XML 85 R7.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash Flows From Operating Activities    
Net income $ 84,731 $ 74,417
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation 10,865 9,023
Amortization of other intangible assets 8,930 6,359
Net premium amortization on investment securities 14,023 10,872
Amortization of FDIC indemnification asset 9,091 36,916
Stock compensation expense 3,517 2,698
Provision for loan losses 2,439 2,228
Net securities gains (4,056) (4,961)
Impairment on available-for-sale securities   100
Recognition of deferred gain on sale leaseback transactions (4,409) (4,571)
Net gain on branch divestitures (15,355)  
Net gains on sales of other assets (5,021) (1,935)
Increase in cash surrender value of company-owned life insurance (5,438) (4,939)
Residential real estate loans originated for sale (278,850) (106,596)
Proceeds from sale of residential real estate loans 283,971 105,257
Increase in interest receivable (3,910) (1,770)
Decrease in other real estate owned 3,331 5,754
(Increase) decrease in other assets (35,009) 4,384
Increase (decrease) in accrued expenses and other liabilities (1,416) 1,636
Total adjustments (17,297) 60,455
Net cash flows provided by operating activities 67,434 134,872
Cash Flows From Investing Activities    
Net cash and cash equivalents of acquired banks (37,098) 7,198
Payments related to branch divestitures (333,095)  
Purchases of investment securities available-for-sale (716,510) (289,757)
Purchases of investment securities held-to-maturity (44,479) (103,299)
Purchases of Federal Home Loan Bank/Federal Reserve Bank stock (21,872) (1,935)
Proceeds from maturities, prepayments and calls of investment securities available-for-sale 601,586 316,532
Proceeds from sales of investment securities available-for-sale 296,841 155,876
Proceeds from maturities, prepayments and calls of investment securities held-to-maturity 32,049 13,762
Proceeds from sales of investment securities held-to-maturity 855  
Proceeds from sales of Federal Home Loan Bank/Federal Reserve Bank stock 8,711  
Reimbursements under FDIC loss share agreements 3,555 24,814
Net principal collected from (loans made to) loan customers (185,891) (157,764)
Proceeds from sale of premises and equipment and other assets 7,709 118
Purchases of premises and equipment and other assets (14,259) (15,130)
Net cash flows used in investing activities (401,898) (49,585)
Cash Flows From Financing Activities    
Deposits 309,793 (295,804)
Short-term borrowings (88,907) 3,612
Payments for maturities on other borrowings (227,503) (193,600)
Proceeds from issuance of other borrowings 400,000 475,000
Cash dividends paid on common stock (41,817) (35,266)
Common stock repurchased (84,245) (15,284)
Proceeds from exercise of stock options, including tax benefit 298 547
Common stock issued 292 237
Net cash flows provided by (used in) financing activities 267,911 (60,558)
Net increase (decrease) in cash and cash equivalents (66,553) 24,729
Cash and cash equivalents at beginning of period 239,963 206,723
Cash and cash equivalents at end of period 173,410 231,452
Supplemental cash flow information:    
Total interest paid 25,470 15,425
Total taxes paid (net of refunds) $ 8,784 $ 14,405