XML 26 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash Flows From Operating Activities      
Net income $ 134,264 $ 116,716 $ 103,667
Adjustments to reconcile net income to cash provided by operating activities:      
Depreciation 16,558 14,101 12,366
Amortization of other intangible assets 12,486 11,746 9,120
Net premium amortization on investment securities 18,633 18,609 15,430
Amortization of and net gains on termination of FDIC indemnification asset (458) 9,034 43,162
Stock compensation expense 7,318 4,255 4,162
Provision for loan losses 960 2,923 3,097
Net securities gains (5,848) (5,718) (9,830)
Impairment on available-for-sale securities     100
Recognition of deferred gain on sale leaseback transactions (16,057) (16,444) (6,094)
Gain on sale of ONB Insurance Group, Inc. (41,864)    
Net gain on branch divestitures   (15,627)  
Net gains on sales of loans and other assets (4,741) (5,232) (3,546)
Increase in cash surrender value of company-owned life insurance (8,479) (8,604) (6,924)
Residential real estate loans originated for sale (637,639) (350,846) (148,946)
Proceeds from sale of residential real estate loans 578,653 362,157 147,566
Increase in interest receivable (4,974) (7,523) (4,731)
Decrease in other real estate owned 11,301 4,538 7,049
Decrease in other assets 46,462 16,079 19,309
Increase (decrease) in accrued expenses and other liabilities (24,524) (26,408) 14,392
Total adjustments (52,213) 7,040 95,682
Net cash flows provided by operating activities 82,051 123,756 199,349
Cash Flows From Investing Activities      
Cash portion of bank purchase price, net of cash acquired (62,532) (37,098) (3,050)
Proceeds from sale of ONB Insurance Group, Inc. 91,771    
Payments related to branch divestitures   (333,095)  
Purchases of investment securities available-for-sale (1,625,746) (832,419) (568,993)
Purchases of investment securities held-to-maturity   (74,862) (103,299)
Purchases of Federal Home Loan Bank/Federal Reserve Bank stock (10,974) (21,872) (6,901)
Proceeds from maturities, prepayments, and calls of investment securities available-for-sale 1,177,130 764,649 468,764
Proceeds from sales of investment securities available-for-sale 243,312 343,486 214,912
Proceeds from maturities, prepayments, and calls of investment securities held-to-maturity 120,954 39,799 16,189
Proceeds from sales of investment securities held-to-maturity   855  
Proceeds from sales of Federal Home Loan Bank/Federal Reserve Bank stock   8,711 7,507
Reimbursements under FDIC loss share agreements 10,000 3,548 26,342
Net principal collected from (loans made to) loan customers (427,686) (285,875) (196,287)
Proceeds from settlements on company-owned life insurance 4,095 1,224 371
Proceeds from sale of premises and equipment and other assets 6,332 7,714 2,755
Purchases of premises and equipment and other assets (224,659) (85,661) (20,473)
Net cash flows used in investing activities (698,003) (500,896) (162,163)
Cash Flows From Financing Activities      
Deposits 489,680 89,328 (304,510)
Federal funds purchased and interbank borrowings (78,087) 95,903 69,665
Securities sold under agreements to repurchase (23,489) (31,205) (10,006)
Payments for maturities on Federal Home Loan Bank advances (594,541) (229,109) (211,101)
Payments for maturities on other borrowings (67) (63) (58)
Proceeds from Federal Home Loan Bank advances 925,000 575,000 350,000
Proceeds from issuance of other borrowings     175,000
Cash dividends paid on common stock (67,536) (55,552) (48,181)
Common stock repurchased (2,044) (88,695) (25,830)
Proceeds from exercise of stock options, including tax benefit 2,349 997 749
Common stock issued 388 391 326
Net cash flows provided by (used in) financing activities 651,653 356,995 (3,946)
Net increase (decrease) in cash and cash equivalents 35,701 (20,145) 33,240
Cash and cash equivalents at beginning of period 219,818 239,963 206,723
Cash and cash equivalents at end of period $ 255,519 $ 219,818 $ 239,963