XML 26 R16.htm IDEA: XBRL DOCUMENT v3.22.2
Leases
6 Months Ended
Jun. 30, 2022
Leases [Abstract]  
Leases LEASES
Old National has operating and finance leases for land, office space, banking centers, and equipment.  These leases are generally for periods of 5 to 20 years with various renewal options.  We include certain renewal options in the measurement of our right-of-use assets and lease liabilities if they are reasonably certain to be exercised.  Variable lease payments that are dependent on an index or a rate are initially measured using the index or rate at the commencement date and are included in the measurement of the lease liability. Variable lease payments that are not dependent on an index or a rate are excluded from the measurement of the lease liability and are recognized in profit and loss when incurred.  Variable lease payments are defined as payments made for the right to use an asset that vary because of changes in facts or circumstances occurring after the commencement date, other than the passage of time.
Old National has lease agreements with lease and non-lease components, which are generally accounted for separately.  For real estate leases, non-lease components and other non-components, such as common area maintenance charges, real estate taxes, and insurance are not included in the measurement of the lease liability since they are generally able to be segregated.  For certain equipment leases, Old National accounts for the lease and non-lease components as a single lease component using the practical expedient available for that class of assets.
Old National does not have any material sub-lease agreements.
The components of lease expense were as follows:
Affected Line
Item in the
Statement of Income
Three Months Ended
June 30,
Six Months Ended
June 30,
(dollars in thousands)2022202120222021
Operating lease costOccupancy/Equipment expense$8,558 $3,092 $13,666 $6,393 
Finance lease cost: 
Amortization of right-of-use assetsOccupancy expense648 810 1,323 1,121 
Interest on lease liabilitiesInterest expense103 120 210 215 
Sub-lease incomeOccupancy expense(174)(135)(302)(278)
Total $9,135 $3,887 $14,897 $7,451 
Supplemental balance sheet information related to leases was as follows:
(dollars in thousands)June 30,
2022
December 31,
2021
Operating Leases 
Operating lease right-of-use assets$192,196 $69,560 
Operating lease liabilities215,188 76,236 
 
Finance Leases
Premises and equipment, net15,017 16,451 
Other borrowings15,910 17,233 
 
Weighted-Average Remaining Lease Term (in Years)
Operating leases9.210.4
Finance leases7.37.6
 
Weighted-Average Discount Rate
Operating leases2.89 %3.34 %
Finance leases3.10 %3.02 %
Supplemental cash flow information related to leases was as follows:
Six Months Ended
June 30,
(dollars in thousands)20222021
Cash paid for amounts included in the measurement of lease liabilities: 
Operating cash flows from operating leases$13,705 $7,166 
Operating cash flows from finance leases210 215 
Financing cash flows from finance leases1,210 993 
The following table presents a maturity analysis of the Company’s lease liability by lease classification at June 30, 2022:
(dollars in thousands)Operating
Leases
Finance
Leases
2022$16,553 $1,432 
202330,296 2,892 
202428,888 2,942 
202527,581 2,952 
202626,582 1,712 
Thereafter116,859 5,914 
Total undiscounted lease payments246,759 17,844 
Amounts representing interest(31,571)(1,934)
Lease liability$215,188 $15,910 
Leases LEASES
Old National has operating and finance leases for land, office space, banking centers, and equipment.  These leases are generally for periods of 5 to 20 years with various renewal options.  We include certain renewal options in the measurement of our right-of-use assets and lease liabilities if they are reasonably certain to be exercised.  Variable lease payments that are dependent on an index or a rate are initially measured using the index or rate at the commencement date and are included in the measurement of the lease liability. Variable lease payments that are not dependent on an index or a rate are excluded from the measurement of the lease liability and are recognized in profit and loss when incurred.  Variable lease payments are defined as payments made for the right to use an asset that vary because of changes in facts or circumstances occurring after the commencement date, other than the passage of time.
Old National has lease agreements with lease and non-lease components, which are generally accounted for separately.  For real estate leases, non-lease components and other non-components, such as common area maintenance charges, real estate taxes, and insurance are not included in the measurement of the lease liability since they are generally able to be segregated.  For certain equipment leases, Old National accounts for the lease and non-lease components as a single lease component using the practical expedient available for that class of assets.
Old National does not have any material sub-lease agreements.
The components of lease expense were as follows:
Affected Line
Item in the
Statement of Income
Three Months Ended
June 30,
Six Months Ended
June 30,
(dollars in thousands)2022202120222021
Operating lease costOccupancy/Equipment expense$8,558 $3,092 $13,666 $6,393 
Finance lease cost: 
Amortization of right-of-use assetsOccupancy expense648 810 1,323 1,121 
Interest on lease liabilitiesInterest expense103 120 210 215 
Sub-lease incomeOccupancy expense(174)(135)(302)(278)
Total $9,135 $3,887 $14,897 $7,451 
Supplemental balance sheet information related to leases was as follows:
(dollars in thousands)June 30,
2022
December 31,
2021
Operating Leases 
Operating lease right-of-use assets$192,196 $69,560 
Operating lease liabilities215,188 76,236 
 
Finance Leases
Premises and equipment, net15,017 16,451 
Other borrowings15,910 17,233 
 
Weighted-Average Remaining Lease Term (in Years)
Operating leases9.210.4
Finance leases7.37.6
 
Weighted-Average Discount Rate
Operating leases2.89 %3.34 %
Finance leases3.10 %3.02 %
Supplemental cash flow information related to leases was as follows:
Six Months Ended
June 30,
(dollars in thousands)20222021
Cash paid for amounts included in the measurement of lease liabilities: 
Operating cash flows from operating leases$13,705 $7,166 
Operating cash flows from finance leases210 215 
Financing cash flows from finance leases1,210 993 
The following table presents a maturity analysis of the Company’s lease liability by lease classification at June 30, 2022:
(dollars in thousands)Operating
Leases
Finance
Leases
2022$16,553 $1,432 
202330,296 2,892 
202428,888 2,942 
202527,581 2,952 
202626,582 1,712 
Thereafter116,859 5,914 
Total undiscounted lease payments246,759 17,844 
Amounts representing interest(31,571)(1,934)
Lease liability$215,188 $15,910