10-Q 1 plmt20140630_10q.htm FORM 10-Q plmt20140331_10q.htm

 

U. S. SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(X)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2014

 

OR

 

(  )

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ to __________

 

 

Commission file number 0-26016

 

 

PALMETTO BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

 

 

South Carolina

74-2235055

(State or other jurisdiction of incorporation or organization)

(IRS Employer Identification No.)

   
   
306 East North Street, Greenville, South Carolina 29601
(Address of principal executive offices) (Zip Code)

 

 

(800) 725–2265

(Registrant’s telephone number)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x] No [ ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [x] No [ ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a nonaccelerated filer, or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

 

 

Large accelerated filer [ ]

Accelerated filer [ ]

 

 

 

 

 

 

Nonaccelerated filer [ ]

Smaller reporting company [x]

 

 

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes [ ] No [x]

 

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

 

 

Class  

Outstanding at July 24, 2014

 

 

Common stock, $0.01 par value  

12,791,621

 

 

 
 

 

 

PALMETTO BANCSHARES, INC. AND SUBSIDIARY

Table of Contents

 

PART I      Financial Information  1
Item 1.      Financial Statements  1
 

Consolidated Balance Sheets

 1
 

Consolidated Statements of Income

 2
 

Consolidated Statements of Comprehensive Income

 4
 

Consolidated Statements of Changes in Shareholders' Equity

 5
 

Consolidated Statements of Cash Flows

 6
 

Note 1 - Summary of Significant Accounting Policies

 7
 

Note 2 - Cash and Cash Equivalents

 9
 

Note 3 - Trading Account Assets

 10
 

Note 4 - Investment Securities Available for Sale

11
 

Note 5 - Loans

 12
 

Note 6 - Other Loans Held for Sale and Valuation Allowance

 22
 

Note 7 - Premises and Equipment, net

 22
 

Note 8 - Long-Lived Assets Held for Sale

 22
 

Note 9 - Servicing Rights

 22
 

Note 10 - Foreclosed Real Estate and Repossessed Personal Property

 23
 

Note 11 - Bank-Owned Life Insurance

 24
 

Note 12 - Deposits

 24
 

Note 13 - Borrowings

 25
 

Note 14 - Shareholders' Equity

 25
 

Note 15 - Income Taxes

 26
 

Note 16 - Benefit Plans

 27
 

Note 17 - Equity-Based Compensation

 28
 

Note 18 - Average Share Information

 30
 

Note 19 - Commitments, Guarantees and Other Contingencies

 31
 

Note 20 - Derivative Financial Instruments and Hedging Activities

 31
 

Note 21 - Disclosures Regarding Fair Value

 32
 

Note 22 - Regulatory Capital Requirements

 34
Item 2.         Management's Discussion and Analysis of Financial Condition and Results of Operations 35
 

Forward-Looking Statements

 35
 

Criticial Accounting Policies and Estimates

 36
 

Selected Financial Data

 37
 

Executive Summary

38
 

Financial Condition

 41
 

Derivative Activities

 54
 

Liquidity

54
  Quarterly Earnings Review 56
 

Year-to-Date Earnings Review

 64
 

Recently Issued / Adopted Authoritative Pronouncements

 68
Item 3.         Quantitative and Qualitative Disclosures About Market Risk  69
Item 4.         Controls and Procedures 69
 

Evaluation of Disclosure Controls and Procedures

 69
 

Changes in Internal Control over Financial Reporting

 69
   
PART II     Other Information 70
Item 1.         Legal Proceedings 70
Item 1A.      Risk Factors  70
Item 2.         Unregistered Sales of Equity Securities and Use of Proceeds  70
Item 3.         Defaults Upon Senior Securities  70
Item 4.         Mine Safety Disclosures  70
Item 5.         Other Information  70
Item 6.         Exhibits  70
   
SIGNATURES  71
   
EXHIBIT INDEX  72

   

 
 

 

 

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

PALMETTO BANCSHARES, INC. AND SUBSIDIARY

Consolidated Balance Sheets

(dollars in thousands, except per share data)

 

   

June 30,

   

December 31,

 
   

2014

   

2013

 

Assets

    (unaudited)          

Cash and cash equivalents

               

Cash and due from banks

  $ 60,104     $ 38,178  

Total cash and cash equivalents

    60,104       38,178  
                 

Federal Home Loan Bank stock, at cost

    1,431       2,950  

Trading account assets, at fair value

    5,381       5,118  

Investment securities available for sale, at fair value

    209,617       214,383  

Mortgage loans held for sale

    4,874       1,722  
                 

Loans, gross

    753,049       767,513  

Less: allowance for loan losses

    (15,596 )     (16,485 )

Loans, net

    737,453       751,028  
                 

Premises and equipment, net

    22,630       23,367  

Accrued interest receivable

    3,338       3,535  

Foreclosed real estate

    7,335       7,502  

Deferred tax asset, net

    18,875       22,087  

Bank-owned life insurance

    11,767       11,617  

Other assets

    8,860       8,742  

Total assets

  $ 1,091,665     $ 1,090,229  
                 

Liabilities and shareholders' equity

               

Liabilities

               

Deposits

               

Noninterest-bearing

  $ 199,169     $ 178,075  

Interest-bearing

    729,084       729,285  

Total deposits

    928,253       907,360  
                 

Retail repurchase agreements

    17,867       18,175  

Federal Home Loan Bank advances

    10,000       35,000  

Other liabilities

    5,291       5,877  

Total liabilities

    961,411       966,412  
                 
                 
                 

Shareholders' equity

               

Preferred stock - par value $0.01 per share; authorized 2,500,000 shares; none issued and outstanding

    -       -  

Common stock - par value $0.01 per share; authorized 75,000,000 shares; 12,791,621 and 12,784,605 issued and outstanding at

      June 30, 2014 and December 31, 2013, respectively

    128       127  

Capital surplus

    145,048       144,624  

Accumulated deficit

    (6,586 )     (10,641 )

Accumulated other comprehensive loss, net of tax

    (8,336 )     (10,293 )

Total shareholders' equity

    130,254       123,817  
                 

Total liabilities and shareholders' equity

  $ 1,091,665     $ 1,090,229  

 

 

See Notes to Consolidated Financial Statements

 

 
1

 

 

PALMETTO BANCSHARES, INC. AND SUBSIDIARY

Consolidated Statements of Income

(dollars in thousands, except per share data)

 (unaudited)

 

   

For the three months ended June 30,

 
   

2014

   

2013

 

Interest income

               

Interest earned on cash and cash equivalents

  $ 32     $ 24  

Dividends received on Federal Home Loan Bank stock

    25       21  

Interest earned on trading account assets

    45       -  

Interest earned on investment securities available for sale

    1,015       964  

Interest and fees earned on loans

    8,803       9,719  

Total interest income

    9,920       10,728  
                 

Interest expense

               

Interest expense on deposits

    123       502  

Interest expense on retail repurchase agreements

    1       1  

Interest expense on Federal Home Loan Bank advances

    7       -  

Total interest expense

    131       503  
                 

Net interest income

    9,789       10,225  
                 

Provision for loan losses

    -       670  
                 

Net interest income after provision for loan losses

    9,789       9,555  
                 

Noninterest income

               

Service charges on deposit accounts, net

    1,693       1,603  

Fees for trust, investment management and brokerage services

    177       905  

Mortgage-banking

    516       564  

Debit card and automatic teller machine income, net

    618       511  

Bankcard services

    70       64  

Investment securities gains, net

    -       331  

Trading account income, net

    175       -  

Other

    241       259  

Total noninterest income

    3,490       4,237  
                 

Noninterest expense

               

Salaries and other personnel

    4,723       5,310  

Occupancy

    1,046       1,047  

Furniture and equipment

    999       918  

Professional services

    635       556  

Federal Deposit Insurance Corporation deposit insurance assessment

    356       358  

Marketing

    222       338  

Foreclosed real estate writedowns and expenses

    717       2,280  

Gain on other loans held for sale

    -       (326 )

Loan workout

    119       240  

Other

    1,267       1,190  

Total noninterest expense

    10,084       11,911  
                 

Income before provision for income taxes

    3,195       1,881  
                 

Provision for income taxes

    1,168       382  
                 

Net income

  $ 2,027     $ 1,499  
                 

Common and per share data

               

Net income - basic

  $ 0.16     $ 0.12  

Net income - diluted

    0.16       0.12  

Cash dividends declared

    -       -  

Book value

    10.18       7.76  
                 

Average common shares issued and outstanding

    12,690,287       12,652,355  

Average diluted common shares issued and outstanding

    12,744,931       12,671,929  

 

 

See Notes to Consolidated Financial Statements

 

 
2

 

 

PALMETTO BANCSHARES, INC. AND SUBSIDIARY

Consolidated Statements of Income

(dollars in thousands, except per share data)

 (unaudited)

 

   

For the six months ended June 30,

 
   

2014

   

2013

 

Interest income

               

Interest earned on cash and cash equivalents

  $ 46     $ 59  

Dividends received on Federal Home Loan Bank stock

    39       21  

Interest earned on trading account assets

    91       -  

Interest earned on investment securities available for sale

    2,019       1,974  

Interest and fees earned on loans

    17,801       19,538  

Total interest income

    19,996       21,592  
                 

Interest expense

               

Interest expense on deposits

    250       1,397  

Interest expense on retail repurchase agreements

    1       1  

Interest expense on Federal Home Loan Bank advances

    23       -  

Total interest expense

    274       1,398  
                 

Net interest income

    19,722       20,194  
                 

Provision for loan losses

    -       1,020  
                 

Net interest income after provision for loan losses

    19,722       19,174  
                 

Noninterest income

               

Service charges on deposit accounts, net

    3,255       3,157  

Fees for trust, investment management and brokerage services

    323       1,674  

Mortgage-banking

    977       1,135  

Debit card and automatic teller machine income, net

    1,204       1,010  

Bankcard services

    137       124  

Investment securities gains, net

    85       331  

Trading account income, net

    346       -  

Other

    529       551  

Total noninterest income

    6,856       7,982  
                 

Noninterest expense

               

Salaries and other personnel

    9,513       10,408  

Occupancy

    2,143       2,114  

Furniture and equipment

    2,044       1,818  

Professional services

    1,448       983  

Federal Deposit Insurance Corporation deposit insurance assessment

    712       728  

Marketing

    477       480  

Foreclosed real estate writedowns and expenses

    1,030       2,732  

Gain on other loans held for sale

    -       (326 )

Loan workout

    250       452  

Other

    2,556       2,897  

Total noninterest expense

    20,173       22,286  
                 

Income before provision for income taxes

    6,405       4,870  
                 

Provision for income taxes

    2,350       1,195  
                 

Net income

  $ 4,055     $ 3,675  
                 

Common and per share data

               

Net income - basic

  $ 0.32     $ 0.29  

Net income - diluted

    0.32       0.29  

Cash dividends declared

    -       -  

Book value

    10.18       7.76  
                 

Average common shares issued and outstanding

    12,682,813       12,651,565  

Average diluted common shares issued and outstanding

    12,726,495       12,651,565  

 

 

See Notes to Consolidated Financial Statements

 

 
3

 

 

PALMETTO BANCSHARES, INC. AND SUBSIDIARY

Consolidated Statements of Comprehensive Income

(in thousands) (unaudited)

 

   

For the three months ended June 30,

   

For the six months ended June 30,

 
   

2014

   

2013

   

2014

   

2013

 
                                 

Net income

  $ 2,027     $ 1,499     $ 4,055     $ 3,675  
                                 

Other comprehensive income (loss), pretax

                               

Investment securities available for sale

                               

Increase (decrease) in net unrealized gains

    1,776       (4,356 )     3,069       (6,088 )

Plus: reclassification adjustment of net gains included in net income

    -       331       85       331  

Increase (decrease) in net unrealized gains on investment securities available for sale

    1,776       (4,025 )     3,154       (5,757 )
                                 

Other comprehensive income (loss), pretax

    1,776       (4,025 )     3,154       (5,757 )
                                 

Provision (benefit) for income taxes related to items of other comprehensive income (loss)

    674       (1,528 )     1,197       (2,185 )
                                 

Other comprehensive income (loss), net of tax

    1,102       (2,497 )     1,957       (3,572 )
                                 

Comprehensive income (loss)

  $ 3,129     $ (998 )   $ 6,012     $ 103  

 

 

See Notes to Consolidated Financial Statements

 

 
4

 

 

PALMETTO BANCSHARES, INC. AND SUBSIDIARY

Consolidated Statements of Changes in Shareholders' Equity

(dollars in thousands) (unaudited)

 

                                   

Accumulated

         
   

Shares of

                           

other

         
   

common

   

Common

   

Capital

   

Accumulated

   

comprehensive

         
   

stock

   

stock

   

surplus

   

deficit

   

loss, net

   

Total

 
                                                 

Balance, December 31, 2012

    12,754,045     $ 127     $ 143,342     $ (38,372 )   $ (6,717 )   $ 98,380  
                                                 

Net income

                            3,675               3,675  

Other comprehensive loss, net of tax

                                    (3,572 )     (3,572 )

Compensation expense related to stock options and restricted stock granted under equity award plans

                    633                       633  

Common stock issued related to restricted stock granted under equity award plans

    18,298                                       -  

Other changes

    1                                          
                                                 

Balance, June 30, 2013

    12,772,344     $ 127     $ 143,975     $ (34,697 )   $ (10,289 )   $ 99,116  
                                                 
                                                 

Balance, December 31, 2013

    12,784,605     $ 127     $ 144,624     $ (10,641 )   $ (10,293 )   $ 123,817  
                                                 

Net income

                            4,055               4,055  

Other comprehensive income, net of tax

                                    1,957       1,957  

Compensation expense related to stock options and restricted stock granted under equity award plans

            1       437                       438  

Common stock issued related to restricted stock granted under equity award plans, net of vested shares withheld for employee taxes

    7,016               (13 )                     (13 )
                                                 

Balance, June 30, 2014

    12,791,621     $ 128     $ 145,048     $ (6,586 )   $ (8,336 )   $ 130,254  

 

 

See Notes to Consolidated Financial Statements

 

 
5

 

 

PALMETTO BANCSHARES, INC. AND SUBSIDIARY

Consolidated Statements of Cash Flows

(in thousands) (unaudited)

 

   

For the six months ended June 30,

 

 

 

2014

   

2013

 
Operating Activities            

Net income

  $ 4,055     $ 3,675  

Adjustments to reconcile net income to net cash provided by operating activities

               

Depreciation

    1,176       1,277  

Amortization of unearned discounts / premiums on investment securities available for sale, net

    1,600       2,927  

Deferred income tax expense

    2,015       912  

Decrease in income tax refunds receivable

    138       -  

Provision for loan losses

    -       1,020  

Provision for unfunded commitments

    (36 )     (73 )

Trading account income, net

    (346 )     -  

Reduction in trading account assets, net

    83       -  

Net periodic pension expense

    301       339  

Gain on sales of mortgage loans held for sale, net

    (755 )     (1,068 )

Gain on sales of Small Business Administration loans

    (70 )     (207 )

Gain on other loans held for sale

    -       (326 )

Writedowns and losses on sales of foreclosed real estate, net

    814       2,569  

Investment securities gains, net

    (85 )     (331 )

Originations of mortgage loans held for sale

    (28,292 )     (34,931 )

Proceeds from sales of mortgage loans held for sale

    25,895       39,179  

Proceeds from sales of Small Business Administration loans

    1,236       2,222  

Proceeds from sales of other loans held for sale

    -       1,102  

Compensation expense on equity-based awards

    438       633  

Increase in cash surrender value of bank-owned life insurance

    (150 )     -  

Contribution to defined benefit pension plan

    (400 )     (350 )

(Increase) decrease in interest receivable and other assets, net

    (59 )     723  

(Decrease) increase in interest payable and other liabilities, net

    (451 )     560  

Net cash provided by operating activities

    7,107       19,852  
                 

Investing Activities

               

Proceeds from sales of investment securities available for sale

    14,956       28,559  

Proceeds from maturities and repayments of investment securities available for sale

    11,598       34,624  

Purchases of investment securities available for sale

    (20,149 )     (53,535 )

Purchases of Federal Home Loan Bank stock

    (225 )     -  

Proceeds from redemption of Federal Home Loan Bank stock

    1,744       431  

Decrease (increase) in gross loans, net

    11,289       (8,186 )

Proceeds from sales of foreclosed real estate

    473       1,517  

Purchases of premises and equipment, net

    (439 )     (533 )

Net cash provided by investing activities

    19,247       2,877  
                 

Financing Activities

               

Increase in transaction, money market and savings deposits, net

    36,319       28,633  

Decrease in time deposits, net

    (15,426 )     (93,034 )

(Decrease) increase in retail repurchase agreements, net

    (308 )     2,955  

Repayment of Federal Home Loan Bank advances

    (25,000 )     -  

Taxes paid related to net share settlement of equity awards

    (13 )     -  

Net cash used for financing activities

    (4,428 )     (61,446 )

Net change in cash and due from banks

    21,926       (38,717 )

Cash and due from banks, beginning of period

    38,178       101,385  

Cash and due from banks, end of period

  $ 60,104     $ 62,668  
                 

Supplemental cash flow disclosures

               

Cash paid during the period for:

               

Interest expense

  $ 281     $ 1,700  

Income taxes

    1,163       272  

Significant noncash activities

               

Increase (decrease) in net unrealized gains on investment securities available for sale, net of tax

    1,957       (3,572 )

Loans transferred from gross loans to other loans held for sale

    1,166       2,015  

Loans transferred from gross loans to foreclosed real estate, at fair value

    1,120       1,471  

 

 

See Notes to Consolidated Financial Statements

 

 
6

 

 

PALMETTO BANCSHARES, INC. AND SUBSIDIARY

Notes To Consolidated Financial Statements

 

1.     Summary of Significant Accounting Policies

 

Nature of Operations

 

Palmetto Bancshares, Inc. (the “Company’) is a South Carolina bank holding company organized in 1982 and headquartered in Greenville, South Carolina. The Company serves as the bank holding company for The Palmetto Bank (the “Bank”), which began operations in 1906. The Bank, also headquartered in Greenville, South Carolina, is the third largest banking institution headquartered in South Carolina. The Bank serves the Upstate of South Carolina through 25 branch locations in nine counties along the economically attractive I-85 corridor, as well as 24/7/365 service through online and mobile banking and automatic teller machines. Through its Retail, Commercial and Wealth Management lines of business, the Bank specializes in providing financial solutions to consumers and small to mid-size businesses with deposit and cash management products, loans (including consumer, mortgage, credit card, automobile, Small Business Administration (“SBA”), commercial and corporate), lines of credit, trust, brokerage, private banking, financial planning and insurance.

 

 

 

Principles of Consolidation / Basis of Presentation

 

The accompanying Consolidated Financial Statements include the accounts of the Company, the Bank and subsidiaries of the Bank (collectively referred to herein as the “Company,” “we,” “us” or “our”). In management’s opinion, all significant intercompany accounts and transactions have been eliminated in consolidation, and all adjustments necessary for a fair presentation of the financial condition and results of operations for the periods presented have been included. Any such adjustments are of a normal and recurring nature. Assets held by the Company in a fiduciary or agency capacity for clients are not included in the Company’s Consolidated Financial Statements because those items do not represent assets of the Company. The accounting and financial reporting policies of the Company conform, in all material respects, to accounting principles generally accepted in the United States of America (“GAAP”) and to general practices within the financial services industry.

 

The Consolidated Financial Statements at and for the three and six months ended June 30, 2014 and 2013 contained in this Quarterly Report on Form 10-Q have not been audited by our independent registered public accounting firm. The Consolidated Financial Statements have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q adopted by the Securities and Exchange Commission (the “SEC”). Accordingly, the Consolidated Financial Statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the Consolidated Financial Statements and notes thereto for the year ended December 31, 2013 included in our Annual Report on Form 10-K filed with the SEC on March 5, 2014 (the “2013 Annual Report on Form 10-K”).

 

Business Segments

 

Operating segments are components of an enterprise about which separate financial information is available and evaluated regularly by the Company’s chief operating decision makers in deciding how to allocate resources and assess performance. Public enterprises are required to report a measure of segment profit or loss, certain specific revenue and expense items for each segment, segment assets and information about the way that the operating segments were determined, among other items.

 

The Company considers business segments by analyzing distinguishable components that are engaged in providing individual products, services or groups of related products or services and that are subject to risks and returns that are different from those of other business segments. When determining whether products and services are related, the Company considers the nature of the products or services, the nature of the production processes, the type or class of client for which the products or services are designed and the methods used to distribute the products or provide the services.

 

For the past several years, we have been realigning our organizational structure and more specifically delineating our businesses for improved accountability and go-to-market strategies. The Company has limited financial information for these businesses, and we do not yet have financial information that meets the criteria to be considered reportable segments. Accordingly, at June 30, 2014, the Company had one reportable business segment, banking.

  

 
7

 

 

Use of Estimates

 

In preparing the Consolidated Financial Statements, the Company’s management makes estimates and assumptions that impact the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the dates and for the periods indicated in the Consolidated Financial Statements. Actual results could differ from these estimates and assumptions. Therefore, the results of operations for the three and six months ended June 30, 2014 are not necessarily indicative of the results of operations that may be expected in future periods.

 

Reclassifications

 

Certain amounts previously presented in our Consolidated Financial Statements for prior periods have been reclassified to conform to current classifications. All such reclassifications had no impact on the prior periods’ net income, comprehensive income or shareholders’ equity as previously reported.

 

Recently Adopted Authoritative Pronouncements

 

In May 2013, the Committee of Sponsoring Organizations (“COSO”) of the Treadway Commission issued its updated Internal Control–Integrated Framework and related illustrative documents (the "2013 Framework"). The updated framework was written to reflect the changes in business in the two decades since the first version was released in 1992. The Company transitioned from the 1992 framework to the 2013 framework during the first quarter 2014.

