XML 23 R13.htm IDEA: XBRL DOCUMENT v3.23.1
Investment Securities
3 Months Ended
Mar. 31, 2023
Investments, Debt and Equity Securities [Abstract]  
Investment Securities INVESTMENT SECURITIES
The following table summarizes the amortized cost and fair value of the available-for-sale and held-to-maturity investment securities portfolios and the corresponding amounts of gross unrealized gains, unrealized losses, and basis adjustments in AOCI and gross unrecognized gains and losses.
(dollars in thousands)Amortized
Cost
Unrealized
Gains
Unrealized
Losses
Basis
Adjustments (1)
Fair
Value
March 31, 2023    
Available-for-Sale    
U.S. Treasury$268,894 $34 $(10,755)$(36,301)$221,872 
U.S. government-sponsored entities and agencies1,450,300  (201,717)(54,892)1,193,691 
Mortgage-backed securities - Agency4,861,624 641 (553,490) 4,308,775 
States and political subdivisions641,317 2,138 (21,968) 621,487 
Pooled trust preferred securities13,787  (2,938) 10,849 
Other securities356,843 277 (26,728) 330,392 
Total available-for-sale securities$7,592,765 $3,090 $(817,596)$(91,193)$6,687,066 
Held-to-Maturity
U.S. government-sponsored entities and agencies$820,849 $ $(157,226)$ $663,623 
Mortgage-backed securities - Agency1,086,905  (113,419) 973,486 
States and political subdivisions1,163,586 744 (137,915) 1,026,415 
Allowance for securities held-to-maturity(150)   (150)
Total held-to-maturity securities$3,071,190 $744 $(408,560)$ $2,663,374 
December 31, 2022
Available-for-Sale
U.S. Treasury$253,148 $$(5,189)$(47,037)$200,927 
U.S. government-sponsored entities and agencies1,451,736 — (169,248)(107,408)1,175,080 
Mortgage-backed securities - Agency4,986,354 976 (617,428)— 4,369,902 
States and political subdivisions688,159 1,789 (26,096)— 663,852 
Pooled trust preferred securities13,783 — (2,972)— 10,811 
Other securities379,423 258 (26,541)— 353,140 
Total available-for-sale securities$7,772,603 $3,028 $(847,474)$(154,445)$6,773,712 
Held-to-Maturity
U.S. government-sponsored entities and agencies$819,168 $— $(162,810)$— $656,358 
Mortgage-backed securities - Agency1,106,817 — (123,854)— 982,963 
States and political subdivisions1,163,312 221 (159,022)— 1,004,511 
Allowance for securities held-to-maturity(150)— — — (150)
Total held-to-maturity securities$3,089,147 $221 $(445,686)$— $2,643,682 
(1)    Basis adjustments represent the cumulative fair value adjustments included in the carrying amounts of fixed-rate investment securities assets in fair value hedging arrangements.
Proceeds from sales or calls of available-for-sale investment securities and the resulting realized gains and realized losses were as follows:
Three Months Ended
March 31,
(dollars in thousands)20232022
Proceeds$57,955 $50,113 
Realized gains909 463 
Realized losses(6,125)(121)
Substantially all of the mortgage-backed securities in the investment portfolio are residential mortgage-backed securities.  The table below shows the amortized cost and fair value of the investment securities portfolio by contractual maturity.  Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.  Weighted average yield is based on amortized cost.
 March 31, 2023
(dollars in thousands)Amortized
Cost
Fair
Value
Weighted
Average
Yield
Maturity
Available-for-Sale   
Within one year$141,160 $138,855 3.10 %
One to five years1,751,081 1,635,833 2.79 
Five to ten years4,031,392 3,556,971 2.34 
Beyond ten years1,669,132 1,355,407 2.41 
Total$7,592,765 $6,687,066 2.47 %
Held-to-Maturity
One to five years162,300 141,113 2.74 %
Five to ten years928,090 838,844 2.67 
Beyond ten years1,980,800 1,683,417 2.73 
Total$3,071,190 $2,663,374 2.71 %
The following table summarizes the available-for-sale investment securities with unrealized losses for which an allowance for credit losses has not been recorded by aggregated major security type and length of time in a continuous unrealized loss position:
 Less than 12 months12 months or longerTotal
(dollars in thousands)Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized Losses
March 31, 2023
Available-for-Sale
U.S. Treasury$23,229 $(106)$190,653 $(10,649)$213,882 $(10,755)
U.S. government-sponsored entities
   and agencies
96,117 (2,554)1,097,574 (199,163)1,193,691 (201,717)
Mortgage-backed securities - Agency758,680 (26,422)3,513,804 (527,068)4,272,484 (553,490)
States and political subdivisions112,958 (1,576)233,172 (20,392)346,130 (21,968)
Pooled trust preferred securities  10,849 (2,938)10,849 (2,938)
Other securities42,014 (1,404)273,603 (25,324)315,617 (26,728)
Total available-for-sale$1,032,998 $(32,062)$5,319,655 $(785,534)$6,352,653 $(817,596)
December 31, 2022
Available-for-Sale
U.S. Treasury$130,967 $(3,264)$66,992 $(1,925)$197,959 $(5,189)
U.S. government-sponsored entities
   and agencies
454,854 (75,795)720,226 (93,453)1,175,080 (169,248)
Mortgage-backed securities - Agency3,207,319 (358,507)1,116,205 (258,921)4,323,524 (617,428)
States and political subdivisions414,813 (25,555)2,703 (541)417,516 (26,096)
Pooled trust preferred securities— — 10,811 (2,972)10,811 (2,972)
Other securities257,775 (17,045)75,309 (9,496)333,084 (26,541)
