XML 21 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Assets    
Cash and due from banks $ 203,533 $ 234,766
Money market and other interest-earning investments 139,644 41,571
Total cash and cash equivalents 343,177 276,337
Equity securities 6,870 6,842
Investment securities - available-for-sale, at fair value:    
Total investment securities - available-for-sale 5,360,025 5,385,091
Federal Home Loan Bank/Federal Reserve Bank stock, at cost 174,113 164,099
Loans held for sale, at fair value 54,209 46,898
Loans:    
Total loans 12,384,612 12,117,524
Allowance for loan losses [1] (106,380) (54,619)
Net loans 12,278,232 12,062,905
Premises and equipment, net 462,364 490,925
Operating lease right-of-use assets 86,819 95,477
Accrued interest receivable 77,810 85,123
Goodwill 1,036,994 1,036,994
Other intangible assets 56,329 60,105
Company-owned life insurance 450,148 448,967
Net deferred tax assets 17,576 29,705
Loan servicing rights 24,132 25,368
Other assets 312,343 196,831
Total assets 20,741,141 20,411,667
Deposits:    
Noninterest-bearing demand 4,058,559 4,042,286
Interest-bearing:    
Checking and NOW 4,105,006 4,149,639
Savings 2,853,305 2,845,423
Money market 1,746,798 1,833,819
Time 1,541,694 1,682,230
Total deposits 14,305,362 14,553,397
Federal funds purchased and interbank borrowings 560,770 350,414
Securities sold under agreements to repurchase 318,067 327,782
Federal Home Loan Bank advances 2,130,263 1,822,847
Other borrowings 236,114 243,685
Operating lease liabilities 95,830 99,500
Accrued expenses and other liabilities 271,300 161,589
Total liabilities 17,917,706 17,559,214
Shareholders' Equity    
Preferred stock, 2,000 shares authorized, no shares issued or outstanding 0 0
Common stock, $1.00 per share stated value, 300,000 shares authorized,    165,109 and 169,616 shares issued and outstanding, respectively 165,109 169,616
Capital surplus 1,870,260 1,944,445
Retained earnings 649,909 682,185
Accumulated other comprehensive income (loss), net of tax 138,157 56,207
Total shareholders' equity 2,823,435 2,852,453
Total liabilities and shareholders' equity 20,741,141 20,411,667
U.S. Treasury    
Investment securities - available-for-sale, at fair value:    
Total investment securities - available-for-sale 11,733 17,682
U.S. government-sponsored entities and agencies    
Investment securities - available-for-sale, at fair value:    
Total investment securities - available-for-sale 519,171 592,984
Mortgage-backed securities    
Investment securities - available-for-sale, at fair value:    
Total investment securities - available-for-sale 3,210,000 3,183,861
States and political subdivisions    
Investment securities - available-for-sale, at fair value:    
Total investment securities - available-for-sale 1,302,395 1,275,643
Other securities    
Investment securities - available-for-sale, at fair value:    
Total investment securities - available-for-sale 316,726 314,921
Commercial Loan    
Loans:    
Total loans 3,046,579 2,890,296
Commercial Real Estate Loan    
Loans:    
Total loans 5,283,464 5,166,792
Consumer Loan    
Loans:    
Total loans 1,726,718 1,726,147
Residential Real Estate Loan    
Loans:    
Total loans $ 2,327,851 $ 2,334,289
[1] Beginning January 1, 2020, calculation is based on current expected loss methodology. Prior to January 1, 2020, calculation was based on incurred loss methodology.