 

In July 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2013-11 Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists (“ASU 2013-11”) to provide guidance on the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists thereby reducing diversity in practice. The amendments in ASU 2013-11 became effective for the Company on January 1, 2014 and did not have a material impact on the Company’s financial position, results of operations or cash flows.

 

Recently Issued Authoritative Pronouncements

 

In January 2014, the FASB issued ASU 2014-01, Investments – Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects (“ASU 2014-01”) to modify the criteria an entity must meet to account for a low-income housing tax credit investment by using the measurement and presentation alternative in Accounting Standards Codification (“ASC”) 323-740. This method permits an investment’s performance to be presented net of the related tax benefits as part of income tax expense. ASU 2014-01 is likely to increase the number of low-income housing tax credit investments that would qualify for this method. The new guidance also simplifies the amortization method an entity uses when it qualifies for and elects to apply the accounting permitted under ASC 323-740 by establishing a proportional-amortization method that replaces the effective-yield method previously required. The amendments should be applied retrospectively to all periods presented and are effective for public entities for annual periods, and interim reporting periods within those annual periods, beginning after December 15, 2014. The Company does not expect the adoption of ASU 2014-01 to have a material impact on its financial position, results of operations or cash flows.

 

In January 2014, the FASB issued ASU 2014-04, Receivables – Troubled Debt Restructurings by Creditors (Topic 310): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans Upon Foreclosure (“ASU 2014-04”) to clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both the amount of foreclosed residential real estate property held by the creditor and the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. An entity can elect to adopt the amendments in this Update using either a modified retrospective transition method or a prospective transition method. The amendments are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. The Company does not expect the adoption of ASU 2014-04 to have a material impact on its financial position, results of operations or cash flows.

  

 
8

 

 

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606): Revenue from Contracts with Customers (“ASU 2014-09”). The scope of the guidance applies to revenue arising from contracts with customers, except for the following: lease contracts, insurance contracts, contractual rights and obligations within the scope of other guidance and nonmonetary exchanges between entities in the same line of business to facilitate sales to customers. The core principle of the new guidance is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration that the entity receives or expects to receive. ASU 2014-09 is not expected to impact the timing or approach to revenue recognition for financial institutions. The likely impact for financial institutions will relate only to disclosures. The amendments are effective for public entities for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. The Company does not expect the adoption of ASU 2014-09 to have a material impact on its financial position, results of operations or cash flows.

 

In June 2014, the FASB issued ASU 2014-12, Compensation—Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period (“ASU 2014-12”) which requires that a performance target that impacts vesting and that could be achieved after the requisite service period be treated as a performance condition thereby impacting, among other things, the grant-date fair value of the award and the timing of recognition of the related compensation cost. Entities may apply the amendments either prospectively to all awards granted or modified after the effective date or retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. If retrospective transition is adopted, the cumulative effect as of the beginning of the earliest annual period presented in the financial statements should be recognized as an adjustment to the opening retained earnings balance at that date. The amendments are effective for all entities for annual periods and interim periods within those annual periods beginning after December 15, 2015. Early adoption is permitted. The Company is evaluating the impact that the adoption of ASU 2014-12 may have on its financial position, results of operations and cash flows.

 

Other accounting standards that have been recently issued by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.

 

2.     Cash and Cash Equivalents

 

Required Reserve Balances

 

The Federal Reserve Act requires each depository institution to maintain cash reserves against certain liabilities. The Bank reports these liabilities to the Board of Governors of the Federal Reserve System (the “Federal Reserve”) on a weekly basis and maintains reserves on these liabilities with a 30-day lag. As of June 30, 2014, after taking into consideration the Bank’s levels of vault cash, reserves of $5.7 million were maintained with the Federal Reserve.

 

Concentrations and Restrictions

 

From time to time, the Company may sell federal funds to, or place deposits with, other financial institutions. Federal funds and any deposits in excess of Federal Deposit Insurance Corporation (“FDIC”) insurance limits are essentially uncollateralized overnight loans. The Company regularly evaluates the risk associated with the potential counterparties to these  transactions to ensure that it would not be exposed to any significant risks with regard to cash and cash equivalent balances if it were to sell federal funds or place deposits in amounts in excess of FDIC insurance limits. At June 30, 2014, the Company had $3.1 million in a money market deposit account with another financial institution that is well-capitalized under the regulatory capital classification rules.

 

Restricted cash and cash equivalents pledged as collateral relative to public funds and other agreements totaled $273 thousand and $706 thousand at June 30, 2014 and December 31, 2013, respectively.

  

 
9

 

 

3.     Trading Account Assets

 

The following table summarizes the components of trading account assets at the dates indicated (in thousands).

 

   

June 30, 2014

   

December 31, 2013

 

Municipal bonds

  $ 4,765     $ 3,771  

Insured bank deposits

    616       1,347  

Total trading account assets

  $ 5,381     $ 5,118  

 

The following table summarizes net realized gains and the change in fair value relative to trading account assets included in the Consolidated Statements of Income for the three and six months ended June 30, 2014 (in thousands). The investment in the trading account was made in September 2013; accordingly, there is no data to report for the three or six months ended June 30, 2013.

 

   

For the three months

ended June 30, 2014

   

For the six months

ended June 30, 2014

 

Realized gains, net

  $ 138     $ 316  

Unrealized gains, net due to changes in fair value relative to assets held at end of period

    37       30  

Total trading account income, net

  $ 175     $ 346  

 

Trading account assets may not be withdrawn from the account until September 2014.

 

Ratings

 

The following tables summarize Moody’s and Standard and Poor’s ratings of municipal bond trading account assets, based on fair value, at June 30, 2014.

 

  Moody's Ratings  

Aaa

  9 %

Aa1 - Aa3

  44  

A1 - A3

  24  

Not rated

23  
Total 100 %

 

 

Standard and

Poor's Ratings

AAA

8

%

AA+ - AA-

55  

A+ - A-

17  

Not rated

20  
Total 100 %

 

All municipal bond trading account assets were rated by either Moody’s or Standard and Poor’s at June 30, 2014.

  

 
10

 

4.     Investment Securities Available for Sale

 

The following tables summarize the amortized cost, gross unrealized gains and losses included in accumulated other comprehensive loss and fair values of investment securities available for sale at the dates indicated (in thousands).

 

   

June 30, 2014

 
   

Amortized cost

   

Gross

unrealized

gains

   

Gross

unrealized

losses

   

Fair value

 
                                 

U.S. agency

  $ 1,932     $ 14     $ -     $ 1,946  

State and municipal

    5,263       110       (27 )     5,346  

Collateralized mortgage obligations (federal agencies)

    92,288       13       (1,687 )     90,614  

Other mortgage-backed (federal agencies)

    77,482       430       (580 )     77,332  

SBA loan-backed (federal agency)

    34,318       180       (119 )     34,379  

Total investment securities available for sale

  $ 211,283     $ 747     $ (2,413 )   $ 209,617  

 

   

December 31, 2013

 
   

Amortized cost

   

Gross

unrealized

gains

   

Gross

unrealized

losses

   

Fair value

 
                                 

State and municipal

  $ 7,393     $ 138     $ (71 )   $ 7,460  

Collateralized mortgage obligations (federal agencies)

    97,303       30       (4,201 )     93,132  

Other mortgage-backed (federal agencies)

    76,852       95       (927 )     76,020  

SBA loan-backed (federal agency)

    37,655       258       (142 )     37,771  

Total investment securities available for sale

  $ 219,203     $ 521     $ (5,341 )   $ 214,383  

 

The following tables summarize securities in each category of investment securities available for sale that were in an unrealized loss position at the dates indicated (dollars in thousands).

 

   

June 30, 2014

 
   

Less than 12 months

   

12 months or longer

   

Total

 
   

#

   

Fair value

   

Gross unrealized losses

   

#

   

Fair value

   

Gross unrealized losses

   

#

   

Fair value

   

Gross unrealized losses

 

State and municipal

    -     $ -     $ -       1     $ 1,050     $ 27       1     $ 1,050     $ 27  

Collateralized mortgage obligations (federal agencies)

    3       1,925       71       12       63,782       1,616       15       65,707       1,687  

Other mortgage-backed (federal agencies)

    6       11,049       280       13       28,673       300       19       39,722       580  

SBA loan-backed (federal agency)

    3       11,384       49       3       5,064       70       6       16,448       119  

Total

    12     $ 24,358     $ 400       29     $ 98,569     $ 2,013       41     $ 122,927     $ 2,413  

   

December 31, 2013

 
   

Less than 12 months

   

12 months or longer

   

Total

 
   

#

   

Fair value

   

Gross unrealized losses

   

#

   

Fair value

   

Gross unrealized losses

   

#

   

Fair value

   

Gross unrealized losses

 

State and municipal

    1     $ 1,010     $ 71       -     $ -     $ -       1     $ 1,010     $ 71  

Collateralized mortgage obligations (federal agencies)

    14       62,251       2,863       9       29,123       1,338       23       91,374       4,201  

Other mortgage-backed (federal agencies)

    20       64,428       774       1       1,517       153       21       65,945       927  

SBA loan-backed (federal agency)

    4       14,468       73       3       5,306       69       7       19,774       142  

Total

    39     $ 142,157     $ 3,781       13     $ 35,946     $ 1,560       52     $ 178,103     $ 5,341  

 

Other-Than-Temporary Impairment

 

Based on the Company’s other-than-temporary impairment analysis at June 30, 2014, the Company concluded that gross unrealized losses detailed in the preceding table were due to changes in market interest rates and were not other-than-temporarily impaired as of that date.

 

Ratings

 

Except for state and municipal securities, all of the Company’s available for sale securities are backed by United States (“U.S.”) agencies and are rated Aaa and AA+ by Moody’s and Standard and Poor’s rating services, respectively. The following table summarizes ratings of the Company’s state and municipal investment securities available for sale, based on fair value, at June 30, 2014.

 

   

Moody's Ratings

 

Aa1 - Aa3

    59

%

A1 - A2

    17  

Not rated

    24  
Total     100

%

 

   

Standard and

Poor's Ratings

 

AA+ - AA-

    44 %
Not rated     56  
Total     100 %

 

All state and municipal securities were rated by either Moody’s or Standard and Poor’s at June 30, 2014.

 
11

 

 

Maturities

 

The following table summarizes the amortized cost and fair value of investment securities available for sale at June 30, 2014 by contractual maturity and estimated principal repayment distribution (in thousands). U.S. agency and state and municipal securities are organized based on contractual maturity. Principal amounts on collateralized mortgage obligations, other mortgage-backed securities and SBA loan-backed securities are not due at a single maturity date and are subject to early repayment based on prepayment activity of underlying loans. Therefore, collateralized mortgage obligations, other mortgage-backed securities and SBA loan-backed securities are organized based on estimated cash flows using current prepayment assumptions.

 

   

Amortized cost

   

Fair value

 

Due in one year or less

  $ -     $ -  

Due after one year through five years

    -       -  

Due after five years through ten years

    1,932       1,946  

Due after ten years

    -       -  

U.S. agency

    1,932       1,946  
                 

Due in one year or less

    2,388       2,434  

Due after one year through five years

    1,799       1,862  

Due after five years through ten years

    1,076       1,050  

Due after ten years

    -       -  

State and municipal

    5,263       5,346  
                 

Due in one year or less

    911       913  

Due after one year through five years

    10,137       9,989  

Due after five years through ten years

    81,240       79,712  

Due after ten years

    -       -  

Collateralized mortgage obligations (federal agencies)

    92,288       90,614  
                 

Due in one year or less

    -       -  

Due after one year through five years

    37,856       38,155  

Due after five years through ten years

    21,828       21,596  

Due after ten years

    17,798       17,581  

Other mortgage-backed (federal agencies)

    77,482       77,332  
                 

Due in one year or less

    -       -  

Due after one year through five years

    12,862       12,823  

Due after five years through ten years

    15,050       15,168  

Due after ten years

    6,406       6,388  

SBA loan-backed (federal agency)

    34,318       34,379  
                 

Due in one year or less

    3,299       3,347  

Due after one year through five years

    62,654       62,829  

Due after five years through ten years

    121,126       119,472  

Due after ten years

    24,204       23,969  

Total investment securities available for sale

  $ 211,283     $ 209,617  

 

Pledged

 

Investment securities were pledged as collateral for the following purposes at the dates indicated (in thousands).

 

   

June 30, 2014

   

December 31, 2013

 

Municipal and other secured deposits

  $ 83,272     $ 75,718  

Retail repurchase agreements

    24,440       25,626  

Federal Reserve line of credit

    1,350       1,459  

Correspondent bank lines of credit

    17,160       16,788  

Total investment securities available for sale pledged

  $ 126,222     $ 119,591  

 

Realized Gains and Losses

 

The following table summarizes the gross realized gains and losses from sales of investment securities available for sale for the periods indicated (in thousands).

 

   

For the three months ended June 30,

   

For the six months ended June 30,

 
   

2014

   

2013

   

2014

   

2013

 

Realized gains

  $ -     $ 392     $ 125     $ 392  

Realized losses

    -       (61 )     (40 )     (61 )

Total investment securities gains, net

  $ -     $ 331     $ 85     $ 331  

 

 

5.     Loans

 

In the tables below, loan classes are based on FDIC classification code, and portfolio segments are an aggregation of those classes based on the methodology used to develop and document the allowance for loan losses. FDIC classification codes are based on the underlying loan collateral.

  

 
12

 

 

Composition

 

The following table summarizes gross loans, categorized by portfolio segment, at the dates indicated (dollars in thousands).

 

   

June 30, 2014

   

December 31, 2013

 
   

Total

   

% of total

   

Total

   

% of total

 
                                 

Commercial real estate

  $ 441,170       58.6

%

  $ 455,452       59.4

%

Single-family residential

    177,179       23.5       178,125       23.2  

Commercial and industrial

    72,260       9.6       73,078       9.5  

Consumer

    51,849       6.9       50,099       6.5  

Other

    10,591       1.4       10,759       1.4  

Loans, gross

  $ 753,049       100.0

%

  $ 767,513       100.0

%

 

Residential mortgage loans serviced for the benefit of others amounted to $385.9 million and $384.5 million at June 30, 2014 and December 31, 2013, respectively, and are excluded from the Consolidated Balance Sheets since they are not owned by the Company.

 

Loans included in the preceding table are net of unearned income, charge-offs and unamortized deferred fees and direct loan origination costs. Net unearned income and deferred fees totaled $635 thousand and $643 thousand at June 30, 2014 and December 31, 2013, respectively.

 

Pledged

 

The Bank, as a member of the Federal Home Loan Bank (“FHLB”), must pledge collateral to borrow from the agency and cover the various Federal Reserve services that are available for use by the Bank. Acceptable collateral includes, among other types of collateral, a variety of loans including residential, multifamily, home equity lines and second mortgages as well as qualifying commercial loans. At June 30, 2014 and December 31, 2013, $181.3 million and $205.2 million of gross loans, respectively, were pledged to collateralize FHLB advances of which $86.4 million and $90.2 million, respectively, were available as lendable collateral.

 

At June 30, 2014 and December 31, 2013, loans totaling $588 thousand and $794 thousand, respectively, were pledged as collateral to cover the various Federal Reserve services that are available for use by the Bank of which $498 thousand and $651 thousand, respectively, were available as lendable collateral.

 

Concentrations

 

The following table summarizes loans secured by commercial real estate, categorized by class, at June 30, 2014 (dollars in thousands).

 

   

Total commercial real estate loans

   

% of gross loans

   

% of Bank's total regulatory capital

 

Secured by commercial real estate

                       

Construction, land development and other land loans

  $ 71,425       9.5

%

    51.9

%

Multifamily residential

    9,294       1.2       6.7  

Nonfarm nonresidential

    360,451       47.9       261.7  

Total loans secured by commercial real estate

  $ 441,170       58.6

%

    320.3

%

  

 
13

 

 

The following table further categorizes loans secured by commercial real estate at June 30, 2014 (dollars in thousands).

 

   

Total commercial real estate loans

   

% of gross loans

   

% of Bank's total regulatory capital

 

Development commercial real estate loans

                       

Secured by:

                       

Land - unimproved (commercial or residential)

  $ 16,314       2.1

%

    11.8

%

Land development - commercial

    7,288       1.0       5.3  

Land development - residential

    7,958       1.0       5.8  

Commercial construction:

                       

Retail

    2,238       0.3       1.6  

Office

    5,840       0.8       4.2  

Multifamily

    8,900       1.2       6.5  

Industrial and warehouse

    659       0.1       0.5  

Miscellaneous commercial

    6,625       0.9       4.8  

Total development commercial real estate loans

    55,822       7.4       40.5  
                         

Existing and other commercial real estate loans

                       

Secured by:

                       

Hotel / motel

    53,289       7.1       38.7  

Retail

    26,965       3.6       19.6  

Office

    8,925       1.2       6.5  

Multifamily

    9,294       1.2       6.8  

Industrial and warehouse

    6,115       0.8       4.4  

Healthcare

    13,555       1.8       9.8  

Miscellaneous commercial

    101,940       13.6       74.0  

Residential construction - speculative

    171       -       0.1  

Total existing and other commercial real estate loans

    220,254       29.3       159.9  
                         

Commercial real estate owner-occupied and residential loans

                       

Secured by:

                       

Commercial - owner-occupied

    149,662       19.9       108.7  

Commercial construction - owner-occupied

    5,598       0.7       4.1  

Residential construction - contract

    9,834       1.3       7.1  

Total commercial real estate owner-occupied and residential loans

    165,094       21.9       119.9  
                         

Total loans secured by commercial real estate

  $ 441,170       58.6

%

    320.3

%

 

 
14

 

 

Asset Quality

 

The following table summarizes various internal credit-quality indicators of gross loans, by class, at June 30, 2014 (in thousands).

 

   

Construction, land development and other land loans

   

Multifamily residential

   

Nonfarm nonresidential

   

Total commercial

real estate

 

Grade 1

  $ -     $ -     $ -     $ -  

Grade 2

    -       -       -       -  

Grade 3

    10,829       157       64,867       75,853  

Grade 4

    30,820       1,198       170,994       203,012  

Grade W

    9,252       7,938       78,806       95,996  

Grade 5

    1,188       -       18,830       20,018  

Grade 6

    2,212       -       25,320       27,532  

Grade 7

    544       -       1,581       2,125  

Not risk rated*

    16,580       1       53       16,634  

Total

  $ 71,425     $ 9,294     $ 360,451     $ 441,170  

 


*Consumer real estate loans, included within construction, land development and other land loans, are not risk rated in accordance with the Company's policy.

        

   

Commercial and

industrial

 

Grade 1

  $ 792  

Grade 2

    1,607  

Grade 3

    10,299  

Grade 4

    50,155  

Grade W

    5,209  

Grade 5

    704  

Grade 6

    3,037  

Grade 7

    410  

Not risk rated

    47  

Total

  $ 72,260  

 

   

Single-family residential revolving, open-end loans

   

Single-family residential closed-end, first lien

   

Single-family residential closed-end, junior lien

   

Total single-family residential loans

 

Performing

  $ 73,727     $ 96,889     $ 3,442     $ 174,058  

Nonperforming

    583       2,433       105       3,121  

Total

  $ 74,310     $ 99,322     $ 3,547     $ 177,179  

 

   

Indirect automobile

   

All other consumer

   

Total consumer

 

Performing

  $ 40,373     $ 11,323     $ 51,696  

Nonperforming

    129       24       153  

Total

  $ 40,502     $ 11,347     $ 51,849  

 

   

Other

 

Performing

  $ 10,591  

Nonperforming

    -  

Total

  $ 10,591  

 

 
15

 

The following table summarizes various internal credit-quality indicators of gross loans, by class, at December 31, 2013 (in thousands).

 

   

Construction, land development and other land loans

   

Multifamily residential

   

Nonfarm nonresidential

   

Total commercial

real estate

 

Grade 1

  $ -     $ -     $ -     $ -  

Grade 2

    -       -       -       -  

Grade 3

    10,025       259       69,954       80,238  

Grade 4

    34,654       887       171,585       207,126  

Grade W

    8,679       9,079       83,843       101,601  

Grade 5

    2,202       -       16,727       18,929  

Grade 6

    4,400       181       24,352       28,933  

Grade 7

    803       -       1,604       2,407  

Not risk rated*

    15,795       11       412       16,218  

Total

  $ 76,558     $ 10,417     $ 368,477     $ 455,452  

 


*Consumer real estate loans, included within construction, land development and other land loans, are not risk rated in accordance with the Company's policy.

        

   

Commercial and industrial

 

Grade 1

  $ 879  

Grade 2

    1,186  

Grade 3

    8,830  

Grade 4

    51,167  

Grade W

    5,151  

Grade 5

    2,361  

Grade 6

    2,923  

Grade 7

    494  

Not risk rated

    87  

Total

  $ 73,078  

   

Single-family residential revolving, open-end loans

   

Single-family residential closed-end, first lien

   

Single-family residential closed-end, junior lien

   

Total single-family residential loans

 

Performing

  $ 69,121     $ 101,100     $ 3,802     $ 174,023  

Nonperforming

    797       3,176       129       4,102  

Total

  $ 69,918     $ 104,276     $ 3,931     $ 178,125  

   

Indirect automobile

   

All other consumer

   

Total consumer

 

Performing

  $ 38,514     $ 11,349     $ 49,863  

Nonperforming

    210       26       236  

Total

  $ 38,724     $ 11,375     $ 50,099  

   

Other

 

Performing

  $ 10,759  

Nonperforming

    -  

Total

  $ 10,759  

 

The following table summarizes delinquencies, by class, at June 30, 2014 (in thousands).

