XML 60 R41.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investment Securities (Tables)
12 Months Ended
Dec. 31, 2016
Investments, Debt and Equity Securities [Abstract]  
Amortized Cost and Fair Value of Available-for-Sale and Held-to-Maturity Investment Securities Portfolio

The following table summarizes the amortized cost and fair value of the available-for-sale and held-to-maturity investment securities portfolio at December 31 and the corresponding amounts of unrealized gains and losses therein:

 

(dollars in thousands)

   Amortized
Cost
     Unrealized
Gains
     Unrealized
Losses
    Fair
Value
 

2016

          

Available-for-Sale

          

U.S. Treasury

   $ 6,963       $ 140       $ —        $ 7,103   

U.S. government-sponsored entities and agencies

     506,234         113         (12,391     493,956   

Mortgage-backed securities - Agency

     1,551,465         6,923         (33,369     1,525,019   

States and political subdivisions

     446,003         4,183         (13,502     436,684   

Pooled trust preferred securities

     17,011         —           (8,892     8,119   

Other securities

     331,001         1,074         (5,782     326,293   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total available-for-sale securities

   $ 2,858,677       $ 12,433       $ (73,936   $ 2,797,174   
  

 

 

    

 

 

    

 

 

   

 

 

 

Held-to-Maturity

          

U.S. government-sponsored entities and agencies

   $ 40,131       $ 427       $ —        $ 40,558   

Mortgage-backed securities - Agency

     10,640         300         —          10,940   

States and political subdivisions

     694,319         38,915         (560     732,674   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total held-to-maturity securities

   $ 745,090       $ 39,642       $ (560   $ 784,172   
  

 

 

    

 

 

    

 

 

   

 

 

 

2015

          

Available-for-Sale

          

U.S. Treasury

   $ 11,968       $ 190       $ (8   $ 12,150   

U.S. government-sponsored entities and agencies

     615,578         1,495         (3,523     613,550   

Mortgage-backed securities - Agency

     1,065,936         10,970         (10,545     1,066,361   

States and political subdivisions

     375,671         11,960         (335     387,296   

Pooled trust preferred securities

     17,320         —           (9,420     7,900   

Other securities

     337,590         1,151         (7,777     330,964   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total available-for-sale securities

   $ 2,424,063       $ 25,766       $ (31,608   $ 2,418,221   
  

 

 

    

 

 

    

 

 

   

 

 

 

Held-to-Maturity

          

U.S. government-sponsored entities and agencies

   $ 142,864       $ 2,899       $ —        $ 145,763   

Mortgage-backed securities - Agency

     16,042         562         —          16,604   

States and political subdivisions

     713,205         53,848         (3     767,050   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total held-to-maturity securities

   $ 872,111       $ 57,309       $ (3   $ 929,417   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

Schedule of Proceeds from Sales or Calls and Realized Gain and Losses of Available-for-Sale Investment Securities and Other Securities

Proceeds from sales or calls of available-for-sale investment securities, the resulting realized gains and realized losses, and other securities gains or losses were as follows for the years ended December 31:

 

(dollars in thousands)

   2016     2015     2014  

Proceeds from sales of available-for-sale securities

   $ 243,312      $ 343,486      $ 214,912   

Proceeds from calls of available-for-sale securities

     635,624        404,277        123,141   
  

 

 

   

 

 

   

 

 

 

Total

   $ 878,936      $ 747,763      $ 338,053   
  

 

 

   

 

 

   

 

 

 

Realized gains on sales of available-for-sale securities

   $ 5,423      $ 5,640      $ 9,938   

Realized gains on calls of available-for-sale securities

     922        605        154   

Realized losses on sales of available-for-sale securities

     (450     (518     (128

Realized losses on calls of available-for-sale securities

     (147     (15     (471

Other securities gains (1)

     100        6        337   
  

 

 

   

 

 

   

 

 

 

Net securities gains

   $ 5,848      $ 5,718      $ 9,830   
  

 

 

   

 

 

   

 

 

 

 

(1) Other securities gains includes net realized gains or losses associated with trading securities and mutual funds.
Expected Maturities of Investment Securities Portfolio

Weighted average yield is based on amortized cost.

