XML 45 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Recent Accounting Pronouncements (Tables)
9 Months Ended
Sep. 30, 2020
Accounting Changes and Error Corrections [Abstract]  
Schedule of Composition of Loans and Impact of Adoption The composition of loans by portfolio segment as of December 31, 2019 follows:
(dollars in thousands)December 31, 2019
Statement
Balance
Segment
Portfolio
Reclassifications
December 31, 2019
After
Reclassifications
Loans:
Commercial$2,890,296 $(75,142)$2,815,154 
Commercial real estate5,166,792 (277,539)4,889,253 
BBCCN/A352,681 352,681 
Residential real estate2,334,289 — 2,334,289 
Consumer1,726,147 (1,726,147)N/A
IndirectN/A935,584 935,584 
DirectN/A228,524 228,524 
Home equityN/A562,039 562,039 
Total$12,117,524 $— $12,117,524 
Allowance:
Commercial$(22,585)$1,226 $(21,359)
Commercial real estate(21,588)1,053 (20,535)
BBCCN/A(2,279)(2,279)
Residential real estate(2,299)— (2,299)
Consumer(8,147)8,147 N/A
IndirectN/A(5,319)(5,319)
DirectN/A(1,863)(1,863)
Home equityN/A(965)(965)
Total$(54,619)$— $(54,619)
The following table illustrates the impact of adoption of the ASU:
(dollars in thousands)December 31, 2019
After
Reclassifications
Impact of
ASC 326
Adoption
January 1, 2020
Post-ASC 326
Adoption
Assets:
Loans, net of unearned income:
Commercial$2,815,154 $2,679 $2,817,833 
Commercial real estate4,889,253 1,637 4,890,890 
BBCC352,681 33 352,714 
Residential real estate2,334,289 105 2,334,394 
Indirect935,584 10 935,594 
Direct228,524 228,526 
Home equity562,039 12 562,051 
Total12,117,524 4,478 12,122,002 
Allowance:
Commercial(21,359)(7,150)(28,509)
Commercial real estate(20,535)(25,548)(46,083)
BBCC(2,279)(3,702)(5,981)
Residential real estate(2,299)(6,986)(9,285)
Indirect(5,319)1,669 (3,650)
Direct(1,863)1,059 (804)
Home equity(965)(689)(1,654)
Total allowance for credit losses on loans(54,619)(41,347)(95,966)
Net loans$12,062,905 $(36,869)$12,026,036 
Net deferred tax assets$29,705 $10,268 $39,973 
Liabilities:
Allowance for credit losses on unfunded loan commitments$2,656 $4,549 $7,205 
Shareholders' equity:
Retained earnings$682,185 $(31,150)$651,035 
The composition of loans by portfolio segment as of September 30, 2020 follows:
September 30, 2020SegmentSeptember 30, 2020
StatementPortfolioAfter
(dollars in thousands)BalanceReclassificationsReclassifications
Loans:
Commercial$4,264,568 $(196,226)$4,068,342 
Commercial real estate5,701,493 (170,581)5,530,912 
BBCCN/A366,807 366,807 
Residential real estate2,265,299 — 2,265,299 
Consumer1,661,149 (1,661,149)N/A
IndirectN/A932,759 932,759 
DirectN/A179,275 179,275 
Home equityN/A549,115 549,115 
Total$13,892,509 $— $13,892,509