 

   

30-89 days past due and still accruing

   

Greater than 90 days past due and still accruing

   

Greater than 90 days past due and not accruing (nonaccrual)

   

Total past due

   

Current

   

Loans, gross

 

Construction, land development and other land loans

  $ 338     $ 731     $ 1,235     $ 2,304     $ 69,121     $ 71,425  

Multifamily residential

    -       -       -       -       9,294       9,294  

Nonfarm nonresidential

    210       -       9,285       9,495       350,956       360,451  

Total commercial real estate

    548       731       10,520       11,799       429,371       441,170  
                                                 

Single-family real estate, revolving, open-end loans

    429       -       583       1,012       73,298       74,310  

Single-family real estate, closed-end, first lien

    534       -       2,433       2,967       96,355       99,322  

Single-family real estate, closed-end, junior lien

    84       -       105       189       3,358       3,547  

Total single-family residential

    1,047       -       3,121       4,168       173,011       177,179  
                                                 

Commercial and industrial

    301       -       1,475       1,776       70,484       72,260  
                                                 

Indirect automobile

    227       -       129       356       40,146       40,502  

All other consumer

    32       -       24       56       11,291       11,347  

Total consumer

    259       -       153       412       51,437       51,849  
                                                 

Farmland

    -       -       -       -       3,502       3,502  

Obligations of states and political subdivisions of the U.S.

    -       -       -       -       459       459  

Other

    -       -       -       -       6,630       6,630  

Total other

    -       -       -       -       10,591       10,591  
                                                 

Loans, gross

  $ 2,155     $ 731     $ 15,269     $ 18,155     $ 734,894     $ 753,049  

 

Additional interest income of $351 thousand and $813 thousand would have been reported during the three and six months ended June 30, 2014, respectively, had loans classified as nonaccrual during the period performed in accordance with their current contractual terms. This interest income was not recorded in the Company’s Consolidated Statements of Income.

 
16

 

 

The following table summarizes delinquencies, by class, at December 31, 2013 (in thousands).

 

   

30-89 days past due and still accruing

   

Greater than 90 days past due and not accruing (nonaccrual)

   

Total past due

   

Current

   

Loans, gross

 

Construction, land development and other land loans

  $ 82     $ 3,872     $ 3,954     $ 72,604     $ 76,558  

Multifamily residential

    -       181       181       10,236       10,417  

Nonfarm nonresidential

    1,199       4,832       6,031       362,446       368,477  

Total commercial real estate

    1,281       8,885       10,166       445,286       455,452  
                                         

Single-family real estate, revolving, open-end loans

    148       797       945       68,973       69,918  

Single-family real estate, closed-end, first lien

    1,091       3,176       4,267       100,009       104,276  

Single-family real estate, closed-end, junior lien

    41       129       170       3,761       3,931  

Total single-family residential

    1,280       4,102       5,382       172,743       178,125  
                                         

Commercial and industrial

    306       1,885       2,191       70,887       73,078  
                                         

Indirect automobile

    294       210       504       38,220       38,724  

All other consumer

    41       26       67       11,308       11,375  

Total consumer

    335       236       571       49,528       50,099  
                                         

Farmland

    -       -       -       3,394       3,394  

Obligations of states and political subdivisions of the U.S.

    -       -       -       497       497  

Other

    -       -       -       6,868       6,868  

Total other

    -       -       -       10,759       10,759  
                                         

Loans, gross

  $ 3,202     $ 15,108     $ 18,310     $ 749,203     $ 767,513  

 

Troubled Debt Restructurings. The following table summarizes the carrying balance of troubled debt restructurings at the dates indicated (in thousands).

 

   

June 30, 2014

   

December 31, 2013

 

Performing

  $ 16,436     $ 26,744  

Nonperforming

    5,852       2,184  

Total troubled debt restructurings

  $ 22,288     $ 28,928  

 

Loans classified as troubled debt restructurings may be removed from this status for disclosure purposes after a specified period of time if the restructured agreement specifies an interest rate equal to or greater than the rate that the lender was willing to accept at the time of the restructuring for a new loan with comparable risk, and the loan is performing in accordance with the terms specified by the restructured agreement. The following table summarizes troubled debt restructurings removed from this classification during the periods indicated (dollars in thousands).

 

   

For the three months ended June 30,

   

For the six months ended June 30,

 
   

2014

   

2013

   

2014

   

2013

 

Carrying balance

  $ 6,543     $ -     $ 7,499     $ 5,842  

Count

    1       -       4       8  

 

The following table summarizes, by class, loans that were modified resulting in troubled debt restructurings during the periods indicated (dollars in thousands).

 

 

   

For the three months ended June 30,

 
   

2014

   

2013

 
   

Number of loans

   

Pre-modification outstanding recorded investment

   

Post-modification outstanding recorded investment

   

Number of loans

   

Pre-modification outstanding recorded investment

   

Post-modification outstanding recorded investment

 
                                                 

Nonfarm nonresidential

    1     $ 883     $ 883       2     $ 2,619     $ 2,619  

Total commercial real estate

    1       883       883       2       2,619       2,619  
                                                 

Commercial and industrial

    3       2,665       1,365       -       -       -  

Loans, gross

    4     $ 3,548     $ 2,248       2     $ 2,619     $ 2,619  

 

   

For the six months ended June 30,

 
   

2014

   

2013

 
   

Number of loans

   

Pre-modification outstanding recorded investment

   

Post-modification outstanding recorded investment

   

Number of loans

   

Pre-modification outstanding recorded investment

   

Post-modification outstanding recorded investment

 
                                                 

Construction, land development and other land loans

    -     $ -     $ -       1     $ 60     $ 60  

Nonfarm nonresidential

    1       883       883       2       2,619       2,619  

Total commercial real estate

    1       883       883       3       2,679       2,679  
                                                 

Commercial and industrial

    3       2,665       1,365       -       -       -  

Loans, gross

    4     $ 3,548     $ 2,248       3     $ 2,679     $ 2,679  

 

 
17

 

 

The following table summarizes, by type of concession, loans that were modified resulting in troubled debt restructurings during the periods indicated (dollars in thousands).

 

   

For the three months ended June 30,

 
   

2014

   

2013

 
   

Number of loans

   

Pre-modification outstanding recorded investment

   

Post-modification outstanding recorded investment

   

Number of loans

   

Pre-modification outstanding recorded investment

   

Post-modification outstanding recorded investment

 
                                                 

Term concession

    1     $ 883     $ 883       2     $ 2,619     $ 2,619  

Term and principal concessions

    3       2,665       1,365       -       -       -  

Loans, gross

    4     $ 3,548     $ 2,248       2     $ 2,619     $ 2,619  

 

   

For the six months ended June 30,

 
   

2014

   

2013

 
   

Number of loans

   

Pre-modification outstanding recorded investment

   

Post-modification outstanding recorded investment

   

Number of loans

   

Pre-modification outstanding recorded investment

   

Post-modification outstanding recorded investment

 
                                                 

Rate concession

    -     $ -     $ -       1     $ 60     $ 60  

Term concession

    1       883       883       2       2,619       2,619  

Term and principal concessions

    3       2,665       1,365       -       -       -  

Loans, gross

    4     $ 3,548     $ 2,248       3     $ 2,679     $ 2,679  

  

The following table summarizes, by class, loans that were modified resulting in troubled debt restructurings within the previous 12-month period for which there was a payment default during the periods indicated (dollars in thousands).

 

   

For the three months ended June 30,

   

For the six months ended June 30,

 
   

2014

   

2013

   

2014

   

2013

 
   

Number of

loans

   

Recorded investment

   

Number of

loans

   

Recorded investment

   

Number of

loans

   

Recorded investment

   

Number of

loans

   

Recorded investment

 

Construction, land development and other land loans

    -     $ -       1     $ 56       -     $ -       1     $ 56  

Nonfarm nonresidential

    -       -       -       -       2       2,597       -       -  

Total commercial real estate

    -       -       1       56       2       2,597       1       56  
                                                                 

Commercial and industrial

    1       236       -       -       1       236       -       -  

Loans, gross

    1     $ 236       1     $ 56       3     $ 2,833       1     $ 56  

 

Impaired Loans. The following tables summarize the composition of impaired loans at the dates indicated (in thousands).

 

   

June 30, 2014

   

December 31, 2013

   

Performing troubled debt restructured loans

  $ 16,436     $ 26,744    

Nonperforming troubled debt restructured loans

    5,852       2,184    

Nonperforming other loans

    4,244       6,580    

Performing other loans

    16,141       9,187    

Total impaired loans

  $ 42,673     $ 44,695    

 

 
18

 

 

The following table summarizes the composition of and information relative to impaired loans, by class, at June 30, 2014 (in thousands).

 

 

   

Loans, gross

 
   

Recorded

investment

   

Unpaid

principal balance

     

Related 

allowance

 

With no related allowance recorded:

                         

Construction, land development and other land loans

  $ 710     $ 4,111            

Multifamily residential

    -       59            

Nonfarm nonresidential

    22,383       27,191            

Total commercial real estate

    23,093       31,361            
                           

Single-family real estate, revolving, open-end loans

    -       -            

Single-family real estate, closed-end, first lien

    912       3,007            

Single-family real estate, closed-end, junior lien

    26       26            

Total single-family residential

    938       3,033            
                           

Commercial and industrial

    373       373            
                           

Consumer

    -       -            
                           

Total impaired loans with no related allowance recorded

  $ 24,404     $ 34,767            
                           

With an allowance recorded:

                         

Construction, land development and other land loans

  $ 258     $ 258       $ 68  

Multifamily residential

    -       -         -  

Nonfarm nonresidential

    15,526       16,981         1,690  

Total commercial real estate

    15,784       17,239         1,758  
                           

Single-family real estate, revolving, open-end loans

    404       404         83  

Single-family real estate, closed-end, first lien

    250       250         28  

Single-family real estate, closed-end, junior lien

    165       165         54  

Total single-family residential

    819       819         165  
                           

Commercial and industrial

    1,650       2,949         99  
                           

Consumer

    16       16         3  
                           

Total impaired loans with an allowance recorded

  $ 18,269     $ 21,023       $ 2,025  
                           

Total:

                         

Construction, land development and other land loans

  $ 968     $ 4,369       $ 68  

Multifamily residential

    -       59         -  

Nonfarm nonresidential

    37,909       44,172         1,690  

Total commercial real estate

    38,877       48,600         1,758  
                           

Single-family real estate, revolving, open-end loans

    404       404  

 

    83  

Single-family real estate, closed-end, first lien

    1,162       3,257  

 

    28  

Single-family real estate, closed-end, junior lien

    191       191  

 

    54  

Total single-family residential

    1,757       3,852         165  
                           

Commercial and industrial

    2,023       3,322         99  
                           

Consumer

    16       16         3  
                           

Total impaired loans

  $ 42,673     $ 55,790       $ 2,025  

 

Interest income recognized on impaired loans during the three and six months ended June 30, 2014 was $171 thousand and $340 thousand, respectively. The average balance of total impaired loans was $42.9 million and $43.5 million for the same periods.

  

 
19

 

 

The following table summarizes the composition of and information relative to impaired loans, by class, at December 31, 2013 (in thousands).

 

   

Loans, gross

 
   

Recorded

investment

     

Unpaid

principal balance

     

Related

allowance

 

With no related allowance recorded:

                           

Construction, land development and other land loans

  $ 3,244       $ 6,503            

Multifamily residential

    181         239            

Nonfarm nonresidential

    17,414         24,422            

Total commercial real estate

    20,839         31,164            
                             

Single-family real estate, revolving, open-end loans

    -         -            

Single-family real estate, closed-end, first lien

    1,369         5,811            

Single-family real estate, closed-end, junior lien

    -         -            

Total single-family residential

    1,369         5,811            
                             

Commercial and industrial

    753         1,150            
                             

Consumer

    7         7            
                             

Total impaired loans with no related allowance recorded

  $ 22,968       $ 38,132            
                             

With an allowance recorded:

                           

Construction, land development and other land loans

  $ 260       $ 260       $ 68  

Multifamily residential

    -         -         -  

Nonfarm nonresidential

    18,839         18,839         1,668  

Total commercial real estate

    19,099         19,099         1,736  
                             

Single-family real estate, revolving, open-end loans

    404         404         83  

Single-family real estate, closed-end, first lien

    323         323         18  

Single-family real estate, closed-end, junior lien

    195         195         62  

Total single-family residential

    922         922         163  
                             

Commercial and industrial

    1,680         2,980         644  
                             

Consumer

    26         26         12  
                             

Total impaired loans with an allowance recorded

  $ 21,727       $ 23,027       $ 2,555  
                             

Total:

                           

Construction, land development and other land loans

  $ 3,504       $ 6,763       $ 68  

Multifamily residential

    181         239         -  

Nonfarm nonresidential

    36,253         43,261         1,668  

Total commercial real estate

    39,938         50,263         1,736  
                             

Single-family real estate, revolving, open-end loans

    404  

 

    404  

 

    83  

Single-family real estate, closed-end, first lien

    1,692  

 

    6,134  

 

    18  

Single-family real estate, closed-end, junior lien

    195  

 

    195  

 

    62  

Total single-family residential

    2,291         6,733         163  
                             

Commercial and industrial

    2,433         4,130         644  
                             

Consumer

    33         33         12  
                             

Total impaired loans

  $ 44,695       $ 61,159       $ 2,555  

 

 
20

 

Allowance for Loan Losses

 

The following tables summarize the allowance for loan losses and recorded investment in gross loans, by portfolio segment, at the dates and for the periods indicated (in thousands).

 

   

For the three months ended June 30, 2014

 
   

Commercial

   

Single-family

   

Commercial and

                         
   

real estate

   

residential

   

industrial

   

Consumer

   

Other

   

Total

 

Allowance for loan losses, beginning of period

  $ 10,457     $ 3,074     $ 1,523     $ 1,128     $ 61     $ 16,243  

Provision for loan losses

    174       109       (307 )     (180 )     204       -  
                                                 

Loan charge-offs

    618       85       145       54       112       1,014  

Loan recoveries

    246       14       12       21       74       367  

Net loans charged-off

    372       71       133       33       38       647  
                                                 

Allowance for loan losses, end of period

  $ 10,259     $ 3,112     $ 1,083     $ 915     $ 227     $ 15,596  

 

   

For the six months ended June 30, 2014

 
   

Commercial

   

Single-family

   

Commercial and

                         
   

real estate

   

residential

   

industrial

   

Consumer

   

Other

   

Total

 

Allowance for loan losses, beginning of period

  $ 10,565     $ 3,124     $ 1,682     $ 1,118     $ (4 )   $ 16,485  

Provision for loan losses

    222       72       (478 )     (145 )     329       -  
                                                 

Loan charge-offs

    779       189       145       110       267       1,490  

Loan recoveries

    251       105       24       52       169       601  

Net loans charged-off

    528       84       121       58       98       889  
                                                 

Allowance for loan losses, end of period

  $ 10,259     $ 3,112     $ 1,083     $ 915     $ 227     $ 15,596  

 

   

June 30, 2014

 
   

Commercial

   

Single-family

   

Commercial and

                         
   

real estate

   

residential

   

industrial

   

Consumer

   

Other

   

Total

 

Individually evaluated for impairment

  $ 1,758     $ 165     $ 99     $ 3     $ -     $ 2,025  

Collectively evaluated for impairment

    8,501       2,947       984       912       227       13,571  

Allowance for loan losses, end of period

  $ 10,259     $ 3,112     $ 1,083     $ 915     $ 227     $ 15,596  
                                                 

Individually evaluated for impairment

  $ 38,877     $ 1,757     $ 2,023     $ 16     $ -     $ 42,673  

Collectively evaluated for impairment

    402,293       175,422       70,237       51,833       10,591       710,376  

Loans, gross

  $ 441,170     $ 177,179     $ 72,260     $ 51,849     $ 10,591     $ 753,049  

 

   

For the three months ended June 30, 2013

 
   

Commercial

   

Single-family

   

Commercial and

                         
   

real estate

   

residential

   

industrial

   

Consumer

   

Other

   

Total

 

Allowance for loan losses, beginning of period

  $ 11,614     $ 2,949     $ 1,890     $ 1,013     $ 4     $ 17,470  

Provision for loan losses

    (328 )     352       559       35       52       670  
                                                 

Loan charge-offs

    294       299       335       64       135       1,127  

Loan recoveries

    37       16       25       41       86       205  

Net loans charged-off

    257       283       310       23       49       922  
                                                 

Allowance for loan losses, end of period

  $ 11,029     $ 3,018     $ 2,139     $ 1,025     $ 7     $ 17,218  

 

   

For the six months ended June 30, 2013

 
   

Commercial

   

Single-family

   

Commercial and

                         
   

real estate

   

residential

   

industrial

   

Consumer

   

Other

   

Total

 

Allowance for loan losses, beginning of period

  $ 12,317     $ 3,140     $ 1,264     $ 1,093     $ 11     $ 17,825  

Provision for loan losses

    (598 )     251       1,214       18       135       1,020  
                                                 

Loan charge-offs

    758       432       374       161       350       2,075  

Loan recoveries

    68       59       35       75       211       448  

Net loans charged-off

    690       373       339       86       139       1,627  
                                                 

Allowance for loan losses, end of period

  $ 11,029     $ 3,018     $ 2,139     $ 1,025     $ 7     $ 17,218  

 

   

June 30, 2013

 
   

Commercial

   

Single-family

   

Commercial and

                         
   

real estate

   

residential

   

industrial

   

Consumer

   

Other

   

Total

 

Individually evaluated for impairment

  $ 2,001     $ 209     $ 836     $ 4     $ -     $ 3,050  

Collectively evaluated for impairment

    9,028       2,809       1,303       1,021       7       14,168  

Allowance for loan losses, end of period

  $ 11,029     $ 3,018     $ 2,139     $ 1,025     $ 7     $ 17,218  
                                                 

Individually evaluated for impairment

  $ 40,953     $ 2,797     $ 2,788     $ 36     $ -     $ 46,574  

Collectively evaluated for impairment

    408,666       167,938       61,205       48,444       8,528       694,781  

Loans, gross

  $ 449,619     $ 170,735     $ 63,993     $ 48,480     $ 8,528     $ 741,355  

 

 
21

 

  

6.     Other Loans Held for Sale and Valuation Allowance

 

The following table summarizes the changes in net other loans held for sale at the dates and for the periods indicated (in thousands).

 

   

At and for the three months

ended June 30,

   

At and for the six months

ended June 30,

 
   

2014

   

2013

   

2014

   

2013

 

Other loans held for sale, net of valuation allowance, beginning of period

  $ -     $ 776     $ -     $ 776  
                                 

SBA loans transferred to other loans held for sale

    -       285       1,166       2,015  

Proceeds from sales of SBA loans

    -       (319 )     (1,236 )     (2,222 )

Gain on sale of SBA loans

    -       34       70       207  

SBA loan activity

    -       -       -       -  
                                 

Proceeds from sales of other loans held for sale

    -       (1,102 )     -       (1,102 )

Gain on sale of other loans held for sale

    -       326       -       326  

Other loans held for sale activity

    -       (776 )     -       (776 )
                                 

Other loans held for sale, net of valuation allowance, end of period

  $ -     $ -     $ -     $ -  

 

The following table summarizes the activity in the valuation allowance on other loans held for sale at the dates and for the periods indicated (in thousands).

 

   

At and for the three months

ended June 30,

   

At and for the six months

ended June 30,

 
   

2014

   

2013

   

2014

   

2013

 

Valuation allowance, beginning of period

  $ -     $ 1,512     $ -     $ 1,512  

Reduction resulting from sales of other loans held for sale

    -       (1,512 )     -       (1,512 )

Valuation allowance, end of period

  $ -     $ -     $ -     $ -  

 

The Company originates loans partially guaranteed by the SBA, an agency of the U.S. government. The Company may sell the guaranteed portion of these loans into the secondary market.

 

7.      Premises and Equipment, net

 

The following table summarizes premises and equipment balances, net at the dates indicated (in thousands).

 

   

June 30,

   

December 31,

 
   

2014

   

2013

 

Land

  $ 5,521     $ 5,521  

Buildings

    19,446       19,395  

Leasehold improvements

    3,760       3,746  

Furniture and equipment

    13,382       13,259  

Software

    5,547       5,344  

Bank automobiles

    95       95  

Capital lease asset

    556       1,396  

Premises and equipment, gross

  $ 48,307     $ 48,756  
                 

Accumulated depreciation

    (25,677 )     (25,389 )

Premises and equipment, net

  $ 22,630     $ 23,367  

 

At June 30, 2014, the Bank provided our products and services through 25 branches of which five were leased and 20 were owned.

 

Depreciation expense for the three months ended June 30, 2014 and 2013 was $583 thousand and $639 thousand, respectively. Depreciation expense for the six months ended June 30, 2014 and 2013 was $1.2 million and $1.3 million, respectively.

 

8.      Long-Lived Assets Held for Sale

 

At June 30, 2014, the Company was marketing for sale a vacant parcel of land with a net book value of $562 thousand and a vacant branch facility with a net book value of $123 thousand. Long-lived assets held for sale are included in Other assets in the Consolidated Balance Sheets.

 

9.      Servicing Rights

 

Residential Mortgage-Servicing Rights

 

The net book value of residential mortgage-servicing rights was $2.4 million at June 30, 2014 and $2.4 million at December 31, 2013. Residential mortgage-servicing rights are included in Other assets in the Consolidated Balance Sheets. The estimated fair value of residential mortgage-servicing rights was $3.7 million and $3.8 million at June 30, 2014 and December 31, 2013, respectively.

  

 
22

 

 

The following table summarizes the changes in residential mortgage-servicing rights at the dates and for the periods indicated (in thousands).

 

   

At and for the three months

ended June 30,

   

At and for the six months

ended June 30,

 
   

2014

   

2013

   

2014

   

2013

 

Mortgage-servicing rights portfolio, net of valuation allowance, beginning of period

  $ 2,406     $ 2,499     $ 2,431     $ 2,545  

Capitalized mortgage-servicing rights

    127       176       242       347  

Mortgage-servicing rights portfolio amortization and impairment

    (149 )     (226 )     (289 )     (443 )

Mortgage-servicing rights portfolio, net of valuation allowance, end of period

  $ 2,384     $ 2,449     $ 2,384     $ 2,449  

 

The following table summarizes the activity in the valuation allowance for impairment of the residential mortgage-servicing rights portfolio at the dates and for the periods indicated (in thousands).

