     

Balance at beginning of period

   $ (12,457   $ (12,717   $ (5,645   $ (301   $ (31,120

Other comprehensive income (loss) before reclassifications

     (2,531     —         134       —         (2,397

Amounts reclassified from AOCI (a)

     (1,883     300       887       16       (680
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net other comprehensive income (loss)

     (4,414     300       1,021       16       (3,077
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ (16,871   $ (12,417   $ (4,624   $ (285   $ (34,197
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Three Months Ended September 30, 2016

          

Balance at beginning of period

   $ 13,783     $ (13,867   $ (17,184   $ (6,349   $ (23,617

Other comprehensive income (loss) before reclassifications

     2,094       —         1,943       —         4,037  

Amounts reclassified from AOCI (a)

     (1,006     289       1,156       312       751  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net other comprehensive income (loss)

     1,088       289       3,099       312       4,788  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 14,871     $ (13,578   $ (14,085   $ (6,037   $ (18,829
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nine Months Ended September 30, 2017

          

Balance at beginning of period

   $ (39,012   $ (13,310   $ (6,715   $ (335   $ (59,372

Other comprehensive income (loss) before reclassifications

     26,928       —         (986     —         25,942  

Amounts reclassified from AOCI (a)

     (4,787     893       3,077       50       (767
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net other comprehensive income (loss)

     22,141       893       2,091       50       25,175  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ (16,871   $ (12,417   $ (4,624   $ (285   $ (34,197
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nine Months Ended September 30, 2016

          

Balance at beginning of period

   $ (3,806   $ (14,480   $ (9,276   $ (7,235   $ (34,797

Other comprehensive income (loss) before reclassifications

     21,584       —         (8,446     —         13,138  

Amounts reclassified from AOCI (a)

     (2,907     902       3,637       1,198       2,830  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net other comprehensive income (loss)

     18,677       902       (4,809     1,198       15,968  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 14,871     $ (13,578   $ (14,085   $ (6,037   $ (18,829
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) See table below for details about reclassifications.
Reclassifications out of Accumulated Other Comprehensive Income (Loss)

The following table summarizes the significant amounts reclassified out of each component of AOCI for the three months ended September 30, 2017 and 2016:

 

Details about AOCI Components

   Amount Reclassified
from AOCI
   

Affected Line Item in the
Statement of Income

     Three Months Ended
September 30,
     

(dollars in thousands)

   2017     2016      

Unrealized gains and losses on available-for-sale securities

   $ 2,972     $ 1,647     Net securities gains
     (1,089     (641   Income tax (expense) benefit
  

 

 

   

 

 

   
   $ 1,883     $ 1,006     Net income
  

 

 

   

 

 

   

Unrealized gains and losses on held-to-maturity securities

   $ (456   $ (439   Interest income (expense)
     156       150     Income tax (expense) benefit
  

 

 

   

 

 

   
   $ (300   $ (289   Net income
  

 

 

   

 

 

   

Gains and losses on cash flow hedges Interest rate contracts

   $ (1,429   $ (1,865   Interest income (expense)
     542       709     Income tax (expense) benefit
  

 

 

   

 

 

   
   $ (887   $ (1,156   Net income
  

 

 

   

 

 

   

Amortization of defined benefit pension items Actuarial gains (losses)

   $ (27   $ (503   Salaries and employee benefits
     11       191     Income tax (expense) benefit
  

 

 

   

 

 

   
   $ (16   $ (312   Net income
  

 

 

   

 

 

   

Total reclassifications for the period

   $ 680     $ (751   Net income
  

 

 

   

 

 

   

 

The following table summarizes the significant amounts reclassified out of each component of AOCI for the nine months ended September 30, 2017 and 2016:

 

Details about AOCI Components

   Amount Reclassified
from AOCI
   

Affected Line Item in the
Statement of Income

     Nine Months Ended
September 30,
     

(dollars in thousands)

   2017     2016      

Unrealized gains and losses on available-for-sale securities

   $ 7,547     $ 4,609     Net securities gains
     (2,760     (1,702   Income tax (expense) benefit
  

 

 

   

 

 

   
   $ 4,787     $ 2,907     Net income
  

 

 

   

 

 

   

Unrealized gains and losses on held-to-maturity securities

   $ (1,358   $ (1,370   Interest income/(expense)
     465       468     Income tax (expense) benefit
  

 

 

   

 

 

   
   $ (893   $ (902   Net income
  

 

 

   

 

 

   

Gains and losses on cash flow hedges Interest rate contracts

   $ (4,962   $ (4,723   Interest income/(expense)
     1,885       1,086     Income tax (expense) benefit
  

 

 

   

 

 

   
   $ (3,077   $ (3,637   Net income
  

 

 

   

 

 

   

Amortization of defined benefit pension items Actuarial gains/(losses)

   $ (81   $ (1,933   Salaries and employee benefits
     31       735     Income tax (expense) benefit
  

 

 

   

 

 

   
   $ (50   $ (1,198   Net income
  

 

 

   

 

 

   

Total reclassifications for the period

   $ 767     $ (2,830   Net income