XML 66 R50.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
3 Months Ended
Mar. 31, 2020
Income Tax Disclosure [Abstract]  
Summary of Differences in Taxes from Continuing Operations Computed at Statutory Rate
Following is a summary of the major items comprising the differences in taxes from continuing operations computed at the federal statutory rate and as recorded in the consolidated statements of income:
Three Months Ended
March 31,
(dollars in thousands)20202019
Provision at statutory rate of 21%
$5,372  $14,570  
Tax-exempt income:
Tax-exempt interest(2,632) (2,531) 
Section 291/265 interest disallowance73  111  
Company-owned life insurance income(647) (669) 
Tax-exempt income(3,206) (3,089) 
State income taxes(8) 1,999  
Interim period effective rate adjustment3,267  688  
Tax credit investments - federal(1,902) (420) 
Other, net(584) (644) 
Income tax expense$2,939  $13,104  
Effective tax rate11.5 %18.9 %
Schedule of Significant Components of Net Deferred Tax Assets (Liabilities)
Significant components of net deferred tax assets (liabilities) were as follows:
(dollars in thousands)March 31,
2020
December 31, 2019
Deferred Tax Assets  
Allowance for loan losses, net of recapture$28,603  $14,179  
Benefit plan accruals13,268  19,673  
Alternative minimum tax credit1,272  1,272  
Net operating loss carryforwards21,575  25,336  
Federal tax credits3,238  —  
Deferred gain on securities3,339  3,754  
Acquired loans15,341  16,784  
Operating lease liabilities25,591  26,503  
Tax credit investments and other partnerships2,808  1,765  
Other real estate owned143  141  
Other, net790  591  
Total deferred tax assets115,968  109,998  
Deferred Tax Liabilities
Purchase accounting(18,187) (17,564) 
Loan servicing rights(5,989) (6,289) 
Premises and equipment(8,139) (12,167) 
Prepaid expenses(973) (973) 
Operating lease right-of-use assets(23,285) (25,448) 
Unrealized gains on available-for-sale investment securities(38,162) (15,751) 
Unrealized gains on hedges(1,889) (78) 
Other, net(1,768) (2,023) 
Total deferred tax liabilities(98,392) (80,293) 
Net deferred tax assets$17,576  $29,705