 

   

At and for the three months

ended June 30,

   

At and for the six months

ended June 30,

 
   

2014

   

2013

   

2014

   

2013

 

Valuation allowance, beginning of period

  $ 31     $ 53     $ 31     $ 41  

Additions charged (credited) to operations, net

    2       29       2       41  

Valuation allowance, end of period

  $ 33     $ 82     $ 33     $ 82  

 

SBA Servicing Rights

 

The net book value of SBA servicing rights was $87 thousand and $64 thousand at June 30, 2014 and December 31, 2013, respectively. SBA servicing rights are included in Other assets in the Consolidated Balance Sheets. The estimated fair value of SBA servicing rights was $95 thousand and $69 thousand at June 30, 2014 and December 31, 2013, respectively.

 

The following table summarizes the changes in SBA servicing rights at the dates and for the periods indicated (in thousands).

 

   

At and for the three months

ended June 30,

   

At and for the six months

ended June 30,

 
   

2014

   

2013

   

2014

   

2013

 

SBA servicing rights portfolio, net of valuation allowance, beginning of period

  $ 90     $ 76     $ 64     $ 39  

Capitalized SBA servicing rights

    -       7       31       47  

SBA servicing rights portfolio amortization and impairment

    (3 )     (7 )     (8 )     (10 )

SBA servicing rights portfolio, net of valuation allowance, end of period

  $ 87     $ 76     $ 87     $ 76  

 

The following table summarizes the activity in the valuation allowance for impairment of the SBA servicing rights portfolio at the dates and for the periods indicated (in thousands).

 

   

At and for the three months

ended June 30,

   

At and for the six months

ended June 30,

 
   

2014

   

2013

   

2014

   

2013

 

Valuation allowance, beginning of period

  $ 11     $ -     $ 8     $ -  

Additions charged (credited) to operations, net

    (2 )     3       1       3  

Valuation allowance, end of period

  $ 9     $ 3     $ 9     $ 3  

 

10.     Foreclosed Real Estate and Repossessed Personal Property

 

Composition

 

The following table summarizes foreclosed real estate and repossessed personal property at the dates indicated (in thousands). Repossessed personal property is included in Other assets in the Consolidated Balance Sheets.

 

   

June 30,

   

December 31,

 
   

2014

   

2013

 

Foreclosed real estate

  $ 7,335     $ 7,502  

Repossessed personal property

    89       43  

Total foreclosed real estate and repossessed personal property

  $ 7,424     $ 7,545  

  

 
23

 

 

Included in foreclosed real estate at both June 30, 2014 and December 31, 2013 were 77 residential lots with an aggregate net book value of $5.9 million and $6.5 million, respectively, in three separate communities related to one real estate development.

 

Foreclosed Real Estate Activity

 

The following table summarizes changes in foreclosed real estate at the dates and for the periods indicated (in thousands).

 

   

At and for the three months

ended June 30,

   

At and for the six months

ended June 30,

 
   

2014

   

2013

   

2014

   

2013

 

Foreclosed real estate, beginning of period

  $ 7,490     $ 11,057     $ 7,502     $ 10,911  

Plus: new foreclosed real estate

    665       201       1,120       1,471  

Less: proceeds from sale of foreclosed real estate

    (209 )     (752 )     (473 )     (1,517 )

Plus: gain on sale of foreclosed real estate

    7       33       50       90  

Less: writedowns and losses charged to expense

    (618 )     (2,243 )     (864 )     (2,659 )

Foreclosed real estate, end of period

  $ 7,335     $ 8,296     $ 7,335     $ 8,296  

 

 

11.     Bank-Owned Life Insurance

 

The Company owns two fully-funded general account life insurance policies on certain members of its leadership team. The Company paid all premiums on these policies during 2013 and is the sole beneficiary. Each policy was funded with a premium of $5.0 million paid to AA+ rated insurance companies. The policies are reflected in the Consolidated Balance Sheets at the cash surrender value of $10.2 million and $10.0 million at June 30, 2014 and December 31, 2013, respectively.

 

In addition, the Company has fully-funded life insurance policies on two former members of executive management who are retired from the Company. At both June 30, 2014 and December 31, 2013, the cash surrender value of these policies attributable to the Company totaled $1.6 million.

 

12.     Deposits

 

Composition

 

The following table summarizes the composition of deposits at the dates indicated (in thousands).

 

   

June 30,

   

December 31,

   
   

2014

   

2013

   

Transaction deposits

  $ 520,087     $ 494,289    

Money market deposits

    139,005       136,476    

Savings deposits

    87,752       79,760    

Time deposits $100,000 and greater

    71,124       79,654    

Time deposits less than $100,000

    110,285       117,181    

Total deposits

  $ 928,253     $ 907,360    

 

At June 30, 2014 and December 31, 2013, $456 thousand and $564 thousand, respectively, of overdrawn transaction deposit accounts were reclassified to loans. There were no brokered deposits at June 30, 2014 or December 31, 2013.

 

Interest Expense on Deposit Accounts

 

The following table summarizes interest expense on deposits for the periods indicated (in thousands).

 

   

For the three months

ended June 30,

   

For the six months

ended June 30,

 
   

2014

   

2013

   

2014

   

2013

 

Transaction deposits

  $ 10     $ 10     $ 20     $ 19  

Money market deposits

    9       7       18       15  

Savings deposits

    1       3       4       5  

Time deposits

    103       482       208       1,358  

Total interest expense on deposits

  $ 123     $ 502     $ 250     $ 1,397  

 

 
24

 

  

13.     Borrowings

 

Retail Repurchase Agreements

 

Retail repurchase agreements represent overnight secured borrowing arrangements between the Bank and certain clients. Retail repurchase agreements are not insured deposits and are secured by $24.4 million of the Company’s investment securities available for sale.

 

FHLB Advances

 

As disclosed in Note 4, Investment Securities Available for Sale, and Note 5, Loans, the Bank may pledge investment securities and loans to collateralize FHLB advances. Additionally, the Bank may pledge cash and cash equivalents. The amount that can be borrowed is based on the balance of the type of asset pledged as collateral multiplied by lendable collateral value percentages as calculated by the FHLB. The FHLB allows the Bank to borrow up to 25% of total assets, subject to available collateral.

 

The following table summarizes the collateral utilization and availability of borrowings from the FHLB at the dates indicated (in thousands).

 

   

June 30,

   

December 31,

 
   

2014

   

2013

 

Available lendable loan collateral value pledged to serve against FHLB advances

  $ 86,418     $ 90,225  

FHLB advances outstanding

    10,000       35,000  

Excess lendable collateral value pledged to serve against FHLB advances

  $ 76,418     $ 55,225  

 

The FHLB advance outstanding at June 30, 2014 bears interest at a rate of 0.24% and matured on July 21, 2014 at which time it was repaid.

 

Federal Reserve Discount Window

 

At June 30, 2014 and December 31, 2013, $1.9 million and $2.2 million of loans and investment securities were pledged as collateral to cover the various Federal Reserve services that are available for use by the Bank, respectively. Of these amounts, $1.8 million and $2.1 million were available as lendable collateral at June 30, 2014 and December 31, 2013, respectively. The Bank’s borrowings from the Federal Reserve Discount Window (“Discount Window”) are at the primary credit rate. Primary credit is available through the Discount Window to generally sound depository institutions on a very short-term basis, typically overnight, at a rate above the Federal Open Market Committee target rate for federal funds. The Bank’s maximum maturity for potential borrowings is overnight. The Bank has not drawn on this availability since its initial establishment in 2009 other than to periodically test its ability to access the line. The Federal Reserve has the discretion to deny approval of borrowing requests.

 

Other Borrowings

 

Other borrowings generally consist of outstanding borrowings on correspondent bank lines of credit. At December 31, 2013, the Bank had access to three secured and two unsecured lines of credit from four correspondent banks totaling $60 million. During the first quarter 2014, the Bank obtained an additional unsecured line totaling $10 million resulting in access to three secured and three unsecured lines of credit from five correspondent banks totaling $70 million at June 30, 2014. None of the lines of credit were utilized as of either date. These correspondent bank funding sources may be canceled at any time at the correspondent bank’s discretion. 

 

14.      Shareholders’ Equity

 

Common Shares

 

At June 30, 2014, the Company had 75,000,000 authorized shares of common stock of which 12,791,621 were issued and outstanding. As of July 24, 2014 the Company has reserved a total of 577,903 shares for future issuance under various equity incentive plans.

 

For disclosure regarding actual and potential share issuances under the Company’s equity award plans, see Note 17, Equity-Based Compensation.

  

 
25

 

 

Accumulated Other Comprehensive Loss

 

The following table summarizes the components of accumulated other comprehensive loss, net of tax at the dates indicated (in thousands).

 

   

June 30,

   

December 31,

 
   

2014

   

2013

 

Net unrealized loss on investment securities available for sale

  $ (1,033 )   $ (2,990 )

Net unrealized defined benefit pension plan actuarial loss

    (7,303 )     (7,303 )

Total accumulated other comprehensive loss, net of tax

  $ (8,336 )   $ (10,293 )

 

Authorized Preferred Shares

 

The Company has authorized for issuance 2,500,000 shares of preferred stock with such preferences, limitations and relative rights within legal limits of the class, or one or more series within the class, as are set by the Board of Directors. To date, the Company has not issued any preferred shares.

 

Cash Dividends

 

Dividends from the Bank are the Company’s primary source of funds for payment of dividends to its common shareholders. On July 17, 2014, the Board of Directors of the Company declared a dividend of $0.05 per share payable on August 18, 2014 to shareholders of record on August 4, 2014 which is estimated to total $640 thousand. The dividend payable to shareholders will be funded by a dividend paid to the Company by the Bank on July 17, 2014.

 

15.

Income Taxes

 

As of June 30, 2014, the Company had federal net operating loss carryforwards of $12.5 million. If not utilized to offset future taxable income, $1.7 million will expire in 2031 and $10.8 million will expire in 2032. During the six months ended June 30, 2014, the Company utilized $5.2 million of federal net operating loss carryforwards to offset federal taxable income. This amount was comprised of $434 thousand of federal net operating loss carryforwards that would have expired in 2030 and $4.8 million that would have expired in 2031.

 

As of June 30, 2014, net deferred tax assets of $18.9 million were recorded in the Company’s Consolidated Balance Sheet, a portion of which includes the after-tax impact of net operating loss carryforwards. Based on available information as of this date, the Company determined that a valuation allowance against the deferred tax asset was not necessary.

 

In 2010, the Company consummated a private placement (the “Private Placement”). The Private Placement was considered a change in control under the Internal Revenue Code and Regulations. Accordingly, the Company was required to evaluate potential limitation or deferral of its ability to carryforward pre-acquisition net operating losses and to determine the amount of net unrealized pre-acquisition built-in losses which are subject to similar limitation or deferral. Under the Internal Revenue Code and Regulations, net unrealized pre-acquisition built-in losses realized within five years of the change in control on October 7, 2010 are subject to potential limitation. Through that date, the Company will continue to analyze its ability to utilize such losses to offset anticipated future taxable income as pre-acquisition built-in losses are ultimately realized. As of June 30, 2014, the Company estimates that future utilization of built-in losses of $53 million generated prior to the Private Placement will be limited to $1.1 million per year. However, this estimate will not be conclusively confirmed until the five-year limitation period expires in October 2015.

 

The Company is subject to U.S. federal and South Carolina state income tax. Tax authorities in various jurisdictions may examine the Company. The Company is not currently undergoing a U.S. federal or South Carolina state examination; however, tax years dating back to 2010 are generally considered subject to examination based on federal and state regulations.

  

 
26

 

 

16.     Benefit Plans

 

401(k) Plan

 

Employees (which the Company refers to as “teammates”) are given the opportunity to participate in The Palmetto Bank 401(k) Retirement Plan (the “401(k) Plan”) which is designed to supplement a teammate’s retirement income. Teammates are eligible to participate in the 401(k) Plan immediately when hired. Under the 401(k) Plan, participants are able to defer a portion of their salary into the 401(k) Plan. Matching contributions, if any, are contributed to the 401(k) Plan prior to the end of each plan year. From January 1, 2012 through June 30, 2013, the Company suspended its regular ongoing matching of teammate contributions to the 401(k) Plan. The Company reinstated its match of teammate contributions effective July 1, 2013. From July 1, 2013 through June 30, 2014, teammate contributions were matched at a rate of $0.10 per dollar up to 6% of a teammate’s eligible compensation. Effective July 1, 2014, the match of teammate contributions was increased to a rate of $0.25 per dollar up to 6% of a teammate’s eligible compensation. The Company’s matching contributions totaled $15 thousand and $27 thousand for the three and six months ended June 30, 2014, respectively.

 

Under the Internal Revenue Service (“IRS”) rules related to 401(k) plans, the IRS imposes certain annual limitations on the amount of allowable contributions to the 401(k) Plan by highly compensated participants (as determined annually by applying the required IRS tests). To the extent teammates receive contribution refunds of prior salary deferrals as a result of the annual limitations, the Bank has in place a benefit equalization plan into which such teammates may contribute refunds received. The benefit equalization plan operates similar to the 401(k) Plan except that this plan is a nonqualified plan under the IRS rules, and the assets of the benefit equalization plan are subject to the general creditors of the Bank. At June 30, 2014, assets in the benefit equalization plan were $39 thousand and are included in Other assets in the Consolidated Balance Sheet. An offsetting liability of $39 thousand is reflected in Other liabilities and represents the Bank’s obligation to benefit equalization plan participants. There were no assets or liabilities associated with the benefit equalization plan at December 31, 2013.

 

Defined Benefit Pension Plan

 

Prior to 2008, the Company offered a noncontributory, defined benefit pension plan (the “Pension Plan”) that covered all full-time teammates having at least 12 months of continuous service and having attained age 21. Effective 2008, the Company ceased accruing pension benefits for participants in the Pension Plan. Although no previously accrued benefits were lost, teammates no longer accrue benefits for service subsequent to 2007.

 

The Company’s net accrued pension liability is included in Other liabilities in the Consolidated Balance Sheets and totaled $1.2 million and $1.3 million at June 30, 2014 and December 31, 2013, respectively.

  

Cost of the Pension Plan. The following table summarizes the components of net periodic pension expense, which is included in Salaries and other personnel expense in the Consolidated Statements of Income, for the periods indicated (in thousands).

 

   

For the three months

ended June 30,

   

For the six months

ended June 30,

 
   

2014

   

2013

   

2014

   

2013

 

Interest cost

  $ 144     $ 211     $ 412     $ 421  

Expected return on plan assets

    (170 )     (284 )     (487 )     (567 )

Amortization of net actuarial loss

    121       243       376       485  

Net periodic pension expense

  $ 95     $ 170     $ 301     $ 339  

 

As a result of the decision to curtail the Pension Plan effective December 31, 2007, no costs relative to service have been necessary since that date as teammates no longer accrue benefits for services rendered.

  

 
27

 

 

Pension Plan Assets. The following table summarizes the fair value of Pension Plan assets by major category at the dates indicated (in thousands).

 

   

June 30,

   

December 31,

 
   

2014

   

2013

 

Cash and cash equivalents

  $ 4,590     $ 4,440  

U.S. government and agency securities

    -       549  

Municipal securities

    -       470  

Corporate bonds

    -       3,398  

Mutual funds

    1,427       3,596  

Corporate stocks

    1,093       3,329  

Exchange traded funds

    9,164       287  

Foreign equities

    173       694  

Accrued interest receivable

    1       30  

Other

    2       5  

Total Pension Plan assets

  $ 16,450     $ 16,798  

 

Fair Value Measurements. The following tables summarize Pension Plan assets measured at fair value at the dates indicated aggregated by the level in the fair value hierarchy within which those measurements fall (in thousands).

 

   

June 30,

   

December 31,

 
   

2014

   

2013

 

Level 1

  $ 5,686     $ 7,804  

Level 2

    10,764       8,994  

Level 3

    -       -  

Total Pension Plan assets

  $ 16,450     $ 16,798  

 

There were no changes in the Pension Plan’s Level 3 assets during 2013 or during the six months ended June 30, 2014.

 

Current and Future Expected Contributions. The Company contributed $400 thousand to the Pension Plan in April 2014 and $400 thousand in July 2014 and expects to contribute an additional $800 thousand relative to the 2014 plan year by January 2015.

 

17.     Equity-Based Compensation

 

1997 Stock Compensation Plan

 

The following table summarizes stock option activity for the 1997 Stock Compensation Plan (the “1997 Plan”) at the dates and for the periods indicated.

 

   

Stock options outstanding

   

Weighted-average exercise price

 

Outstanding, December 31, 2013

    6,450     $ 103.89  

Forfeited

    (1,250 )     109.20  

Expired

    (2,250 )     93.20  

Outstanding, June 30, 2014

    2,950       109.80  

 

The following table summarizes information regarding stock options under the 1997 Plan that were outstanding and exercisable at June 30, 2014.

 

 

Weighted-average

exercise price

   

Number of stock options outstanding and exercisable

   

Weighted-average remaining contractual life (years)

 
  $ 106.40       250       0.55  
    109.20       2,500       1.93  
    121.60       200       2.55  
 

Total

      2,950       1.85  

 

At June 30, 2014 and December 31, 2013, the fair value of the Company’s common stock did not exceed the exercise price of any options outstanding and exercisable under the 1997 Plan and, therefore, the stock options had no intrinsic value.

  

 
28

 

 

2008 Restricted Stock Plan

 

There were no grants or forfeitures of restricted stock under the 2008 Plan during the six months ended June 30, 2014. The weighted-average grant date fair value per share at both December 31, 2013 and June 30, 2014 was $27.55.

 

Of the 62,386 net restricted stock awards granted under the 2008 Plan, 3,380 shares vested during the six months ended June 30, 2014, and 7,867 shares remained unvested at June 30, 2014 and are expected to vest through 2016. Remaining shares available for issuance under the 2008 Plan totaled 114 shares at June 30, 2014.

 

2011 Stock Incentive Plan

 

The following table summarizes the 2011 Stock Incentive Plan (the “2011 Plan”) stock option and restricted stock information at the dates and for the periods indicated.

 

   

Total shares

   

Stock options outstanding

   

Weighted-average exercise price per share

   

Shares of

restricted stock

   

Weighted-average grant date fair value per share

 

2011 Grants

    473,002       383,251     $ 10.51       89,751     $ 10.48  
                                         

2012 Grants

    8,020       -       -       8,020       6.50  
                                         

2013 Grants

    8,811       -       -       8,811       13.70  

2013 Forfeitures

    (575 )     -       -       (575 )     13.95  

2013 Exercises

    -       (11,250 )     11.00       -       -  
                                         

2014 Grants

    11,904       4,000       12.96       7,904       12.92  

Granted, net of forfeitures, June 30, 2014

    501,162                       113,911          

Outstanding, June 30, 2014

            376,001       10.52                  
                                         

Shares available for grant

    700,000                                  

Remaining shares available for grant, June 30, 2014

    198,838                                  

 

During the six months ended June 30, 2014, 5,404 shares of restricted stock with a total fair value of $70 thousand were granted to the non-management members of the Board of Directors as compensation for their annual Board retainers. Also during the six months ended June 30, 2014, 2,500 shares of restricted stock and 4,000 stock options were awarded to certain teammates in recognition of performance and upon initial employment. The 2,500 shares of restricted stock and 4,000 stock options are subject to time vesting conditions and, assuming the time vesting conditions are met, will vest from 2015 to 2017.

 

The following table summarizes the activity in unvested shares of restricted stock under the 2011 Plan at the dates and for the period indicated.

 

   

Shares of restricted stock

   

Unvested, December 31, 2013

    103,507    

Grants

    7,904    

Forfeited

    -    

Vested

    (36,870 )  

Unvested, June 30, 2014

    74,541    

 

For both the 2008 Plan and the 2011 Plan, of the shares that vested during the six months ended June 30, 2014, some shares were net-settled to cover the required withholding taxes, and the grantee received the common stock equal to the vested shares less the net-settled shares. Withholding taxes for the remaining shares that vested during the six months ended June 30, 2014 were paid in cash by the grantee. The net-share settlements reduced the number of shares that would have otherwise been issued as a result of the vesting.

 

 
29

 

 

The following table summarizes information regarding stock options under the 2011 Plan that were outstanding and exercisable at June 30, 2014.

 

         

Options outstanding

   

Options exercisable

 
 

Weighted-average exercise price

   

Number of stock options

   

Weighted-average remaining contractual life (years)

   

Value of outstanding in-the-money stock options

   

Number of stock options

   

Weighted-average remaining contractual life (years)

   

Value of exercisable in-the-money stock options

 
  $ 10.40       312,501       6.88     $ 1,246,879       104,167       6.88     $ 415,626  
    11.00       59,500       7.05       201,705       14,750       7.05       50,003  
    12.96       4,000       9.64       5,720       -       -       -  
  Total       376,001       6.94     $ 1,454,304       118,917       6.90     $ 465,629  

 

Determining Fair Value. The following table summarizes the fair value of stock option awards granted under the 2011 Plan during the six months ended June 30, 2014 as estimated on the date of grant using the Black-Scholes option-pricing model and the assumptions used to determine the fair value of such grants.

 

   

2014 grants

   

Option exercise price, per share

  $ 12.96    
           

Fair value of stock option awards granted, per share

  $ 6.87    
           

Expected dividend yield

    -  

Expected volatility

    50    

Risk-free interest rate

    2.19    

Expected term (years)

    7    

Vesting period (years)

    3    

 

Compensation Expense Relating to Equity-Based Compensation

 

The following table summarizes compensation expense for the 1997 Plan, 2008 Plan and the 2011 Plan charged against pretax income for the periods indicated (in thousands).