Total available-for-sale$4,465,728 $(480,166)$1,992,246 $(367,308)$6,457,974 $(847,474)
The following table summarizes the held-to-maturity investment securities with unrecognized losses aggregated by major security type and length of time in a continuous loss position:
 Less than 12 months12 months or longerTotal
(dollars in thousands)Fair
Value
Unrecognized
Losses
Fair
Value
Unrecognized
Losses
Fair
Value
Unrecognized
Losses
March 31, 2023
Held-to-Maturity
U.S. government-sponsored entities
   and agencies
$82,080 $(7,003)$581,543 $(150,223)$663,623 $(157,226)
Mortgage-backed securities - Agency254,788 (18,775)718,698 (94,644)973,486 (113,419)
States and political subdivisions40,220 (2,238)931,463 (135,677)971,683 (137,915)
Total held-to-maturity$377,088 $(28,016)$2,231,704 $(380,544)$2,608,792 $(408,560)
December 31, 2022
Held-to-Maturity
U.S. government-sponsored entities
   and agencies
354,293 (110,523)302,066 (52,287)656,359 (162,810)
Mortgage-backed securities - Agency367,849 (42,438)615,114 (81,416)982,963 (123,854)
States and political subdivisions838,689 (127,355)135,573 (31,667)974,262 (159,022)
Total available-for-sale$1,560,831 $(280,316)$1,052,753 $(165,370)$2,613,584 $(445,686)
The unrecognized losses on held-to-maturity investment securities presented in the table above do not include unrecognized losses on securities that were transferred from available-for-sale to held-to-maturity totaling $143.0 million at March 31, 2023 that are included as a separate component of shareholders’ equity and are being amortized over the remaining term of the securities.
No allowance for credit losses on available-for-sale debt securities was needed at March 31, 2023 or December 31, 2022.
An allowance on held-to-maturity debt securities is maintained for certain municipal bonds to account for expected lifetime credit losses. Substantially all of the U.S. government-sponsored entities and agencies and agency mortgage-backed securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major credit rating agencies, and have a long history of no credit losses. Therefore, for those securities, we do not record expected credit losses. The allowance for credit losses on held-to-maturity debt securities was $0.2 million at March 31, 2023 and December 31, 2022.
Accrued interest receivable on the securities portfolio is excluded from the estimate of credit losses and totaled $39.1 million at March 31, 2023 and $50.9 million at December 31, 2022.
At March 31, 2023, Old National’s securities portfolio consisted of 3,093 securities, 2,688 of which were in an unrealized loss position.  The unrealized losses attributable to our U.S. Treasury, U.S. government-sponsored entities and agencies, agency mortgage-backed securities, states and political subdivisions, and other securities are the result of fluctuations in interest rates and temporary market movements.  Old National’s pooled trust preferred securities are evaluated using collateral-specific assumptions to estimate the expected future interest and principal cash flows.  At March 31, 2023, we had no intent to sell any securities that were in an unrealized loss position nor is it expected that we would be required to sell the securities prior to their anticipated recovery.
Old National’s two pooled trust preferred securities with fair values totaling $10.8 million and unrealized losses totaling $2.9 million have experienced credit defaults.  However, we believe that the value of the instruments lies in the full and timely interest payments that will be received through maturity, the steady amortization that will be experienced until maturity, and the full return of principal by the final maturity of the collateralized debt obligations. Old National did not recognize any losses on these securities for the three months ended March 31, 2023 or 2022.
Equity Securities
Old National’s equity securities with readily determinable fair values totaled $72.2 million at March 31, 2023 and $52.5 million at December 31, 2022.  There were losses on equity securities of $0.8 million during the three months ended March 31, 2023, compared to losses of $1.9 million during the three months ended March 31, 2022.
Alternative Investments
Old National has alternative investments without readily determinable fair values that are included in other assets totaling $395.9 million at March 31, 2023, consisting of $243.4 million of illiquid investments in partnerships, limited liability companies, and other ownership interests that support affordable housing and $152.5 million of economic development and community revitalization initiatives in low-to-moderate income neighborhoods. These alternative investments totaled $396.8 million at December 31, 2022.  There have been no impairments or adjustments on equity securities without readily determinable fair values, except for amortization of tax credit investments in the three months ended March 31, 2023 and 2022. See Note 9 to the consolidated financial statements for detail regarding these investments.