XML 35 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value (Tables)
6 Months Ended
Jun. 30, 2012
Fair Value [Abstract]  
Schedule Of Fair Value Assets And Liabilities Measured On Recurring Basis
                 
        Fair Value Measurements at June 30, 2012 Using
            Significant    
        Quoted Prices in   Other   Significant
        Active Markets for   Observable   Unobservable
    Carrying   Identical Assets   Inputs   Inputs
(dollars in thousands)   Value   (Level 1)   (Level 2)   (Level 3)
 
Financial Assets                
Trading securities $ 2,918 $ 2,918 $ 0 $ 0
Investment securities available-for-sale:                
U.S. Treasury   15,598   15,598   0   0
U.S. Government-sponsored entities and agencies   347,289   0   347,289   0
Mortgage-backed securities - Agency   1,140,942   0   1,140,942   0
Mortgage-backed securities - Non-agency   73,747   0   73,747   0
States and political subdivisions   462,065   0   461,076   989
Pooled trust preferred securities   8,460   0   0   8,460
Other securities   160,161   0   160,161   0
Residential loans held for sale   4,366   0   4,366   0
Derivative assets   40,953   0   40,953   0
Financial Liabilities                
Derivative liabilities   33,601   0   33,601   0
 
 
        Fair Value Measurements at December 31, 2011 Using
            Significant    
        Quoted Prices in   Other   Significant
        Active Markets for   Observable   Unobservable
    Carrying   Identical Assets   Inputs   Inputs
(dollars in thousands)   Value   (Level 1)   (Level 2)   (Level 3)
 
Financial Assets                
Trading securities $ 2,816 $ 2,816 $ 0 $ 0
Investment securities available-for-sale:                
U.S. Treasury   65,769   65,769   0   0
U.S. Government-sponsored entities and agencies   173,185   0   173,185   0
Mortgage-backed securities - Agency   1,182,255   0   1,182,255   0
Mortgage-backed securities - Non-agency   85,900   0   85,900   0
States and political subdivisions   402,844   0   401,538   1,306
Pooled trust preferred securities   7,327   0   0   7,327
Other securities   153,996   0   153,996   0
Residential loans held for sale   4,528   0   4,528   0
Derivative assets   44,415   0   44,415   0
Financial Liabilities                
Derivative liabilities   37,332   0   37,332   0
Reconciliation Of All Assets Measured At Fair Value On A Recurring Basis Using Significant Unobservable Inputs (Level 3)

    Fair Value Measurements using  
    Significant Unobservable Inputs  
    (Level 3)  
    Pooled Trust Preferred     State and  
    Securities Available-     Political  
(dollars in thousands)   for-Sale     Subdivisions  
Beginning balance, January 1, 2012 $ 7,327   $ 1,306  
Accretion/(amortization) of discount or premium   8     3  
Payments received   (43 )   0  
Matured securities   0     (320 )
Credit loss write-downs   (161 )   0  
Increase/(decrease) in fair value of securities   1,329     0  
Ending balance, June 30, 2012 $ 8,460   $ 989  

 

Fair Value Measurements
using Significant
Unobservable Inputs
(Level 3)
Pooled Trust Preferred
Securities Available-
(dollars in thousands) for-Sale
Beginning balance, January 1, 2011 $ 8,400  
Accretion/(amortization) of discount or premium   (35 )
Payments received   (13 )
Credit loss write-downs   0  
Increase/(decrease) in fair value of securities   1,386  
Ending balance, June 30, 2011 $ 9,738  

 

Quantitative Information About Significant Unobservable Inputs Used In Fair Value Measurements

The table below provides quantitative information about significant unobservable inputs used in fair value measurements within Level 3 of the fair value hierarchy:

 

The table below provides quantitative information about significant unobservable inputs used in fair value measurements within Level 3 of the fair value hierarchy:

         
    Quantitative Information about Level 3 Fair Value Measurements
  Fair Value at Valuation Unobservable Range (Weighted
(dollars in thousands) June 30, 2012 Techniques Input Average)
Collateral Dependent Impaired Loans        
Commercial loans  21,450  Fair value of collateral Discount for type of property, 0% - 50% (25%)
    age of appraisal and current  
      status  
Commercial real estate loans  20,205 Fair value of collateral Discount for type of property, 10% - 40% (25%)
    age of appraisal and current  
      status  
Foreclosed Assets        
Commercial real estate  31,292 Fair value of collateral Discount for type of property, 10% - 40% (25%)
    age of appraisal and current  
      status  
Residential  1,290  Fair value of collateral Discount for type of property, 10% - 45% (25%)
    age of appraisal and current  
      status  
Repossessed personal property  353 Fair value of collateral Discount for type of property, 0% - 25% (15%)
    age of appraisal and current  
      status  

 

 

Assets Measured At Fair Value On A Non-Recurring Basis
      Fair Value Measurements at June 30, 2012 Using
            Significant    
        Quoted Prices in   Other   Significant
        Active Markets for   Observable   Unobservable
    Carrying   Identical Assets   Inputs   Inputs
(dollars in thousands)   Value   (Level 1)   (Level 2)   (Level 3)
Collateral Dependent Impaired Loans                
Commercial loans $ 21,450 $ 0 $ 0 $ 21,450
Commercial real estate loans   20,205   0   0   20,205
Foreclosed Assets                
Commercial real estate   31,292   0   0   31,292
Residential   1,290   0   0   1,290
Repossessed personal property   353   0   0   353

 


      Fair Value Measurements at December 31, 2011 Using
            Significant    
        Quoted Prices in   Other   Significant
        Active Markets for   Observable   Unobservable
    Carrying   Identical Assets   Inputs   Inputs
(dollars in thousands)   Value   (Level 1)   (Level 2)   (Level 3)
Collateral Dependent Impaired Loans                
Commercial loans $ 23,150 $ 0 $ 0 $ 23,150
Commercial real estate loans   14,894   0   0   14,894
Schedule Of Difference Between The Aggregate Fair Value And The Aggregate Remaining Principal Balance
    Aggregate       Contractual
(dollars in thousands)   Fair Value   Difference   Principal
Residential loans held for sale $ 4,366 $ 136 $ 4,230
    Aggregate       Contractual
(dollars in thousands)   Fair Value   Difference   Principal
Residential loans held for sale $ 6,104 $ 165 $ 5,939

 

 

Changes In Fair Value For Items Measured At Fair Value Pursuant To Election Of The Fair Value
Changes in Fair Value for the Three Months ended June 30, 2012, for Items
Measured at Fair Value Pursuant to Election of the Fair Value Option
              Total Changes
              in Fair Values
    Other         Included in
    Gains and   Interest   Interest Current Period
(dollars in thousands)   (Losses)   Income   (Expense) Earnings
Residential loans held for sale $ 83 $ 0 $ 0 $83
Changes in Fair Value for the Six Months ended June 30, 2012, for Items
Measured at Fair Value Pursuant to Election of the Fair Value Option
              Total Changes
              in Fair Values
    Other         Included in
    Gains and   Interest   Interest Current Period
(dollars in thousands)   (Losses)   Income   (Expense) Earnings
Residential loans held for sale $ 37 $ 0 $ 0 $37
Changes in Fair Value for the Three Months ended June 30, 2012, for Items
Measured at Fair Value Pursuant to Election of the Fair Value Option
              Total Changes
              in Fair Values
    Other         Included in
    Gains and   Interest   Interest Current Period
(dollars in thousands)   (Losses)   Income   (Expense) Earnings
Residential loans held for sale $ 83 $ 0 $ 0 $83

 

Changes in Fair Value for the Six Months ended June 30, 2012, for Items
Measured at Fair Value Pursuant to Election of the Fair Value Option
              Total Changes
              in Fair Values
    Other         Included in
    Gains and   Interest   Interest Current Period
(dollars in thousands)   (Losses)   Income   (Expense) Earnings
Residential loans held for sale $ 37 $ 0 $ 0 $37