 

   

For the three months

ended June 30,

   

For the six months

ended June 30,

 
   

2014

   

2013

   

2014

   

2013

 

Compensation expense

                               

1997 Plan

  $ -     $ -     $ -     $ -  

2008 Plan

    31       67       62       202  

2011 Plan

    154       238       375       431  

Total equity-based compensation expense

  $ 185     $ 305     $ 437     $ 633  
                                 

Income tax benefit

  $ 68     $ -     $ 161     $ -  

 

At June 30, 2014, based on equity awards outstanding at that time, the total unrecognized pretax compensation expense related to unvested equity awards granted under the 2008 Plan and 2011 Plan was $71 thousand and $771 thousand, respectively. This expense is expected to be recognized through 2016 under the 2008 Plan and 2017 under the 2011 Plan. 

 

18.     Average Share Information

 

The following table reconciles the denominators of the basic and diluted net income per common share computations for the periods indicated (dollars in thousands, except per share data).

 

   

For the three months

ended June 30,

   

For the six months

ended June 30,

 
   

2014

   

2013

   

2014

   

2013

 

Basic net income per common share

                               

Net income applicable to common shareholders

  $ 2,027     $ 1,499     $ 4,055     $ 3,675  

Undistributed earnings allocated to participating securities

    (16 )     (14 )     (35 )     (33 )

Net income allocated to common shareholders

  $ 2,011     $ 1,485     $ 4,020     $ 3,642  

Average common shares issued and outstanding

    12,690,287       12,652,355       12,682,813       12,651,565  

Basic net income per common share

  $ 0.16     $ 0.12     $ 0.32     $ 0.29  
                                 

Diluted net income per common share

                               

Net income applicable to common shareholders

  $ 2,027     $ 1,499     $ 4,055     $ 3,675  

Undistributed earnings allocated to participating securities

    (16 )     (13 )     (34 )     (33 )

Net income allocated to common shareholders

  $ 2,011     $ 1,486     $ 4,021     $ 3,642  

Average common shares issued and outstanding

    12,690,287       12,652,355       12,682,813       12,651,565  

Dilutive potential common shares (1)

    54,644       19,574       43,682       -  

Total diluted average common shares issued and outstanding

    12,744,931       12,671,929       12,726,495       12,651,565  

Diluted net income per common share

  $ 0.16     $ 0.12     $ 0.32     $ 0.29  

1) Includes dilutive impact of restricted stock and stock options, as applicable.

  

 
30

 

 

19.     Commitments, Guarantees and Other Contingencies

 

Unused lending commitments to clients are not recorded in the Consolidated Balance Sheets until funds are advanced. For commercial clients, lending commitments generally take the form of unused revolving credit arrangements to finance clients’ working capital requirements as well as unused credit arrangements to fund commercial construction. For retail clients, lending commitments are generally unused lines of credit secured by residential property as well as unusued credit arrangements to fund residential construction. The Company routinely extends lending commitments for both floating and fixed-rate loans.

 

The following table summarizes the contractual amounts of the Company’s unused lending commitments relating to extensions of credit with off-balance sheet risk at June 30, 2014 (in thousands).

 

Commitments to extend credit:        

Revolving, open-end loans secured by single-family residential properties

  $ 62,182  

Commercial real estate, construction and land development loans secured by real estate

       

Single-family residential construction loans

    8,305  

Commercial real estate, other construction loans, and land development loans

    28,915  

Commercial and industrial loans

    33,765  

Overdraft protection loans

    31,656  

Other

    17,102  

Total commitments to extend credit

  $ 181,925  

 

Standby letters of credit are issued for clients in connection with contracts between clients and third parties. Letters of credit are conditional commitments issued by the Company to guarantee the performance of a client to a third party. The maximum potential amount of undiscounted future advances related to letters of credit was $4.0 million and $3.7 million at June 30, 2014 and December 31, 2013, respectively.

 

The reserve for estimated credit losses on unfunded lending commitments at June 30, 2014 and December 31, 2013 was $223 thousand and $259 thousand, respectively, and is recorded in Other liabilities in the Consolidated Balance Sheets.

 

For disclosure regarding our derivative financial instruments and hedging activities, see Note 20, Derivative Financial Instruments and Hedging Activities.

 

Contractual Obligations

 

In 2013, the Bank entered into a subscription agreement for a $2.0 million limited partnership investment in Plexus Fund III, L.P. (the “Fund”). The Bank’s commitment represents approximately 1.3% of the Fund’s total capital commitments. During the first six months of 2014, the Bank invested a total of $450 thousand of the $2.0 million commitment. Capital calls are at the discretion of the Fund and are expected to be fully invested by 2018.

 

20.     Derivative Financial Instruments and Hedging Activities

 

At June 30, 2014 and December 31, 2013, the Company’s only derivative instruments related to residential mortgage-banking activities.

 

At June 30, 2014, the notional amount of commitments to originate conforming mortgage loans held for sale totaled $7.1 million. These derivative loan commitments had positive fair values, included in Other assets in the Consolidated Balance Sheets, totaling $232 thousand. At December 31, 2013, the notional amount of commitments to originate conforming mortgage loans held for sale totaled $7.3 million. These derivative loan commitments had positive fair values, included in Other assets in the Consolidated Balance Sheets, totaling $176 thousand and negative fair values, included in Other liabilities in the Consolidated Balance Sheets, totaling $3 thousand. The net change in derivative loan commitment fair values during the three months ended June 30, 2014 and 2013 resulted in income (expense) of $57 thousand and $(237) thousand, respectively. The net change in derivative loan commitment fair values during the six months ended June 30, 2014 and 2013 resulted in income (expense) of $(65) thousand and $160 thousand, respectively.

 

The notional amount of forward sales commitments totaled $9.5 million at June 30, 2014. These forward sales commitments had positive fair values, included in Other assets in the Consolidated Balance Sheets, totaling $1 thousand and negative fair values, included in Other liabilities in the Consolidated Balance Sheets, totaling $42 thousand. The notional amount of forward sales commitments totaled $6.8 million at December 31, 2013. These forward sales commitments had positive fair values, included in Other assets in the Consolidated Balance Sheets, totaling $28 thousand and negative fair values, included in Other liabilities in the Consolidated Balance Sheets, totaling $4 thousand. The net change in forward sales commitment fair values during the three months ended June 30, 2014 and 2013 resulted in income (expense) of $(46) thousand and $249 thousand, respectively. The net change in forward sales commitment fair values during the six months ended June 30, 2014 and 2013 resulted in income (expense) of $(65) thousand and $160 thousand, respectively.

  

 
31

 

 

21.     Disclosures Regarding Fair Value

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

The following tables summarize assets and liabilities measured at fair value on a recurring basis at the dates indicated aggregated by the level in the fair value hierarchy within which those measurements fall (in thousands).

 

   

June 30, 2014

 
   

Level 1

   

Level 2

   

Level 3

   

Total

 

Assets

                               

Trading account assets

  $ 616     $ 4,765     $ -     $ 5,381  

Investment securities available for sale

                               

U.S. agency

    -       1,946       -       1,946  

State and municipal

    -       5,346       -       5,346  

Collateralized mortgage obligations (federal agencies)

    2,089       88,525       -       90,614  

Other mortgage-backed (federal agencies)

    -       77,332       -       77,332  

SBA loan-backed (federal agency)

    18,289       16,090       -       34,379  

Derivative financial instruments

    -       233       -       233  

Total assets measured at fair value on a recurring basis

  $ 20,994     $ 194,237     $ -     $ 215,231  
                                 

Liabilities

                               

Derivative financial instruments

  $ -     $ 42     $ -     $ 42  


   

December 31, 2013

 
   

Level 1

   

Level 2

   

Level 3

   

Total

 

Assets

                               

Trading account assets

  $ 1,347     $ 3,771     $ -     $ 5,118  

Investment securities available for sale

                               

State and municipal

    -       7,460       -       7,460  

Collateralized mortgage obligations (federal agencies)

    -       93,132       -       93,132  

Other mortgage-backed (federal agencies)

    1,188       74,832       -       76,020  

SBA loan-backed (federal agency)

    20,457       17,314       -       37,771  

Derivative financial instruments

    -       204       -       204  

Total assets measured at fair value on a recurring basis

  $ 22,992     $ 196,713     $ -     $ 219,705  
                                 

Liabilities

                               

Derivative financial instruments

  $ -     $ 7     $ -     $ 7  

 

For disclosure regarding the fair value of Pension Plan assets, see Note 16, Benefit Plans.

 

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

 

For financial assets measured at fair value on a nonrecurring basis that are recorded in the Consolidated Balance Sheets, the following tables summarize the level of valuation assumptions used to determine fair value of the related individual assets at the dates indicated (in thousands). There were no liabilities measured at fair value on a nonrecurring basis at June 30, 2014 or December 31, 2013.

 

   

June 30, 2014

 
   

Level 1

   

Level 2

   

Level 3

   

Total

 

Assets

                               

Mortgage loans held for sale

  $ -     $ 4,874     $ -     $ 4,874  

Impaired loans

    558       5,228       -       5,786  

Foreclosed real estate

    23       551       5,861       6,435  

Long-lived assets held for sale

    -       -       685       685  

Total assets measured at fair value on a nonrecurring basis

  $ 581     $ 10,653     $ 6,546     $ 17,780  

   

December 31, 2013

 
   

Level 1

   

Level 2

   

Level 3

   

Total

 

Assets

                               

Mortgage loans held for sale

  $ -     $ 1,722     $ -     $ 1,722  

Impaired loans

    -       5,588       25       5,613  

Foreclosed real estate

    34       31       6,595       6,660  

Long-lived assets held for sale

    -       -       685       685  

Total assets measured at fair value on a nonrecurring basis

  $ 34     $ 7,341     $ 7,305     $ 14,680  

 

 
32

 

  

Level 3 Valuation Methodologies. The following table summarizes the significant unobservable inputs used in the fair value measurements for Level 3 assets measured at fair value on a nonrecurring basis at June 30, 2014 (in thousands).

 

 

   

Fair value

 

Valuation technique

 

Significant unobservable inputs

Assets

             

Foreclosed real estate

  $ 5,861  

Appraisals of collateral value

 

Adjustments to appraisal for age of comparable sales

               

Long-lived assets held for sale

    685  

Internal valuation

 

Appraisals and/or sales of comparable properties

 

Carrying Amounts and Estimated Fair Value of Financial Assets and Liabilities Not Measured at Fair Value

 

The following table summarizes the carrying amount and fair value of other financial instruments included in the Consolidated Balance Sheets at the dates indicated (in thousands) all of which are considered Level 3 fair value estimates. These fair value estimates are subject to fluctuation based on the amount and timing of expected cash flows as well as the choice of discount rate used in the present value calculation. The Company used management's best estimate of fair value. Thus, the fair values presented may not be the amounts that could be realized in an immediate sale or settlement of the instrument. In addition, any income taxes or other expenses that would be incurred in an actual sale or settlement are not taken into consideration in the fair values presented.

 

   

Carrying amount

   

Fair value

 

June 30, 2014

               

Financial instruments - assets

               

Loans (1)

  $ 734,481     $ 690,604  
                 

Financial instruments - liabilities

               

Deposits

    928,253       915,282  
                 

December 31, 2013

               

Financial instruments - assets

               

Loans (1)

  $ 748,243     $ 748,330  
                 

Financial instruments - liabilities

               

Deposits

    907,360       896,858  

 


(1)     Includes gross loans less impaired loans for which fair value exceeds carrying value and allowance for loan losses relative to loans collectively evaluated for impairment.

   

 
33

 

 

22.     Regulatory Capital Requirements

 

The following table summarizes the Company’s and the Bank’s actual and required capital ratios at the dates indicated (dollars in thousands). The Bank was classified in the well-capitalized category at both June 30, 2014 and December 31, 2013. Since June 30, 2014, no conditions or events have occurred, of which the Company is aware, that have resulted in a material change in the Bank's risk category other than as reported in this Quarterly Report on Form 10-Q.

 

   

Actual

   

For capital adequacy purposes

   

To be well capitalized under prompt corrective action provisions

 
   

amount

   

ratio

   

amount

   

ratio

   

amount

   

ratio

 

At June 30, 2014

                                               

Total capital to risk-weighted assets

                                               

Company

  $ 137,747       16.54

%

  $ 66,610       8.00

%

 

n/a

   

n/a

 

Bank

    137,730       16.54       66,609       8.00     $ 83,261       10.00

%

                                                 

Tier 1 capital to risk-weighted assets

                                               

Company

    127,272       15.29       33,305       4.00    

n/a

   

n/a

 

Bank

    127,255       15.28       33,304       4.00    

49,956       6.00  
                                                 

Tier 1 leverage ratio

                                               

Company

    127,272       11.69       43,550       4.00    

n/a

   

n/a

 

Bank

    127,255       11.69       43,549       4.00       54,436       5.00  
                                                 
                                                 

At December 31, 2013

                                               

Total capital to risk-weighted assets

                                               

Company

  $ 130,043       15.49

%

  $ 67,142       8.00

%

 

n/a

   

n/a

 

Bank

    129,956       15.48       67,142       8.00     $ 83,928       10.00

%

                                                 

Tier 1 capital to risk-weighted assets

                                               

Company

    119,475       14.24       33,571       4.00    

n/a

   

n/a

 

Bank

    119,388       14.23       33,571       4.00       50,357       6.00  
                                                 

Tier 1 leverage ratio

                                               

Company

    119,475       11.03       43,309       4.00    

n/a

   

n/a

 

Bank

    119,388       11.03       43,311       4.00       54,138       5.00  

 

 
34

 

  

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis addresses important factors impacting the financial condition and results of operations of the Company and its subsidiary for the periods indicated. This discussion should be read in conjunction with, and is intended to supplement, all of the other Items presented in this Quarterly Report on Form 10-Q and our Consolidated Financial Statements and the notes thereto for the year ended December 31, 2013 included in our Annual Report on Form 10-K filed with the United States Securities and Exchange Commission (the “SEC”) on March 5, 2014 (the “2013 Annual Report on Form 10-K”).

 

Palmetto Bancshares, Inc. is a South Carolina bank holding company organized in 1982 and headquartered in Greenville, South Carolina. The Company serves as the bank holding company for The Palmetto Bank, which began operations in 1906. Given our 107-year history, we have developed long-standing relationships with clients in the communities in which we operate and a recognizable name, which has resulted in a well-established deposit network and loyal client base.

 

Throughout this Quarterly Report on Form 10-Q, the “Company,” “we,” “us,” or “our” refers to Palmetto Bancshares, Inc. and its consolidated subsidiary, The Palmetto Bank (the “Bank”), except where the context indicates otherwise.

 

Forward-Looking Statements

 

This report, including information included in or incorporated by reference into this document, contains statements which constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements relate to the financial condition, results of operations, plans, objectives, future performance and business of our Company. Forward-looking statements are based on many assumptions and estimates and are not guarantees of future performance. Our actual results may differ materially from those anticipated in any forward-looking statements as they will depend on factors about which we are unsure including many factors which are beyond our control. The words “may,” “would,” “could,” “should,” “will,” “expect,” “anticipate,” “predict,” “project,” “potential,” “continue,” “assume,” “believe,” “intend,” “plan,” “forecast,” “goal” and “estimate,” as well as similar expressions, are meant to identify such forward-looking statements. Factors that may cause our actual results to differ materially from those anticipated in our forward-looking statements include, but are not limited to:

 

Larger than expected credit losses in the sectors of our loan portfolio secured by real estate due to economic factors such as declining real estate values, increasing interest rates, increasing unemployment, changes in payment behavior or other factors,

 

Larger than expected credit losses because our loans are concentrated by loan type, industry segment, borrower type, location of the borrower or collateral,

 

The amount of our loan portfolio collateralized by real estate and potential weakness in the real estate market,

 

Sales of problem assets at discounted prices to accelerate the resolution of problem assets,

 

The rate of delinquencies and amounts of loans charged-off,

 

Adverse changes in asset quality and resulting credit-related losses and expenses,

 

Our allowance for loan losses and the amount of loan loss provisions required in future periods,

 

The rate of loan growth in recent years and the lack of seasoning of a portion of our loan portfolio,

 

Changes in availability of wholesale funding sources including increases in collateral margin requirements or reductions in eligible collateral,

 

Our reliance on available secondary funding sources to meet our liquidity needs, such as Federal Home Loan Bank (“FHLB”) advances, Federal Reserve System (“Federal Reserve”) Discount Window (“Discount Window”) borrowings, brokered deposits, sales of investment securities and loans and lines of credit from correspondent banks,

 

Our expectations regarding our operating revenues, expenses, effective tax rates and other results of operations,

 

Changes in the interest-rate environment which could reduce anticipated or actual margins,

 

Changes in political conditions and the legislative or regulatory environment including the impact of ongoing financial reform legislation on the banking and financial services industries,

 

Potential limitations on our ability to utilize net operating loss and net realized built-in loss carryforwards for income tax purposes,

 

 
35

 

 
 

Risks associated with income taxes including the potential for adverse adjustments and the inability to fully realize deferred tax benefits,

 

Our ability to maintain appropriate levels of capital including levels required under the capital rules implementing Basel III,

 

Our ability to comply with regulatory rules and restrictions and potential regulatory actions if we fail to comply,

 

Results of examinations by our regulatory authorities including the possibility that the regulatory authorities may, among other things, require us to increase our allowance for loan losses or writedown assets,

 

General economic conditions, either nationally or regionally and especially in our primary markets, becoming less favorable than expected, resulting in, among other things, deterioration in credit quality,

 

Our ability to attract and retain key personnel,

 

Our ability to retain our existing clients including our deposit relationships,

 

Our current and future products, services, applications and functionality and plans to promote them,

 

Risks associated with a failure in, or breach of, our operations, security systems or infrastructure, or those of our third-party vendors,

 

Fraud committed by third parties, including cyber-security risks associated with transactions initiated through our electronic banking products and services, whether initiated by clients or the Bank,

 

Changes in accounting principles, policies and practices as may be adopted by the regulatory agencies as well as the Public Company Accounting Oversight Board, the SEC and the Financial Accounting Standards Board, or others,

 

Our ability to maintain effective internal control over financial reporting,

 

The market value of our common stock including our continued listing on a national stock exchange and the resulting impact on our stock price as a result of such listing,

 

Loss of consumer confidence and economic disruptions resulting from terrorist activities or other military actions and/or

 

Other risks and uncertainties detailed in this Quarterly Report on Form 10-Q and, from time to time, in our other filings with the SEC.

 

The Company does not undertake and specifically disclaims any obligation to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements except as required by federal securities laws.

 

You should carefully consider these factors and the risk factors outlined under Item 1A. Risk Factors in our 2013 Annual Report on Form 10-K.

 

Critical Accounting Policies and Estimates

 

General

 

The Company’s accounting and financial reporting policies are in conformity, in all material respects, with accounting principles generally accepted in the United States of America (“GAAP”) and with general practices within the financial services industry. The preparation of financial statements in conformity with such principles requires management to make complex judgments to estimate the values of assets and liabilities. We have procedures and processes in place to facilitate making these judgments.

 

The more judgmental estimates are summarized in our 2013 Annual Report on Form 10-Kin which we have identified and described the variables most important in the estimation processes that involve mathematical models to derive the estimates. In many cases, there are numerous alternative judgments that could be used in the process of determining the inputs to the models. Where alternatives exist, we have used the factors that we believe represent the most reasonable value in developing the inputs. Actual performance that differs from our estimates of the key variables could impact our results of operations. These fluctuations would not be indicative of deficiencies in our models or inputs.

 

Management, in conjunction with the Company’s independent registered public accounting firm, discusses the development and selection of the critical accounting policies and estimates with the Audit Committee of our Board of Directors on an annual basis.

 

Of those significant accounting policies, we determined that accounting for our allowance for loan losses and the related reserve for unfunded commitments, servicing rights, foreclosed real estate, net deferred tax asset, defined benefit pension plan and fair value measurements are critical. For additional information regarding our critical accounting policies and estimates, refer to our 2013 Annual Report on Form 10-K.

  

 
36

 

 

Selected Financial Data

 

The following selected financial data should be read in conjunction with Item 1. Financial Statements and Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (dollars in thousands, except per share data).