 

     At December 31, 2016  

(dollars in thousands)

Maturity

   Amortized
Cost
     Fair
Value
     Weighted
Average
Yield
 

Available-for-Sale

        

Within one year

   $ 37,370       $ 37,431         1.72

One to five years

     320,815         318,852         2.18   

Five to ten years

     329,607         329,892         2.85   

Beyond ten years

     2,170,885         2,110,999         2.43   
  

 

 

    

 

 

    

 

 

 

Total

   $ 2,858,677       $ 2,797,174         2.44
  

 

 

    

 

 

    

 

 

 

Held-to-Maturity

        

Within one year

   $ 10,796       $ 10,906         4.02

One to five years

     74,451         77,228         4.71   

Five to ten years

     129,452         135,004         4.86   

Beyond ten years

     530,391         561,034         5.58   
  

 

 

    

 

 

    

 

 

 

Total

   $ 745,090       $ 784,172         5.35
  

 

 

    

 

 

    

 

 

 

Investment Securities with Unrealized Losses by Aggregated Major Security Type and Length of Time in Continuous Unrealized Loss Position

The following table summarizes the investment securities with unrealized losses at December 31 by aggregated major security type and length of time in a continuous unrealized loss position:

 

     Less than 12 months     12 months or longer     Total  

(dollars in thousands)

   Fair
Value
     Unrealized
Losses
    Fair
Value
     Unrealized
Losses
    Fair
Value
     Unrealized
Losses
 

2016

               

Available-for-Sale

               

U.S. Treasury

   $ —         $ —        $ —         $ —        $ —         $ —     

U.S. government-sponsored entities and agencies

     432,192         (12,391     —           —          432,192         (12,391

Mortgage-backed securities - Agency

     1,177,093         (30,295     57,636         (3,074     1,234,729         (33,369

States and political subdivisions

     286,351         (13,247     4,919         (255     291,270         (13,502

Pooled trust preferred securities

     —           —          8,119         (8,892     8,119         (8,892

Other securities

     121,498         (2,734     126,539         (3,048     248,037         (5,782
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total available-for-sale

   $ 2,017,134       $ (58,667   $ 197,213       $ (15,269   $ 2,214,347       $ (73,936
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Held-to-Maturity

               

States and political subdivisions

   $ 59,481       $ (560   $ —         $ —        $ 59,481       $ (560
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total held-to-maturity

   $ 59,481       $ (560   $ —         $ —        $ 59,481       $ (560
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

2015

               

Available-for-Sale

               

U.S. Treasury

   $ 6,505       $ (8   $ —         $ —        $ 6,505       $ (8

U.S. government-sponsored entities and agencies

     160,751         (1,492     122,581         (2,031     283,332         (3,523

Mortgage-backed securities - Agency

     256,359         (3,444     239,047         (7,101     495,406         (10,545

States and political subdivisions

     38,373         (161     5,137         (174     43,510         (335

Pooled trust preferred securities

     —           —          7,900         (9,420     7,900         (9,420

Other securities

     156,604         (2,717     126,661         (5,060     283,265         (7,777
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total available-for-sale

   $ 618,592       $ (7,822   $ 501,326       $ (23,786   $ 1,119,918       $ (31,608
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Held-to-Maturity

               

States and political subdivisions

   $ 2,026       $ (3   $ —         $ —        $ 2,026       $ (3
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total held-to-maturity

   $ 2,026       $ (3   $ —         $ —        $ 2,026       $ (3
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Trust Preferred Securities

The table below summarizes the relevant characteristics of our pooled trust preferred securities as well as our single issuer trust preferred securities that are included in the “other securities” category in this footnote. Each of the pooled trust preferred securities support a more senior tranche of security holders. All three pooled trust preferred securities have experienced credit defaults. However, two of these securities have excess subordination and are not other-than-temporarily impaired as a result of their class hierarchy, which provides more loss protection.

 

Trust preferred securities

December 31, 2016

(dollars in thousands)

  Class     Lowest
Credit
Rating (1)
    Amortized
Cost
    Fair
Value
    Unrealized
Gain/
(Loss)
    Realized
Losses
2016
    # of Issuers
Currently
Performing/
Remaining
    Actual
Deferrals
and
Defaults
as a % of
Original
Collateral
    Expected
Defaults as
a % of
Remaining
Performing
Collateral
    Excess
Subordination
as a % of
Current
Performing
Collateral
 

Pooled trust preferred securities:

  

               

Reg Div Funding 2004

    B-2        D      $ 3,111      $ 251      $ (2,860   $ —          21/38        34.7     8.4     0.0

Pretsl XXVII LTD

    B        B        4,422        2,333        (2,089     —          35/44        16.7     12.2     32.3

Trapeza Ser 13A

    A2A        BBB        9,478        5,535        (3,943     —          50/55        4.5     8.3     49.7
     

 

 

   

 

 

   

 

 

   

 

 

         
        17,011        8,119        (8,892     —             

Single Issuer trust preferred securities:

  

           

Fleet Cap Tr V (BOA)

      BB+        3,397        3,045        (352     —             

JP Morgan Chase Cap XIII

      BBB-        4,767        4,369        (398     —             

NB-Global

      BB+        786        905        119        —             

Chase Cap II

      BBB-        822        891        69        —             
     

 

 

   

 

 

   

 

 

   

 

 

         
        9,772        9,210        (562     —             

Total

      $ 26,783      $ 17,329      $ (9,454   $ —             
     

 

 

   

 

 

   

 

 

   

 

 

         

 

(1) Lowest rating for the security provided by any nationally recognized credit rating agency.