 

Carrying Amounts And Estimated Fair Values Of Financial Instruments, Not Previously Presented

The carrying amounts and estimated fair values of financial instruments, not previously presented in this note, at June 30, 2012 and December 31, 2011 are as follows:

      Fair Value Measurements at June 30, 2012 Using
            Significant    
        Quoted Prices in   Other   Significant
        Active Markets for   Observable   Unobservable
    Carrying   Identical Assets   Inputs   Inputs
(dollars in thousands)   Value   (Level 1)   (Level 2)   (Level 3)
June 30, 2012                
Financial Assets                
Cash, due from banks, federal funds sold
and money market investments
$ 263,046 $ 263,046 $ 0 $ 0
Investment securities held-to-maturity:                
U.S. Government-sponsored entities and agencies   175,568   0   187,230   0
Mortgage-backed securities - Agency   69,537   0   72,334   0
State and political subdivisions   215,836   0   231,146   0
Other securities   2,994   0   2,994   0
Federal Home Loan Bank stock   30,835   0   30,835   0
Loans, net (including covered loans):                
Commercial   1,263,607   0   0   1,306,848
Commercial real estate   1,275,680   0   0   1,329,108
Residential real estate   1,158,519   0   0   1,247,048
Consumer credit   963,064   0   0   999,676
FDIC indemnification asset   127,717   0   0   103,654
Accrued interest receivable   44,163   21   20,418   23,724
 
Financial Liabilities                
Deposits:                
Noninterest-bearing demand deposits $ 1,847,904 $ 1,847,904 $ 0 $ 0
NOW, savings and money market deposits   3,570,538   3,570,538   0   0
Time deposits   1,251,831   0   1,281,957   0
Short-term borrowings:                
Federal funds purchased   919   919   0   0
Repurchase agreements   345,081   345,081   0   0
Other borrowings:                
Junior subordinated debenture   13,000   0   7,429   0
Repurchase agreements   50,000   0   54,031   0
Federal Home Loan Bank advances   207,312   0   0   207,312
Capital lease obligation   4,236   0   5,285   0
Accrued interest payable   3,919   0   3,919   0
Standby letters of credit   409   0   0   409
 
Off-Balance Sheet Financial Instruments                
Commitments to extend credit $ 0 $ 0 $ 0 $ 1,712

 

 

    Carrying   Fair
(dollars in thousands)   Value   Value
December 31, 2011        
Financial Assets        
Cash, due from banks, federal funds sold        
and money market investments $ 222,872 $ 222,872
Investment securities held-to-maturity:        
U.S. Government-sponsored entities and agencies   177,159   188,593
Mortgage-backed securities - Agency   84,075   87,380
State and political subdivisions   216,345   224,717
Other securities   7,011   7,009
Federal Home Loan Bank stock   30,835   30,835
Loans, net (including covered loans):        
Commercial   1,321,445   1,366,316
Commercial real estate   1,366,311   1,421,941
Residential real estate   1,038,280   1,124,222
Consumer credit   983,107   1,014,807
FDIC indemnification asset   147,566   142,078
Accrued interest receivable   44,801   44,801
Financial Liabilities        
Deposits:        
Noninterest-bearing demand deposits $ 1,728,546 $ 1,728,546
NOW, savings and money market deposits   3,435,353   3,435,353
Time deposits   1,447,664   1,481,854
Short-term borrowings:        
Federal funds purchased   103,010   103,010
Repurchase agreements   321,725   321,722
Other short-term borrowings   114   114
Other borrowings:        
Junior subordinated debenture   16,000   12,697
Subordinated notes   13,000   12,999
Repurchase agreements   50,000   54,484
Federal Home Loan Bank advances   208,360   225,711
Capital lease obligation   4,261   5,079
Accrued interest payable   5,239   5,239
Standby letters of credit   431   431
Off-Balance Sheet Financial Instruments        
Commitments to extend credit $ 0 $ 1,720