 

   

At and for the three months ended

 
   

June 30,

2014

   

March 31,

2014

   

December 31,

2013

   

September 30,

2013

   

June 30,

2013

 
                                         

STATEMENTS OF INCOME

                                       

Interest income

  $ 9,920     $ 10,076     $ 10,423     $ 10,523     $ 10,728  

Interest expense

    131       143       387       475       503  

Net interest income

    9,789       9,933       10,036       10,048       10,225  

Provision for loan losses

    -       -       1,800       645       670  

Net interest income after provision for loan losses

    9,789       9,933       8,236       9,403       9,555  

Noninterest income

    3,490       3,366       3,575       3,279       4,237  

Noninterest expense

    10,084       10,089       10,212       9,835       11,911  

Net income before provision (benefit) for income taxes

    3,195       3,210       1,599       2,847       1,881  

Provision (benefit) for income taxes

    1,168       1,182       (224 )     (19,386 )     382  

Net income

  $ 2,027     $ 2,028     $ 1,823     $ 22,233     $ 1,499  
                                         
                                         

COMMON AND PER SHARE DATA

                                       

Net income per common share:

                                       

Basic

  $ 0.16     $ 0.16     $ 0.14     $ 1.74     $ 0.12  

Diluted

    0.16       0.16       0.14       1.74       0.12  

Cash dividends declared per common share

    -       -       -       -       -  

Book value per common share

    10.18       10.18       9.68       9.46       7.76  

Outstanding common shares

    12,791,621       12,791,621       12,784,605       12,783,019       12,772,344  

Average common shares issued and outstanding

    12,690,287       12,682,813       12,668,482       12,663,162       12,652,355  

Average diluted common shares issued and outstanding

    12,744,931       12,726,495       12,689,245       12,674,743       12,671,929  
Dividend payout ratio     n/a %     n/a %     n/a %     n/a %     n/a %
                                         
                                         

PERIOD-END BALANCES

                                       

Total assets

  $ 1,091,665     $ 1,099,407     $ 1,090,229     $ 1,099,897     $ 1,085,222  

Investment securities available for sale, at fair value

    209,617       208,772       214,383       227,079       246,501  

Total loans, including loans held for sale

    757,923       758,352       769,235       758,679       744,289  

Deposits and retail repurchase agreements

    946,120       945,352       925,535       969,452       977,153  

Federal Home Loan Bank advances

    10,000       20,000       35,000       -       -  

Shareholders' equity

    130,254       126,952       123,817       120,946       99,116  
                                         
                                         

AVERAGE BALANCES

                                       

Total assets

  $ 1,099,617     $ 1,094,578     $ 1,096,881     $ 1,080,900     $ 1,086,965  

Interest-earning assets

    1,031,877       1,023,513       1,030,451       1,040,718       1,046,075  

Investment securities available for sale, at fair value

    207,575       212,186       220,412       243,955       258,200  

Total loans, including loans held for sale

    755,199       764,526       766,454       749,201       740,643  

Deposits and retail repurchase agreements

    952,768       931,828       963,215       971,744       976,513  

Federal Home Loan Bank advances

    13,187       31,222       1,685       -       1  

Other borrowings

    6       54       586       24       8  

Shareholders' equity

    128,612       125,664       123,299       100,795       101,613  
                                         
                                         

SELECT PERFORMANCE RATIOS

                                       

Return on average assets

    0.74

%

    0.75

%

    0.66

%

    8.16

%

    0.55

%

Return on average shareholders' equity

    6.32       6.54       5.87       87.51       5.92  

Net interest margin

    3.81       3.94       3.86       3.83       3.92  
                                         
                                         

CAPITAL RATIOS

                                       

Average shareholders' equity as a percentage of average assets

    11.70

%

    11.48

%

    11.24

%

    9.33

%

    9.35

%

Shareholders' equity as a percentage of assets

    11.93       11.55       11.36       11.00       9.13  

Tier 1 risk-based capital

    15.29       14.82       14.24       14.26       13.67  

Total risk-based capital

    16.54       16.08       15.49       15.52       14.93  

Tier 1 leverage

    11.69       11.37       11.03       10.95       10.06  
                                         
                                         

ASSET QUALITY INFORMATION

                                       

Allowance for loan losses

  $ 15,596     $ 16,243     $ 16,485     $ 16,706     $ 17,218  

Nonaccrual loans

    15,269       14,035       15,108       14,735       16,752  

Nonperforming assets

    22,693       21,538       22,653       23,064       25,081  

Loans 90 days past due and still accruing interest

    731       -       -       1,723       -  

Net loans charged-off

    647       242       2,021       1,157       922  

Allowance for loan losses as a percentage of gross loans

    2.07

%

    2.15

%

    2.15

%

    2.21

%

    2.32

%

Nonaccrual loans and loans 90 days past due and still accruing interest as a percentage of gross loans

    2.12       1.86       1.97       2.17       2.26  

Nonperforming assets and loans 90 days past due and still accruing interest as a percentage of total assets

    2.15       1.96       2.08       2.25       2.31  

Net loans charged-off as a percentage of average gross loans, annualized 

    0.34       0.13       0.64       0.61       0.50  
                                         
                                         
OTHER DATA                                        

Number of full-service branches

    25       25       25       25       25  

Number of full-time equivalent employees

    298.75       305.00       301.50       302.50       312.50  

 

 
37

 

  

Executive Summary

 

Company Overview

 

Our financial results since 2009 were significantly impacted by the economic recession from December 2007 to June 2009 (commonly referred to as the “Great Recession”) and its aftermath. While the economy has generally improved since then, overall economic conditions continue to present challenges for the banking industry and the Company. At the same time, the Company was impacted by fast growth from 2004 through the first quarter of 2009 during which time total assets grew 57%. This caused the Company to reach a natural “maturity/life cycle hump” requiring a more sophisticated approach to operating and managing our business.

 

In response to these challenges, in June 2009, the Board of Directors and Company leadership adopted and began executing a proactive and aggressive Strategic Project Plan to address issues related to credit quality, liquidity, earnings and capital. The Strategic Project Plan and subsequent annual strategic plans included significant strategic changes to the Company’s operations, including:

 

Reducing total assets primarily through the resolution of problem assets, losses from which resulted in overall annual losses in 2009 through 2012,

 

Raising $114 million in capital through a private offering of common stock consummated in 2010 (the “Private Placement”),

 

Repositioning the balance sheet from an asset/liability management standpoint including strategic reduction in higher cost time deposits,

 

Rationalizing our branch network and headcount,

 

Refining our infrastructure, technology platform, and process improvements,

 

Focusing on revenue enhancements, expense reductions and efficiency,

 

Refining our organization structure and lines of business, and reconstituting our Senior Leadership Team,

 

Implementing new products and services including electronic delivery and specialized lending niches such as Small Business Administration (“SBA”), corporate banking and private banking,

 

Developing tailored go-to-market strategies and expertise by line of business, and

 

Returning to annual profitability in 2013.

 

We expect to remain profitable going forward, and believe our earnings will be more stable and predictable on a going-forward basis. In addition, we are now executing on a growth strategy that includes controlled and managed growth concentrating first on organic loan and deposit growth and then potential growth through mergers and acquisitions of bank branches or whole bank acquisitions of smaller banks in our current or contiguous markets.

 

Our performance going forward is subject to numerous risks and uncertainties, many of which are beyond our control, and we can provide no assurance regarding the sustainability of, or improvement in, future earnings. In addition, the pace of future problem asset resolution activities may vary and, as a result, the level of credit-related expenses may fluctuate from period to period.

 

Second Quarter 2014 Highlights

 

Following the significant completion of many of the strategic initiatives in our Strategic Project Plan, beginning in 2013 we transitioned our focus from addressing the significant issues of the past few years to our forward-looking Value Creation Strategy with particular focus on the Client and Teammate Experiences under the mantra of “every experience counts”. The Client Experience is focused on execution of a comprehensive and intentional approach to engendering a “positive personal experience” for all interactions with The Palmetto Bank. The Teammate Experience is focused on a culture of high performance in which our team is inspired to do its best and win against the competition. Both involve innovative and creative thinking to meet evolving expectations. Our ongoing strategic decisions and investments will be determined in the context of executing on the Client and Teammate Experiences, both of which, along with achieving high performing financial results, are expected to increase the value of The Palmetto Bank franchise.

  

 
38

 

  

For the three months ended June 30, 2014, the Company reported net income of $2.0 million compared to $1.5 million for the three months ended June 30, 2013. The results of operations for second quarter 2014, as compared to the same period of 2013, were primarily influenced by the following factors:

 

Net interest income decreased $436 thousand, and net interest margin decreased 11 basis points to 3.81%. The decrease in net interest income was due to a reduction in interest income on loans resulting primarily from higher-yielding loans maturing and being replaced with new loan originations at lower rates in the current low interest rate environment. Also impacting the decline in interest income on loans was the reversal of accrued interest income related to one borrower relationship that was placed in nonaccrual status during the quarter. Partially offsetting this decline was increased interest income on investment securities and trading account assets as well as lower deposit costs

 

Total credit-related expenses, defined as provision for loan losses, foreclosed real estate writedowns and expenses and loan workout expenses declined from $2.9 million during second quarter 2013 to $836 thousand during the second quarter 2014 primarily as a result of a decline in writedowns on foreclosed real estate of $1.6 million. Both quarters included a writedown related to residential lots in several communities related to one real estate development of $478 thousand and $1.7 million during the second quarter 2014 and 2013, respectively.

 

Credit quality continued to improve as classified assets decreased $18.0 million from June 30, 2013 to June 30, 2014, and nonperforming assets declined $2.4 million during the same period. In addition, net charge-offs declined from $922 thousand for the three months ended June 30, 2013 to $647 thousand for the three months ended June 30, 2014.

 

Fees for trust, investment management and brokerage services declined $728 thousand as the result of the June 2013 transfer of our trust accounts to Thomasville National Bank (“TNB”), a wholly-owned subsidiary of Thomasville Bancshares, Inc., and the August 2013 conversion of our brokerage platform to Investment Professionals, Inc. (“IPI”). These actions were part of our more integrated go-forward Wealth Management strategy to provide our clients seamless access to the comprehensive suite of products and services they need to achieve their financial goals (including our June 2013 hiring of a dedicated Private Banker). While gross fees declined, we no longer incur the personnel and other operating costs for these businesses and, therefore, experienced a decline in those expense categories as well.

 

Mortgage-banking income declined $48 thousand from the second quarter 2013 to second quarter 2014 due to a decline in mortgage loan sales of $6.0 million.

 

As part of our strategy to diversify our revenues and effectively utilize our cash balances, during September 2013 we invested $5.0 million in an account managed by a third party to trade municipal securities. For the three months ended June 30, 2014, net trading account income totaled $175 thousand, interest income totaled $45 thousand and related investment management expenses totaled $86 thousand.

 

As an alternative source of income and to fund overall employee benefits costs, we purchased bank-owned life insurance (“BOLI”) involving two fully-funded general account life insurance policies for which all premiums were paid by us during the fourth quarter 2013. During the three months ended June 30, 2014, earnings related to these policies totaled $76 thousand.

 

Salaries and personnel expense declined $587 thousand as a result of fewer average full-time equivalent teammates (primarily related to the trust and brokerage transactions described above as well as a reduction in branch hours during the first quarter 2014 to better match client usage patterns of our various delivery channels) as well as lower incentive plan accruals, net periodic pension expense and commission expense. The decline in salaries and personnel expense during the second quarter 2014 compared with the second quarter 2013 was also impacted by one-time charges related to the trust transaction described above and other headcount reductions. These fluctuations resulting in the decline in salaries and personnel expense from the second quarter 2013 to the second quarter 2014 were partially offset by fluctuations in the levels of loan origination cost and, to a lesser extent, the reinstated employer match payments on July 1, 2013 under the 401(k) Plan.

 

Since 2012 we have implemented several client-facing and internal operational changes designed to enhance the Client Experience and improve operational efficiency. These changes were the primary reasons for an increase in occupancy and equipment expense and professional services fees of $159 thousand during the second quarter 2014 as compared to the second quarter 2013.

  

 
39

 

 

Other highlights for the three months ended June 30, 2014 include:

 

We experienced a reduction in net loans resulting, in part, from slowing loan demand and pay-offs that outpaced loan production. However, we experienced positive loan growth in the month of June, and we believe that our current loan origination pipeline is stronger than earlier in the year.

 

We maintained our focus on growing core deposits (defined as total deposits excluding time deposits in excess of $100 thousand) and reduced our FHLB advances outstanding.

 

We filed a shelf registration with the SEC, which will allow us to offer and sell, from time to time, in one or more offerings, any combination of registered debt and equity securities as our capital needs dictate and market conditions support.

 

Our common stock continued to be included in the Russell 2000 index (which was rebalanced on June 30, 2014) and our stock price appreciated 9% during the quarter.

 

We continued to implement product, process and technology enhancements to improve the Client Experience, risk management and operational efficiency. Examples include a tailored suite of products and services for private banking clients, a product guide and dedicated toll-free number for our eTreasury clients, personal financial management added to online banking, enhanced wire processing procedures including call back automation and enhanced document imaging system automation. Other examples include document imaging and workflow automation, network improvement projects and more streamlined access to computer applications.

 

Based on a competitive market analysis, we completed the preparations related to selected fee increases effective July 1 which will increase revenues beginning in the third quarter.

 

We completed a number of process improvements that will reduce expenses starting in the third quarter, including refinement of our staffing model in our Retail branches.

 

We continued to refine the features of selected deposit products and develop new products that we plan to introduce effective September 1.

  

 
40

 

 

Financial Condition 

 

The following discussion and analysis of our financial condition is provided on a consolidated basis with commentary on business specific implications where more granular information is available.

 

PALMETTO BANCSHARES, INC. AND SUBSIDIARY

Consolidated Balance Sheets

(in thousands)

 

   

June 30,

   

December 31,

   

Dollar

   

Percent

 
   

2014

   

2013

   

variance

   

variance

 
    (unaudited)                          

Assets

                               

Cash and cash equivalents

                               

Cash and due from banks

  $ 60,104     $ 38,178     $ 21,926       57.4

Total cash and cash equivalents

    60,104       38,178       21,926       57.4  
                                 

Federal Home Loan Bank stock, at cost

    1,431       2,950       (1,519 )     (51.5 )

Trading account assets, at fair value

    5,381       5,118       263       5.1  

Investment securities available for sale, at fair value

    209,617       214,383       (4,766 )     (2.2 )

Mortgage loans held for sale

    4,874       1,722       3,152       183.0  
                                 

Loans, gross

    753,049       767,513       (14,464 )     (1.9 )

Less: allowance for loan losses

    (15,596 )     (16,485 )     889       5.4  

Loans, net

    737,453       751,028       (13,575 )     (1.8 )
                                 

Premises and equipment, net

    22,630       23,367       (737 )     (3.2 )

Accrued interest receivable

    3,338       3,535       (197 )     (5.6 )

Foreclosed real estate

    7,335       7,502       (167 )     (2.2 )

Deferred tax asset, net

    18,875       22,087       (3,212 )     (14.5 )

Bank-owned life insurance

    11,767       11,617       150       1.3  

Other assets

    8,860       8,742       118       1.3  

Total assets

  $ 1,091,665     $ 1,090,229     $ 1,436       0.1
                                 

Liabilities and shareholders' equity

                               

Liabilities

                               

Deposits

                               

Noninterest-bearing

  $ 199,169     $ 178,075     $ 21,094       11.8

Interest-bearing

    729,084       729,285       (201 )     -  

Total deposits

    928,253       907,360       20,893       2.3  
                                 

Retail repurchase agreements

    17,867       18,175       (308 )     (1.7 )

Federal Home Loan Bank advances

    10,000       35,000       (25,000 )     (71.4 )

Other liabilities

    5,291       5,877       (586 )     (10.0 )

Total liabilities

    961,411       966,412       (5,001 )     (0.5 )
                                 

Shareholders' equity

                               

Preferred stock

    -       -       -       -  

Common stock

    128       127       1       0.8  

Capital surplus

    145,048       144,624       424       0.3  

Accumulated deficit

    (6,586 )     (10,641 )     4,055       38.1  

Accumulated other comprehensive loss, net of tax

    (8,336 )     (10,293 )     1,957       19.0  

Total shareholders' equity

    130,254       123,817       6,437       5.2  
                                 

Total liabilities and shareholders' equity

  $ 1,091,665     $ 1,090,229     $ 1,436       0.1

 

Cash and Cash Equivalents

 

We have strategically refrained from holding excess cash balances as carrying excess cash has a negative impact on our interest income since we currently only earn 25 basis points on our deposits with the Federal Reserve as compared to what we could earn investing this cash in assets that generate a greater return such as loans and investment securities available for sale. We have allowed cash balances to increase as compared to December 31, 2013 in order to fund projected loan growth and to repay a maturing FHLB advance of $10 million on July 21, 2014. To supplement our earnings on excess cash, we deposited $3.0 million in a money market account at a third party institution that is well-capitalized under the regulatory capital rules earning a return of 30 basis points, as compared to 25 basis points at the Federal Reserve.

 

Concentrations and Restrictions. From time to time, we may sell federal funds to, or place deposits with, other financial institutions. Federal funds and any deposits in excess of FDIC insurance limits are essentially uncollateralized overnight loans. We regularly evaluate the risk associated with the potential counterparties to these transactions to ensure that we would not be exposed to any significant risks with regard to cash and cash equivalent balances if we were to sell federal funds or place deposits in amounts in excess of FDIC insurance limits. As noted above, at June 30, 2014, we had $3.1 million in a money market deposit account with another financial institution.

 

FHLB Stock

 

As an FHLB member, we are required to purchase and maintain stock in the FHLB. At December 31, 2013, we owned FHLB stock with a carrying value of $3.0 million. During the six months ended June 30, 2014, we purchased $225 thousand in FHLB stock, and the FHLB redeemed $1.7 million of our FHLB stock at book value thereby decreasing our balance to $1.4 million at June 30, 2014. No ready market exists for this stock, and it has no quoted market value. Purchases and redemptions are normally transacted each quarter to adjust our investment to an amount based on FHLB requirements. Requests for redemptions are met at the discretion of the FHLB. We have experienced no interruption in such redemptions. Dividends are paid on this stock at the discretion of the FHLB. The average dividend yield for the three and six months ended June 30, 2014 was 6.37% and 3.66%, respectively. There can be no guarantee of future dividends.

  

 
41

 

 

Trading Account Assets

 

As part of our strategy to diversify our revenues and effectively utilize our cash balances, in September 2013 we invested $5.0 million in an account that is managed by a third party to trade municipal securities. Under the account agreement, the third party has discretionary power to trade in the account subject to certain contractual restrictions. The investment strategy is to trade small and odd lot municipal securities which tend to trade at wider bid and offered spreads, allowing for higher trading profits than larger block sizes. By trading in small and odd lot municipal securities, the account takes advantage of trading opportunities by allocating funds across a wide variety of securities that are immediately available for resale to broker-dealers, financial planners and electronic trading companies. Cash in the account pending investment in municipal bonds is generally held in liquid, insured bank deposits. Trading account assets may not be withdrawn from the account until September 2014.

 

At June 30, 2014, the trading account included municipal securities of $4.8 million and insured bank deposits of $616 thousand. For the three months ended June 30, 2014, net trading account income totaled $175 thousand, interest income totaled $45 thousand and related investment management expenses, included in professional services noninterest expense, totaled $86 thousand. For the six months ended June 30, 2014, net trading account income totaled $346 thousand, interest income totaled $91 thousand and related investment management expenses, included in professional services noninterest expense, totaled $174 thousand.

 

All of the municipal securities included in trading account assets at June 30, 2014 were investment grade.

 

Investment Securities Available for Sale

 

Composition. The fair value of the investment securities available for sale portfolio represented 19.2% of total assets at June 30, 2014 and 19.7% of total assets at December 31, 2013.

 

The following table summarizes the amortized cost and fair value composition of our investment securities available for sale portfolio at the dates indicated (dollars in thousands).

 

   

June 30, 2014

   

December 31, 2013

 
   

Amortized

   

Fair

   

% of

   

Amortized

   

Fair

   

% of

 
   

cost

   

value

   

total

   

cost

   

value

   

total

 

U.S. agency

  $ 1,932     $ 1,946       0.9

%

  $ -     $ -       -

%

State and municipal

    5,263       5,346       2.6       7,393       7,460       3.5  

Collateralized mortgage obligations (federal agencies)

    92,288       90,614       43.2       97,303       93,132       43.4  

Other mortgage-backed (federal agencies)

    77,482       77,332       36.9       76,852       76,020       35.5  

SBA loan-backed (federal agency)

    34,318       34,379       16.4       37,655       37,771       17.6  

Total investment securities available for sale

  $ 211,283     $ 209,617       100.0

%

  $ 219,203     $ 214,383       100.0

%

 

The net unrealized loss on investment securities available for sale at June 30, 2014 reflects an increase in longer-term interest rates. While the investment securities portfolio is currently in an unrealized loss position, absent any unexpected credit losses, we will recover the full principal amount of these securities if we hold them to maturity.

 

All of the investment securities available for sale at June 30, 2014 were investment grade.

 

We continue to evaluate the interest rate sensitivity of our investment securities portfolio in anticipation of rising interest rates. At June 30, 2014, the estimated decrease in fair value resulting from an instantaneous 100 basis point increase in interest rates was 3.58%.

  

 
42

 

 

Maturities. The following table summarizes the amortized cost and book yield of investment securities available for sale at June 30, 2014 by contractual maturity and estimated principal repayment distribution (dollars in thousands). United States (“U.S.”) agency and state and municipal securities are organized based on contractual maturity. Principal amounts on collateralized mortgage obligations, other mortgage-backed securities and SBA loan-backed securities are not due at a single maturity date and are subject to early repayment based on prepayment activity of underlying loans. Therefore, collateralized mortgage obligations, other mortgage-backed securities and SBA loan-backed securities are organized based on estimated cash flows using current prepayment assumptions.

 

   

Amortized cost

   

Book yield

 

Due in one year or less

  $ -       -

%

Due after one year through five years

    -       -  

Due after five years through ten years

    1,932       2.5  

Due after ten years

    -       -  

U.S. agency

    1,932       2.5  
                 

Due in one year or less

    2,388       3.7  

Due after one year through five years

    1,799       3.1  

Due after five years through ten years

    1,076       2.0  

Due after ten years

    -       -  

State and municipal

    5,263       3.1  
                 

Due in one year or less

    911       1.9  

Due after one year through five years

    10,137       2.9  

Due after five years through ten years

    81,240       2.3  

Due after ten years

    -       -  

Collateralized mortgage obligations (federal agencies)

    92,288       2.3  
                 

Due in one year or less

    -       -  

Due after one year through five years

    37,856       2.2  

Due after five years through ten years

    21,828       1.4  

Due after ten years

    17,798       1.7  

Other mortgage-backed (federal agencies)

    77,482       1.8  
                 

Due in one year or less

    -       -  

Due after one year through five years

    12,862       1.1  

Due after five years through ten years

    15,050       2.0  

Due after ten years

    6,406       2.5  

SBA loan-backed (federal agency)

    34,318       1.7  
                 

Due in one year or less

    3,299       3.2  

Due after one year through five years

    62,654       2.1  

Due after five years through ten years

    121,126       2.1  

Due after ten years

    24,204       1.9  

Total investment securities available for sale

  $ 211,283       2.1

%

 

Concentrations. The following table summarizes issuer concentrations of collateralized mortgage obligations for which aggregate fair values exceed 10% of shareholders’ equity at June 30, 2014 (dollars in thousands).

 

Issuer

 

Aggregate

amortized cost

   

Aggregate

 fair value

   

Fair value as a % of

shareholders' equity

 

Federal Home Loan Mortgage Corporation

  $ 66,542     $ 65,617       50.4

%

Government National Mortgage Association

    23,811       23,133       17.8  

 

The following table summarizes issuer concentrations of other mortgage-backed investment securities for which fair values exceed 10% of shareholders’ equity at June 30, 2014 (dollars in thousands).

