XML 64 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
Assets      
Cash and due from banks $ 197,446 $ 190,606 $ 133,939
Money market and other interest-earning investments 17,078 16,117 19,964
Total cash and cash equivalents 214,524 206,723 153,903
Trading securities - at fair value 3,681 3,566 3,217
Investment securities - available-for-sale, at fair value      
Total investment securities - available-for-sale 2,369,064 2,372,201 2,848,410
Investment securities - held-to-maturity, at amortized cost (fair value $812,914, $780,758 and $423,325 respectively) 779,294 762,734 392,379
Federal Home Loan Bank stock, at cost 40,584 40,584 37,927
Residential loans held for sale, at fair value 6,169 7,705 14,583
Loans:      
Commercial 1,367,486 1,373,415 1,315,136
Commercial real estate 1,156,593 1,160,890 1,230,310
Residential real estate 1,356,233 1,359,569 1,352,679
Consumer credit, net of unearned income 997,808 971,258 887,520
Covered loans, net of discount 194,161 217,832 326,397
Total loans 5,072,281 5,082,964 5,112,042
Allowance for loan losses (41,539) (41,741) (47,313)
Allowance for loan losses - covered loans (6,014) (5,404) (6,168)
Net loans 5,024,728 5,035,819 5,058,561
FDIC indemnification asset 65,699 88,513 109,861
Premises and equipment, net 108,866 108,306 89,847
Accrued interest receivable 48,764 50,205 46,575
Goodwill 352,729 352,729 338,820
Other intangible assets 24,120 25,957 26,695
Company-owned life insurance 276,956 275,121 272,273
Assets held for sale 9,043 9,056 10,353
Other real estate owned and repossessed personal property 7,629 7,562 9,103
Other real estate owned - covered 12,918 13,670 26,114
Other assets 200,012 221,293 235,070
Total assets 9,544,780 9,581,744 9,673,691
Deposits:      
Noninterest-bearing demand 2,047,664 2,026,490 1,973,265
Interest-bearing:      
NOW 1,789,167 1,775,938 1,691,231
Savings 2,014,574 1,941,652 1,916,880
Money market 445,953 448,848 294,744
Time 960,804 1,017,975 1,190,199
Total deposits 7,258,162 7,210,903 7,066,319
Short-term borrowings 410,128 462,332 644,021
Other borrowings 506,782 556,388 536,798
Accrued expenses and other liabilities 184,471 189,481 226,888
Total liabilities 8,359,543 8,419,104 8,474,026
Shareholders' Equity      
Preferred stock, series A, 1,000 shares authorized, no shares issued or outstanding 0 0 0
Common stock, $1 stated value, 150,000 shares authorized, 100,084, 99,859 and 101,367 shares issued and outstanding, respectively 100,084 99,859 101,367
Capital surplus 900,665 900,254 917,064
Retained earnings 222,418 206,993 160,416
Accumulated other comprehensive income (loss), net of tax (37,930) (44,466) 20,818
Total shareholders' equity 1,185,237 1,162,640 1,199,665
Total liabilities and shareholders' equity 9,544,780 9,581,744 9,673,691
U.S. Treasury [Member]
     
Investment securities - available-for-sale, at fair value      
Total investment securities - available-for-sale 15,697 13,113 11,582
U.S. Government-Sponsored Entities and Agencies [Member]
     
Investment securities - available-for-sale, at fair value      
Total investment securities - available-for-sale 490,080 435,588 404,740
Mortgage-Backed Securities [Member]
     
Investment securities - available-for-sale, at fair value      
Total investment securities - available-for-sale 1,246,408 1,306,670 1,548,011
States and Political Subdivisions [Member]
     
Investment securities - available-for-sale, at fair value      
Total investment securities - available-for-sale 251,839 268,795 665,339
Other Securities [Member]
     
Investment securities - available-for-sale, at fair value      
Total investment securities - available-for-sale $ 365,040 $ 348,035 $ 218,738