Acquisitions (Tables)

6 Months Ended

Jun. 30, 2011

Acquisitions

Schedule Of Preliminary Purchase Price Allocation

Cash and cash equivalents	$	83,604
Investment securities		153,594
Loans		453,366
Premises and equipment		19,738
Accrued interest receivable		1,804
Company-owned life insurance		17,206
Other assets		41,538
Deposits		(653,813	)
Short-term borrowings		(62,529	)
Other borrowings		(37,352	)
Accrued expenses and other liabilities		(6,000	)
Net tangible assets acquired		11,156
Definite-lived intangible assets acquired		10,485
Goodwill		68,429
Total estimated purchase price	$	90,070

Schedule Of Components Of Estimated Fair Value Of Intangible Assets

		Estimated	Estimated
		Fair Value	Useful Lives (Years)
Core deposit intangible	$	8.2	10
Trust customer relationship intangible	$	2.3	12

Schedule Of Proforma Information

		Three Months Ended				Six Months Ended
		June 30,				June 30,
(dollars in thousands)		2011		2010		2011		2010
Net interest income	$	57,791	$	66,100	$	117,572	$	129,347
Other non-interest income		43,589		45,750		86,410		91,129
Total revenue		101,380		111,850		203,982		220,476
Provision expense		3,207		11,221		6,519		20,502
Other non-interest expense		77,545		84,863		153,894		169,857
Income before income taxes		20,628		15,766		43,569		30,117
Income tax expense		5,027		1,664		10,319		3,319
Net income	$	15,601	$	14,102	$	33,250	$	26,798
Diluted earnings per share	$	0.16	$	0.15	$	0.35	$	0.28