 

Issuer

 

Aggregate

amortized cost

   

Aggregate

fair value

   

Fair value as a % of

shareholders' equity

 

Government National Mortgage Association

  $ 66,318     $ 66,167       50.8

%

 

Pledged. At June 30, 2014 and December 31, 2013, securities totaling $126.2 million and $119.6 million, respectively, were pledged to secure municipal and certain other deposits, our retail repurchase agreements and our Federal Reserve and correspondent bank lines of credit.

  

 
43

 

 

Lending Activities

 

Gross loans continue to be the largest component of our assets and primary generator of interest income. The following table summarizes activity within gross loans at the dates and for the periods indicated (in thousands).

 

   

For the six months ended June 30,

 
   

2014

   

2013

 

Gross loans, beginning of period

  $ 767,513     $ 738,282  
                 

Additions:

               

Loan originations net of paydowns and other reductions

     -       8,186  

Total additions

    -       8,186  
                 

Reductions:

               

Transfers to foreclosed real estate

    1,120       1,471  

Transfers to other loans held for sale

    1,166       2,015  

Net loans charged-off

    889       1,627  

Paydowns and other reductions net of loan originations

    11,289       -  

Total reductions

    14,464       5,113  
                 

Gross loans, end of period

  $ 753,049     $ 741,355  

 

We are currently pursuing new loan growth to generate a higher level of interest-earning assets. Presently, demand for new loans from credit-worthy borrowers is not yet consistent or sustained and, therefore, very competitive with reduced rates. We have experienced uneven but generally improved monthly loan origination volumes since 2012 in certain products and markets, but such improved origination activity is not yet indicative of a continuing trend. While total loans decreased from December 31, 2013 and March 31, 2014 to June 30, 2014, our loan production increased in the month of June 2014, and we believe that our loan origination pipeline is stronger than earlier in the year.

 

Other Loans Held for Sale. For disclosure regarding activity within other loans held for sale and the related valuation allowance, if applicable, for the six months ended June 30, 2014 and 2013, see Item 1. Financial Statements, Note 6, Other Loans Held for Sale and Valuation Allowance.

 

During the six months ended June 30, 2014 and 2013, we sold SBA loans for proceeds totaling $1.2 million and $2.2 million, respectively, and recognized gains of $70 thousand and $207 thousand, respectively.

 

Loan Composition. See Item 1. Financial Statements, Note 5, Loans, for a summary of gross loans categorized by portfolio segment as of June 30, 2014 and December 31, 2013. Mortgage loans serviced for the benefit of others totaled $385.9 million and $384.5 million at June 30, 2014 and December 31, 2013, respectively, and are not included in our Consolidated Balance Sheets since they are not owned by us.

 

Concentrations. At June 30, 2014, commercial real estate loans comprised 58.6% of gross loans and 320.3% of the Bank’s total regulatory capital and are primarily concentrated within nonfarm nonresidential commercial real estate.

 

Pledged. The Bank must pledge collateral to borrow from the FHLB and cover the various Federal Reserve services that are available for use by the Bank. For disclosure regarding pledged loan collateral, see Item 1. Financial Statements, Note 5, Loans.

 

Asset Quality. Given the negative credit-quality trends that began in 2008 and accelerated during 2009 and 2010, we performed extensive analysis of our commercial loan portfolio with particular focus on commercial real estate loans. The analysis included internal and external loan reviews that required detailed, written analyses for the loans reviewed and vetting of the risk rating, accrual status and collateral valuation of loans. Of particular significance is that these reviews identified 57 individual loans that resulted in $97.5 million (51%) of the $191.9 million of net loan charge-offs and writedowns on other loans held for sale and foreclosed real estate recorded from 2009 through 2012. In general, these loans had one or more of the following common characteristics:

 

Individually larger commercial real estate loans originated between 2004 and 2008 that were larger and more complex loans than we historically originated,

 

Out-of-market loans, participated loans purchased from other banks or brokered loans brought to us by loan brokers which were generally to nonclients for whom we generally had no pre-existing banking relationship and/or

 

Concentrated originations in commercial real estate including acquisition, development and construction loans by loan officers who did not have the level of specialized expertise necessary to more effectively underwrite and manage these types of loans.

 

Our commercial real estate loan portfolio was negatively impacted by the challenging economic environment that began in 2008. This specific pool of loans was the primary contributor to our deteriorated asset quality, increased charge-offs and resulting net losses from 2009 to 2012. In addition, this pool of loans exhibited a loss rate much higher than the remainder of the loan portfolio that was comprised of loans in our market area to our in-market clients that were underwritten by loan officers using our credit underwriting standards. Accordingly, with regard to the credit quality of the remaining loan portfolio, we do not currently believe that the higher loss rate incurred on this particular pool of loans is indicative of the loss rate to be incurred on the remaining loan portfolio. By the end of 2012, we had substantially resolved this pool of problem loans and, as a result, our credit losses during 2013 and the first six months of 2014 have been much less significant.

  

 
44

 

 

While asset-quality measures remain at historically subpar levels, such measures have improved significantly from their negative peak levels.

 

Nonperforming Assets. The following table summarizes nonperforming assets, by class, at the dates indicated (dollars in thousands).

 

   

June 30,

   

December 31,

 
   

2014

   

2013

 
                 

Commercial real estate

               

Construction, land development and other land loans

  $ 1,235     $ 3,872  

Multifamily residential

    -       181  

Nonfarm nonresidential

    9,285       4,832  

Total commercial real estate

    10,520       8,885  
                 

Single-family residential

               

Single-family real estate, revolving, open-end loans

    583       797  

Single-family real estate, closed-end, first lien

    2,433       3,176  

Single-family real estate, closed-end, junior lien

    105       129  

Total single-family residential

    3,121       4,102  
                 

Commercial and industrial

    1,475       1,885  
                 

Indirect automobile

    129       210  

All other consumer

    24       26  

Total consumer

    153       236  
                 

Farmland and other

    -       -  

Total nonaccrual loans

    15,269       15,108  
                 

Foreclosed real estate

    7,335       7,502  

Repossessed personal property

    89       43  

Total foreclosed real estate and repossessed personal property

    7,424       7,545  
                 

Total nonperforming assets

  $ 22,693     $ 22,653  
                 

Over 90 days past due and still accruing interest

  $ 731     $ -  

Troubled debt restructurings included in nonaccrual loans above

    5,852       2,184  

Loans, gross

    753,049       767,513  

Total assets

    1,091,665       1,090,229  
                 

Total nonaccrual loans as a percentage of:

               

loans

    2.03

%

    1.97

%

total assets

    1.40       1.39  
                 

Total nonperforming assets and loans over 90 days and still accruing interest as a percentage of:

               

loans and foreclosed real estate and personal property

    3.08

%

    2.92

%

total assets

    2.08       2.08  

 

Nonaccrual loans are those loans for which payment in full of principal or interest is not expected. In most cases, loans are automatically placed in nonaccrual status when the loan payment becomes 90 days delinquent and no acceptable repayment arrangement has been made with the client. Loans may also be placed in nonaccrual status if we determine that a factor other than delinquency (such as imminent foreclosure or bankruptcy proceedings) causes us to believe that more than a normal amount of risk exists with regard to collectability. When the loan is placed in nonaccrual status, accrued interest income is reversed. Thereafter, any cash payments received on the nonaccrual loan are applied as a principal reduction until the entire unamortized basis of the loan has been recovered. Any additional amounts received are reflected in interest income.

 

When the probability of future collectability on a nonaccrual loan declines, we may take additional collection measures including commencing foreclosure. Specific steps must be taken when commencing foreclosure action on loans secured by real estate, which take an extended period of time based on state-specific legal requirements.

 

Total loans migrating into nonaccrual status were $5.3 million and $4.4 million for the three months ended June 30, 2014 and 2013, respectively and $7.3 million and $8.9 million for the six months ended June 30, 2014 and 2013, respectively. During the second quarter 2014, one relationship totaling $4.3 million migrated into nonaccrual loans which led to the overall increase in nonaccrual loans at June 30, 2014. Accordingly, we do not believe the increase in nonaccrual loans at June 30, 2014 is indicative of an expected trend going forward. Rather, we believe the overall declining trend in loans migrating into nonaccrual status is an indication of improved credit quality in our overall loan portfolio and a leading indicator of more normalized credit losses going forward.

  

 
45

 

 

The following table summarizes nonaccrual loans with balances greater than $1 million, by collateral type, at June 30, 2014. None of these loans were out-of-market or purchased participation loans.

 

   

% of total

nonaccrual loans

   

Loan count

 

Residential lots/golf course development

    23

%

    2  

Commercial-use real estate

    11       1  

Total

    34

%

    3  

 

Additional interest income of $171 thousand and $340 thousand would have been included in earnings during the three and six months ended June 30, 2014, respectively, had loans classified as nonaccrual during the period performed in accordance with their current contractual terms. As a result, our earnings did not include this interest income.

 

The following table summarizes the foreclosed real estate portfolio, by class, at June 30, 2014 (in thousands).

 

Construction, land development and other land

  $ 6,051    

Single-family residential

    266    

Multifamily residential

    180    

Nonfarm nonresidential

    838    

Total foreclosed real estate

  $ 7,335    

 

Included in foreclosed real estate at June 30, 2014 were 77 residential lots with an aggregate net book value of $5.9 million in three separate communities related to one real estate development. During the three months ended June 30, 2014 and 2013, we recorded writedowns on these properties of $478 thousand and $1.7 million, respectively, to reflect declines in fair value as indicated by annual appraisals. In December 2013, ownership of the development was consolidated, and the current owner is refining its development and marketing plan. We continue to work directly with the owner to market and sell our lots. Due to the number of lots owned, change in ownership of the development in December 2013 and the generally depressed state of the residential housing market, absent a bulk sale of the lots, we expect the resolution of these lots to occur over several years, and this resolution may result in additional writedowns based on receipt of annual appraisals.

 

Foreclosed real estate properties are being actively marketed with the primary objective of liquidating the collateral at a level that most accurately approximates fair value and allows recovery of as much of the unpaid principal balance as possible in a reasonable period of time. We generally obtain third-party, “as-is” appraisals on foreclosed real estate at the time it is classified as such if a recent appraisal has not been obtained within the most recent 12-month period. Loan charge-offs are recorded prior to or upon foreclosure to writedown the loans to fair value less estimated costs to sell. Until the time of disposition, we normally obtain updated appraisals annually. For some assets, additional writedowns have been taken based on receipt of updated third-party appraisals for which appraised values continue to decline. However, the rate of decline appears to be slowing and recent appraisals and sales generally indicate signs of stabilizing values. Based on currently available valuation information, the carrying value of these assets is believed to be representative of their fair value less estimated costs to sell although there can be no assurance that the ultimate proceeds from the sale of these assets will be equal to or greater than the carrying values.

 

For disclosure regarding changes in foreclosed real estate at and for the three and six months ended June 30, 2014 and 2013, see Item 1. Financial Statements, Note 10, Foreclosed Real Estate and Repossessed Personal Property.

  

 
46

 

 

The following table summarizes the components of foreclosed real estate writedowns charged to expense for the periods indicated (in thousands).

 

   

For the three months ended June 30, 2014

   

For the six months ended June 30, 2014

 

Writedowns related to the receipt of updated appraisals

  $ 529     $ 652  

Writedowns related to the execution of sales contracts

    89       162  

Total foreclosed real estate writedowns charged to expense

  $ 618     $ 814  

 

Troubled Debt Restructurings. Troubled debt restructurings are loans for which we made concessions to the borrowers when they were restructured from their original contractual terms due to financial difficulty of the borrower (for example, a reduction in the contractual interest rate below that at which the borrower could obtain new credit from another lender). As part of our proactive actions to resolve problem loans and the resulting individual loan workout plans, we may restructure loans to assist borrowers facing cash flow challenges to facilitate ultimate repayment of the loan and minimize our loss. Troubled debt restructurings totaled $22.3 million and $28.9 million at June 30, 2014 and December 31, 2013, respectively, of which $16.4 million (73.7%) and $26.7 million (92.5%) were performing.

 

At December 31, 2013, we had three loans that had been legally split into separate loans (commonly referred to as an A/B loan structure). Cumulative net charge-offs of $2.6 million have been recorded on these loans. The aggregate balances of the A and B loans at December 31, 2013 were $4.7 million and $2.1 million, respectively. During the first quarter 2014, the A note relative to one A/B loan structure was repaid for which the B note had been previously charged-off. As a result, at June 30, 2014, we only had two loans that had been split into an A/B loan structure. Cumulative net charge-offs of $381 thousand have been recorded on these loans, none of which was charged-off during 2014. As of June 30, 2014, all of the A loans are currently performing in accordance with their terms. The aggregate balances of the A and B loans at June 30, 2014 were $4.4 million and $2.1 million, respectively. Additionally, at June 30, 2014, both of the A/B loan structures were reported as troubled debt restructurings.

 

Six individual loans greater than $1 million comprised $17.1 million (76.7%) of our troubled debt restructurings at June 30, 2014. Two of these loans experienced a term concession, one experienced rate and term concessions, one experienced rate and term concessions as well as principal curtailment, one experienced a reduction in principal and one experienced a rate concession. At June 30, 2014, five of the six troubled debt restructurings individually greater than $1 million were performing.

 

Loans classified as troubled debt restructurings may be removed from this status for disclosure purposes after a specified period of time if the restructured agreement specifies an interest rate equal to or greater than the rate that the lender was willing to accept at the time of the restructuring for a new loan with comparable risk, and the loan is performing in accordance with the terms specified by the restructured agreement. During the three and six months ended June 30, 2014, troubled debt restructurings totaling $6.5 million and $7.5 million, respectively, were removed from troubled debt restructuring status. Loans removed from troubled debt restructuring status continue to be evaluated for impairment.

 

For additional disclosure regarding troubled debt restructurings, see Item 1. Financial Statements, Note 5, Loans.

 

Potential Problem Loans. Potential problem loans (loans risk rated 6 or 7 under our risk rating system and, therefore, classified as substandard and doubtful, respectively) consist of commercial loans and consumer loans within the commercial relationships that are not already classified as nonaccrual for which questions exist as to the current sound worth and paying capacity of the client or of the collateral pledged, if any, that have a well-defined weakness or weaknesses that jeopardize the liquidation of the loan and are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. We monitor these loans closely and review performance on a regular basis. As of June 30, 2014, total potential problem loans totaled $26.3 million, of which $11.7 million were troubled debt restructurings. Total potential problem loans decreased $2.2 million (7.7%) from December 31, 2013 to June 30, 2014 and $121.2 million (82.2%) from the June 30, 2010 peak to June 30, 2014.

 

Allowance for Loan Losses. The allowance for loan losses represents an amount that we believe will be adequate to absorb probable losses inherent in our loan portfolio as of the balance sheet date. Assessing the adequacy of the allowance for loan losses is a process that requires considerable judgment. Our judgment in determining the adequacy of the allowance is based on evaluations of the collectability of loans including consideration of factors such as the balance of impaired loans, the quality, mix and size of our overall loan portfolio, economic conditions that may impact the overall loan portfolio or an individual borrower’s ability to repay, the amount and quality of collateral securing the loans, our historical loan loss experience and borrower and collateral specific considerations for loans individually evaluated for impairment. 

 

 
47

 

 

The allowance for loan losses decreased to $15.6 million, or 2.07% of gross loans, at June 30, 2014, compared to $16.5 million, or 2.15% of gross loans, at December 31, 2013. The reduced coverage percentage at June 30, 2014 as compared to December 31, 2013 was the result of the continued overall improvement in credit quality and reduced risk profile of the loan portfolio.

 

In general, since 2012 we have experienced improved trends in certain credit-quality metrics related to our loan portfolio. Total loans migrating into nonaccrual status have declined overall from the elevated levels experienced in 2010 and 2011 and, as a result, nonaccrual loans of $15.3 million at June 30, 2014 represented an 86.5% reduction from the peak at March 31, 2010. While nonaccrual loans increased $161 thousand from December 31, 2013, the increase was due to the transfer of one borrower relationship of $4.3 million to nonaccrual status during the second quarter 2014 and is not indicative of a declining trend in the overall credit quality of the loan portfolio. In addition, the loss severity on individual problem loans has decreased as we obtain annual appraisals. To the extent such improvement in credit quality continues, we may further reduce our allowance for loan losses in future periods based on our assessment of the inherent risk in the loan portfolio at those future reporting dates.

 

We continue to pursue collection of charged-off loans, which may result in recoveries in future periods. During the second quarter 2014, we had recoveries totaling $367 thousand, $223 thousand of which related to one loan. Additional recoveries, some of which may be individually significant, may occur in the future. Recoveries and/or other reductions in the allowance for loan losses may also result in a lower provision for loan losses being recorded in future periods. Conversely, there can be no assurance that loan losses in future periods will not exceed the current allowance for loan losses or that future increases in the allowance for loan losses will not be required. Additionally, no assurance can be given that our ongoing evaluation of the loan portfolio, in light of changing economic conditions and other relevant factors, will not require significant future additions to the allowance for loan losses thus adversely impacting our business, financial condition, results of operations and cash flows.

 

While it appears that appraised values on commercial real estate have stabilized, some appraisals continue to indicate reduced values. Given our relatively heavy concentration in commercial real estate loans, including individually large loans, we continue to maintain an allowance for loan losses at an elevated amount compared to historical levels.

 

The allowance for loan losses at June 30, 2014, and indirectly the provision for loan losses for the three months ended June 30, 2014, was determined based on the following specific factors, though this is not intended to be an all-inclusive list:

 

The impact of the uncertain overall economic environment including inconsistent month to month business activity and loan production within our geographic market,

 

The cumulative impact of the extended duration of the economic environment on our clients, in particular commercial real estate loans for which we have a concentration,

 

The level of real estate development loans in which the majority of our losses have occurred although such loans have decreased 73.3% since June 30, 2009 (peak quarter-end real estate development loans),

 

The asset-quality metrics of our loan portfolio included a higher than historical level of nonperforming assets at June 30, 2014 although, while still at an elevated level, nonperforming assets decreased 84.0% from the peak at March 31, 2010,

 

Our criticized and classified loans decreased 9.6% and 8.1%, respectively, from March 31, 2014 and have decreased 23.4% and 30.2% from June 30, 2013, respectively (criticized and classified assets have declined in 16 of the past 17 quarters),

 

The trend and elevated level of the historical loan loss rates within our loan portfolio,

 

The results of our internal and external loan reviews and

 

Our individual impaired loan analysis which identified:

 

o

Improving but some stress on certain borrowers based on liquidity, bank financing and credit availability and

 

o

Stabilizing but still generally depressed appraised values and market assumptions used to value real estate dependent loans.

  

 
48

 

 

The following table summarizes allowance for loan losses activity, by portfolio segment, at the dates and for the periods indicated (dollars in thousands). Loans charged-off and recovered are charged or credited to the allowance for loan losses at the time realized.

 

   

At and for the three months ended June 30,

   

At and for the six months ended June 30,

 
   

2014

   

2013

   

2014

   

2013

 

Allowance for loan losses, beginning of period

  $ 16,243     $ 17,470     $ 16,485     $ 17,825  
                                 

Provision for loan losses

    -       670       -       1,020  
                                 

Loans charged-off

                               

Commercial real estate

    618       294       779       758  

Single-family residential

    85       299       189       432  

Commercial and industrial

    145       335       145       374  

Consumer

    54       64       110       161  

Other

    112       135       267       350  

Total loans charged-off

    1,014       1,127       1,490       2,075  
                                 

Recoveries

                               

Commercial real estate

    246       37       251       68  

Single-family residential

    14       16       105       59  

Commercial and industrial

    12       25       24       35  

Consumer

    21       41       52       75  

Other

    74       86       169       211  

Total loans recovered

    367       205       601       448  
                                 

Net loans charged-off

    647       922       889       1,627  
                                 

Allowance for loan losses, end of period

  $ 15,596     $ 17,218     $ 15,596     $ 17,218  
                                 

Average gross loans

  $ 753,575     $ 738,053     $ 758,231     $ 737,210  

Loans, gross

    753,049       741,355       753,049       741,355  

Nonaccrual loans

    15,269       16,752       15,269       16,752  
                                 

Net loans charged-off as a percentage of average gross loans, annualized

    0.34 %     0.50 %     0.24 %     0.45 %

Allowance for loan losses as a percentage of gross loans

    2.07       2.32       2.07       2.32  

Allowance for loan losses as a percentage of nonaccrual loans

    102.14       102.78       102.14       102.78  

 

In addition to loans charged-off in their entirety in the ordinary course of business, included within total loans charged-off were charge-offs on loans individually evaluated for impairment for the three months ended June 30, 2014 and 2013 totaling $364 thousand and $296 thousand, respectively and $374 thousand and $408 thousand for the six months ended June 30, 2014 and 2013, respectively. Charge-offs were taken on certain collateral-dependent loans based on the status of the underlying real estate projects or our expectation that these loans would be foreclosed on, and we would take possession of the collateral. The loan charge-offs were recorded to reduce the carrying balance of the loans to the fair value of the underlying collateral less estimated costs to sell, which are generally based on third-party appraisals.

 

We analyze certain individual loans within the loan portfolio and make allocations to the allowance for loan losses based on the individual loan’s specific factors and other circumstances that impact the collectability of the loan. The population of loans evaluated for potential impairment includes all loans that are currently or have previously been classified as troubled debt restructurings, all loans with Bank-funded interest reserves and significant individual loans classified as doubtful and those in nonaccrual status. At June 30, 2014, we had four loan relationships totaling $9.6 million with a Bank-funded interest reserve. None of these loans were considered impaired at June 30, 2014.

 

In situations where a loan is determined to be impaired because it is probable that all principal and interest due according to the terms of the loan agreement will not be collected as scheduled, the loan is excluded from the general reserve calculation and is evaluated individually for impairment. The impairment analysis is based on the determination of the most probable source of repayment which is typically liquidation of the underlying collateral, but may also include the present value of estimated future cash flows or, in rare cases, the fair value of the loan itself.

 

At June 30, 2014 and December 31, 2013, impaired loans totaled $42.7 million and $44.7 million, respectively, of which $22.3 million and $28.9 million, respectively, were classified as troubled debt restructurings. At June 30, 2014, 52.1% of our loans evaluated individually for impairment, net of related allowance for loan losses, were valued based on the estimated fair value of collateral and 47.9%, net of related valuation allowance, were valued based on the present value of estimated future cash flows.

 

Generally for larger impaired loans valued based on the estimated fair value of collateral, current appraisals performed by approved third-party appraisers are the basis for estimating the fair value of the collateral. However, in situations where a current appraisal is not available, we use the best available information (including recent appraisals for similar properties, communications with qualified real estate professionals, information contained in reputable trade publications and other observable market data) to estimate fair value. The estimated costs to sell the property are then deducted from the appraised value to determine the loan’s net realizable value used to calculate the loan’s specific reserve.  

  

 
49

 

 

For additional disclosure regarding the changes in the allowance for loan losses and recorded investment in gross loans, see Item 1. Financial Statements, Note 5, Loans.

 

Portions of the allowance for loan losses may be allocated to specific loans or portfolio segments. However, the entire allowance for loan losses is available for any loan that, in our judgment, should be charged-off. While we utilize the best judgment and information available to us, the ultimate adequacy of the allowance for loan losses depends on a variety of factors beyond our control including the performance of our loan portfolio, the economy, changes in interest rates and the view of the regulatory authorities toward loan classifications.

 

Premises and Equipment, net and Long-Lived Assets Held for Sale

 

Premises and equipment, net decreased $737 thousand (3.2%) during the six months ended June 30, 2014 due primarily to depreciation of $1.2 million, partially offset by investments in technology to enhance the Client Experience and improve operational efficiency. Long-lived assets held for sale remained unchanged during the six months ended June 30, 2014 and are included in Other assets in the Consolidated Balance Sheets. We are currently marketing for sale a vacant parcel of land with a net book value of $562 thousand and a vacant Bank-owned branch facility with a net book value of $123 thousand, both of which are classified as long-lived assets held for sale.

 

Net Deferred Tax Asset

 

As of June 30, 2014, net deferred tax assets of $18.9 million were recorded in the Company’s Consolidated Balance Sheet. A portion of the net deferred tax asset includes the after-tax impact of net operating losses and realized built-in loss carryforwards. Based on available information as of this date, the Company determined that a valuation allowance against the deferred tax asset was not necessary.

 

Analysis of our ability to realize deferred tax assets requires us to apply significant judgment and is inherently subjective because the future occurrence of events and circumstances cannot be predicted with certainty. The net operating losses and realized built-in losses generated in 2010, 2011 and 2012 may be carried forward for income tax purposes up to 20 years. Thus, to the extent we generate sufficient taxable income in the future, we may be able to utilize the net operating losses and realized built-in losses for income tax purposes. The determination of how much of the net operating losses and realized built-in losses we expect to ultimately utilize, and the resulting recognition of these tax benefits in the Consolidated Balance Sheets, is based on sustained trends in our profitability and the projected utilization of deferred tax assets.

 

For disclosure regarding the impact of the Private Placement on our net deferred tax asset, see Item 1. Financial Statements, Note 15, Income Taxes.

 

Bank-Owned Life Insurance

 

As an alternative source of income and to fund overall teammate benefits costs, we purchased two BOLI policies on certain members of our leadership team for which all premiums were paid by us during the fourth quarter 2013. Each policy was funded with a premium of $5.0 million paid to an AA+ rated insurance company, and we are the sole beneficiary of the policies. To encourage the covered teammates to consent to the coverage, the Bank provided a $50 thousand taxable death benefit payable to the named beneficiaries of the covered teammates in the event of the death of a covered teammate while employed by the Bank. The policies are reflected in the Consolidated Balance Sheets at the cash surrender value at June 30, 2014. Income from these policies and changes in the cash surrender value are recorded in other noninterest income. During the three and six months ended June 30, 2014, earnings on these policies totaled $76 thousand and $150 thousand, respectively.

 

Deposit Activities

 

Deposits have historically been our primary source of funds and a competitive strength and also provide a client base for the sale of additional financial products and services and the recognition of fee income through service charges and other ancillary banking services. We set annual targets for deposit balances in an effort to increase the number of products per banking relationship and households we service as well as to manage the composition of our deposit funding. Deposits are attractive sources of funding because of their stability and generally low cost as compared with other funding sources. Over our 107-year history, we have developed long-standing relationships with clients in the communities in which we operate and achieved considerable name recognition, resulting in a well-established branch network and loyal deposit base. On account of these factors, we believe that we have developed a higher core deposit mix and a historically lower cost of deposits relative to our peers. This competitive advantage is not as pronounced in the current low interest-rate environment.

  

 
50

 

 

The following table summarizes our composition of deposits at the dates indicated (dollars in thousands).

 

   

June 30, 2014

   

December 31, 2013

 
   

Total

   

% of total

   

Total

   

% of total

 

Noninterest-bearing transaction deposits

  $ 199,169       21.5

%

  $ 178,075       19.6

%

Interest-bearing transaction deposits

    320,918       34.6       316,214       34.9  

Transaction deposits

    520,087       56.1       494,289       54.5  
                                 

Money market deposits

    139,005       15.0       136,476       15.0  

Savings deposits

    87,752       9.4       79,760       8.8  

Time deposits

    181,409       19.5       196,835       21.7  

Total deposits

  $ 928,253       100.0

%

  $ 907,360       100.0

%

 

As a result of the cash received from the Private Placement in 2010, a general lack of loan growth in 2011 and 2012 and in order to manage our net interest margin, we have not pursued retention of maturing higher-priced time deposit accounts since the fourth quarter 2010. As these time deposits matured, some were renewed at lower rates or placed in interest-bearing transaction deposit accounts and others were withdrawn from the Bank. The maturity of these time deposits has resulted in a significant improvement in our interest expense on deposits. During 2013, $338.0 million of time deposits matured with a weighted-average rate of 1.34%. Going forward, the opportunity for further improvement in our cost of funds paid on deposits from maturing time deposits is significantly reduced as time deposits that are scheduled to mature over the remainder of 2014 and 2015 are at weighted-average rates of 0.09% and 0.27%, respectively.

 

Noninterest-bearing deposits increased $21.1 million during the six month period ended June 30, 2014 while interest-bearing deposits decreased $201 thousand during the same period. The increase in noninterest-bearing deposits was due to the Company’s continued execution of several strategies to continue growing core deposits through increasing balances in existing accounts as well as growth in the number of households. These strategies include proactive client retention, attracting new clients including in markets with local bank disruption, hiring teammates with specialized deposit product knowledge and enhancements to existing deposit products. The decrease in interest-bearing deposits was the result of growth in interest-bearing core deposits being more than offset by a strategic reduction in time deposits to lower our overall cost of funds and focus our efforts on relationship banking to reduce the number of single-product households that only maintain time deposit accounts with the Bank.

 

Deposit accounts continue to be our primary source of funding. As part of our liquidity management, we proactively pursue core deposit retention initiatives with our deposit clients and strategies to increase our transaction deposit accounts in proportion to our total deposits. For example, in 2013 we began a client rewards program to encourage clients to use their debit cards. This effort is designed to increase the likelihood that these accounts become the clients’ primary checking account, which typically carries higher balances. Similarly, starting in 2013 we also began a referral rewards program which rewards clients for referring new clients to the Bank. In addition, in March 2014 we hired a business deposit specialist whose primary role is to grow operating accounts from businesses and to provide employer banking packages for the employees of our business clients. We are also working on enhancements to existing products and development of new products that are scheduled to be introduced on September 1, 2014.

 

Jumbo Time Deposit Accounts. Jumbo time deposit accounts are accounts with balances totaling $100 thousand or greater at an indicated date and totaled $71.1 million and $79.7 million at June 30, 2014 and December 31, 2013, respectively. We believe our balance sheet management efforts to attract and retain lower-priced transaction deposit accounts and reduce our higher-priced deposit base contributed to this decrease in jumbo time deposit accounts.

 

Borrowing Activities

 

Borrowings as a percentage of total liabilities decreased from 5.5% at December 31, 2013 to 2.9% at June 30, 2014 resulting from decreases in retail repurchase agreements and FHLB advances during the six months ended June 30, 2014 while total liabilities remained relatively unchanged as a result of an increase in deposits.

  

 
51

 

 

Retail Repurchase Agreements. We offer retail repurchase agreements as an alternative investment tool to conventional savings deposits. In connection with the agreements, the client buys an interest in a pool of U.S. government or agency securities. Funds are swept daily between the client and the Bank. Retail repurchase agreements are not insured deposits.

 

Wholesale Funding. Wholesale funding options include lines of credit from correspondent banks, brokered time deposits, FHLB advances and the Federal Reserve Discount Window. Such funding generally provides us with the ability to access the type of funding needed, at the time and amount needed, at market rates. This provides us with the flexibility to tailor borrowings to our specific needs. Interest rates on such borrowings vary in response to general economic conditions and, in the case of FHLB advances, may be at fixed or floating rates.

 

Correspondent Bank Lines of Credit. At December 31, 2013, the Bank had access to three secured and two unsecured lines of credit from four correspondent banks totaling $60 million. During the first six months of 2014, the Bank obtained an additional unsecured line totaling $10 million resulting in access to three secured and three unsecured lines of credit from five correspondent banks totaling $70 million at June 30, 2014. None of the lines of credit were utilized as of either date. These correspondent bank funding sources may be canceled at any time at the correspondent bank’s discretion. 

 

Brokered Time Deposits. We have agreements in place that allow us to offer time deposit accounts on a national basis through brokers and on-line listing services. Brokered time deposits are a ready source of funds that are generally more expensive than time deposits obtained through our local markets. Brokered time deposits are generally only available to banks that are considered well-capitalized under the regulatory prompt corrective action regulations. Other than to test access to such markets, we have not obtained brokered time deposits or time deposits from on-line listing services and had no such borrowings outstanding at December 31, 2013 and June 30, 2014.

 

FHLB Advances. We pledge investment securities and loans to collateralize FHLB advances. Additionally, the Bank may pledge cash and cash equivalents. The amount that can be borrowed is based on the balance of the type of asset pledged as collateral multiplied by lendable collateral value percentages as calculated by the FHLB. The Bank’s borrowing capacity with the FHLB is 25% of the Bank’s total assets, subject to available collateral.

 

The following table summarizes the collateral utilization and availability of borrowings from the FHLB at the dates indicated (in thousands).

 

   

June 30,

   

December 31,

 
   

2014

   

2013

 

Available lendable loan collateral value pledged to serve against FHLB advances

  $ 86,418     $ 90,225  

FHLB advances outstanding

    10,000       35,000  

Excess lendable collateral value pledged to serve against FHLB advances

  $ 76,418     $ 55,225  

 

The FHLB advance outstanding at June 30, 2014 bears interest at a rate of 0.24% and matured on July 21, 2014 at which time it was repaid.

 

Federal Reserve Discount Window. We have established a borrowing relationship with the Federal Reserve through its Discount Window. Our borrowings from the Discount Window are at the primary credit rate. Primary credit is available through the Discount Window to generally sound depository institutions on a very short-term basis, typically overnight, at a rate above the Federal Open Market Committee target rate for federal funds. The maximum maturity for potential borrowings is overnight. We have not drawn on this availability since its initial establishment in 2009 other than to periodically test our ability to access the line. The Federal Reserve has the discretion to deny approval of borrowing requests.

 

In addition, in June 2014 we filed a shelf registration with the SEC to provide capacity and flexibility for the Company’s possible future funding needs. The registration allows the Company to issue a variety of registered debt and/or equity securities of up to $50 million; however there are currently no plans to access such funding.

  

 
52

 

 

Capital

 

At June 30, 2014, all of our capital ratios exceeded the well-capitalized regulatory minimum thresholds.

 

The following table summarizes capital key performance indicators at the dates and for the periods indicated (dollars in thousands, except per share data).

 

   

At and for the three months ended June 30,

   

At and for the six months ended June 30,

 
   

2014

   

2013

   

2014

   

2013

 

Total shareholders' equity

  $ 130,254     $ 99,116     $ 130,254     $ 99,116  

Average shareholders' equity

    128,612       101,613       127,146       100,676  
                                 

Shareholders' equity as a percentage of assets

    11.93

%

    9.13

%

    11.93

%

    9.13

%

Average shareholders' equity as a percentage of average assets

    11.70       9.35       11.59       9.14  
                                 

Book value per common share

  $ 10.18     $ 7.76     $ 10.18     $ 7.76  

Cash dividends declared per common share

    -       -       -       -  

Dividend payout ratio

 

n/a

   

n/a

   

n/a

   

n/a

 

 

Dividends. Dividends from the Bank are the Company’s primary source of funds for payment of dividends to its common shareholders. On July 17, 2014, the Board of Directors of the Company declared a dividend of $0.05 per share payable on August 18, 2014 to shareholders of record on August 4, 2014 which is estimated to total $640 thousand. The Board had not declared or paid a dividend since the first quarter 2009. The dividend payable to shareholders will be funded by a divided paid to the Company by the Bank on July 17, 2014. Our Board of Directors will continue to evaluate dividend payment opportunities on a quarterly basis. There can be no assurance as to when and if future dividends will be paid, and at what level, because they are dependent on our financial condition, results of operations and/or cash flows as well as capital and dividend regulations of the FDIC and our other regulatory authorities.

 

Basel III. In July 2013, the Federal Reserve, the Office of the Comptroller of the Currency and the FDIC approved a final rule to implement the Basel III regulatory capital reforms among other changes required by the Dodd-Frank Act. The framework requires banking organizations to hold more and higher quality capital, which acts as a financial cushion to absorb losses, taking into account the impact of risk. The approved rule includes a new minimum ratio of common equity Tier 1 capital to risk-weighted assets of 4.5% as well as a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets. The rule also raises the minimum ratio of Tier 1 capital to risk-weighted assets from 4% to 6% and includes a minimum leverage ratio of 4% for all banking institutions. For the largest most internationally active banking organizations, the rule includes a new minimum supplementary leverage ratio that takes into account off-balance sheet exposures. In terms of quality of capital, the final rule emphasizes common equity tier 1 capital and implements strict eligibility criteria for regulatory capital instruments including the limits on the amount of deferred tax assets and servicing rights that may be included in regulatory capital. It also changes the methodology for calculating risk-weighted assets to enhance risk sensitivity. The changes begin to take effect for the Bank in January 2015, and the requirements in the rule will be fully phased in by January 1, 2019. The ultimate impact of the new capital standards on the Company and the Bank is currently being reviewed.

 

Regulatory Capital and Other Requirements. The Company and the Bank are required to meet regulatory capital requirements that include several measures of capital. Under current regulatory capital requirements, accumulated other comprehensive income (loss) amounts do not increase or decrease regulatory capital and are not included in the calculation of risk-based capital and leverage ratios.

 

For regulatory capital purposes, deferred tax assets that are dependent on future taxable income generally are limited to the lesser of (1) the amount of such deferred tax assets that we expect to realize within one year of the calendar quarter-end date based on our projected future taxable income for that year or (2) 10% of the amount of our Tier 1 capital. At June 30, 2014, $6.9 million of our net deferred tax asset was included in Tier 1 and total regulatory capital. We will continue to evaluate the realizability of our net deferred tax asset on a quarterly basis for both financial reporting and regulatory capital purposes. This evaluation may result in the inclusion of a deferred tax asset in regulatory capital in an amount that is different from the amount determined under GAAP.

  

 
53

 

 

Since June 30, 2014, we are not aware of the occurrence of any conditions or events that have resulted in a material change in the Bank's regulatory capital category other than as reported in this Quarterly Report on Form 10-Q.

 

For additional disclosure regarding the Company’s and the Bank’s actual and required regulatory capital requirements and ratios, see Item 1. Financial Statements, Note 22, Regulatory Capital Requirements.

 

Equity. At June 30, 2014, we had authorized common stock and preferred stock of 75,000,000 shares and 2,500,000 shares, respectively. Authorized but unissued shares of common stock totaled 62.208.379 at July 24, 2014. To date, we have not issued any shares of preferred stock.

 

The Company’s common stock is traded on the NASDAQ Capital Market and has been included in the Russell 2000 index since June 2013.

 

Derivative Activities

 

For disclosure regarding our derivative financial instruments and hedging activities, see Item 1. Financial Statements, Note 20, Derivative Financial Instruments and Hedging Activities. We are currently evaluating the potential use of additional interest-rate derivatives for balance sheet management purposes and to accommodate client requests and have executed the necessary agreements to enter into such transactions.

 

Liquidity 

 

General

 

Liquidity measures our ability to meet current and future cash flow needs as they become due. The liquidity of a financial institution reflects its ability to accommodate possible outflows from deposit accounts, meet loan requests and commitments, maintain reserve requirements, pay operating expenses, provide funds for dividends and debt service, manage operations on an ongoing basis, capitalize on new business opportunities and take advantage of interest-rate market opportunities. The ability of a financial institution to meet its current financial obligations is a function of its balance sheet structure, its ability to liquidate assets and its access to alternative sources of funds. We seek to ensure our funding needs are met by maintaining a level of liquid funds through proactive balance sheet management. 

 

Asset liquidity is provided by maintaining assets that are readily convertible into cash, are pledgeable or that will mature in the near future. Our liquid assets may include cash, interest-bearing deposits in banks, investment securities available for sale and federal funds sold. Liability liquidity is provided by access to funding sources including deposits, borrowings and public capital markets. We may also issue equity securities on the NASDAQ. To date, no preferred stock has been issued, and there can be no guarantee that a market would exist for such common or preferred shares at terms acceptable to us. Each of our sources of liquidity is subject to various factors beyond our control such as willingness of counterparties to extend credit to the Company or the Bank and systematic disruptions.

 

Overall, we have repositioned the balance sheet to utilize our excess cash more effectively. This includes investing in higher-yielding investment securities and trading account assets (as compared to maintaining cash on deposit at the Federal Reserve) until sustained loan growth resumes as well as paying down higher-priced funding such as maturing time deposits. Future net loan growth is expected to be funded primarily from excess cash balances at June 30, 2014, increases in deposits and paydowns and maturities of investment securities. Wholesale borrowings and sales of investment securities may also be used to supplement short-term funding needs.

 

Liquidity resources and balances at June 30, 2014, as disclosed herein, are an accurate depiction of our activity during the period and, except as noted, have not materially changed since that date.

 

Cash Flow Needs

 

In the normal course of business, we enter into various transactions some of which, in accordance with GAAP, are not recorded in our Consolidated Balance Sheets. These transactions may involve, to varying degrees, elements of credit risk and interest-rate risk in excess of the amounts recognized in the Consolidated Balance Sheets, if any.

  

 
54

 

 

Our nonmortgage lending commitments and letters of credit do not meet the criteria to be accounted for at fair value since our commitment letters contain material adverse change clauses. Accordingly, we account for these instruments in a manner similar to our loans.

 

We use the same credit policies in making and monitoring commitments as used for loan underwriting. Therefore, in general, the methodology to determine the reserve for unfunded commitments is inherently similar to that used to determine the general reserve component of the allowance for loan losses. However, commitments have fixed expiration dates, and most of our commitments to extend credit have adverse change clauses that allow us to cancel the commitments based on various factors including deterioration in the creditworthiness of the borrower. Accordingly, many of our loan commitments are expected to expire without being drawn upon and, therefore, the total commitment amounts do not necessarily represent potential credit exposure. The reserve for unfunded commitments at June 30, 2014 and December 31, 2013 was $223 thousand and $259 thousand, respectively, and is recorded in Other liabilities in the Consolidated Balance Sheets.

 

For additional disclosure regarding our commitments, guarantees and other contingencies, see Item 1. Financial Statements, Note 19, Commitments, Guarantees and Other Contingencies.

 

Dividend Obligations. The holders of the Company’s common stock are entitled to receive dividends, when and if declared by the Company’s Board of Directors, out of funds legally available for such dividends. The Company is a legal entity separate and distinct from the Bank and depends on the payment of dividends from the Bank. The Company and the Bank are subject to regulatory policies and requirements relating to the payment of dividends. The appropriate federal regulatory authorities are authorized to determine, under certain circumstances, that the payment of dividends by a bank holding company or a bank would be an unsafe or unsound practice and to prohibit payment of those dividends. The appropriate federal regulatory authorities have indicated that banking organizations should generally pay dividends only out of current income. In addition, as a South Carolina chartered bank, the Bank is subject to legal limitations on the amount of dividends it is permitted to pay.

  

 
55

 

 

Quarterly Earnings Review

 

The following discussion and analysis of our results of operations is provided on a consolidated basis with commentary on business specific implications where more granular information is available.

 

PALMETTO BANCSHARES, INC. AND SUBSIDIARY

Consolidated Statements of Income

(dollars in thousands, except per share data)

(unaudited) 

 

   

For the three months ended June 30,

   

Dollar

   

Percent

 
   

2014

   

2013

   

variance

   

variance

 
                                 

Interest income

                               

Interest earned on cash and cash equivalents

  $ 32     $ 24     $ 8       33.3

%

Dividends received on Federal Home Loan Bank stock

    25       21       4       19.0  

Interest earned on trading account assets

    45       -       45    

n/m

 

Interest earned on investment securities available for sale

    1,015       964       51       5.3  

Interest and fees earned on loans

    8,803       9,719       (916 )     (9.4 )

Total interest income

    9,920       10,728       (808 )     (7.5 )
                                 

Interest expense

                               

Interest expense on deposits

    123       502       (379 )     (75.5 )

Interest expense on retail repurchase agreements

    1       1       -       -  

Interest expense on Federal Home Loan Bank advances

    7       -       7    

n/m

 

Total interest expense

    131       503       (372 )     (74.0 )
                                 

Net interest income

    9,789       10,225       (436 )     (4.3 )
                                 

Provision for loan losses

    -       670       (670 )     (100.0 )
                                 

Net interest income after provision for loan losses

    9,789       9,555       234       2.4  
                                 

Noninterest income

                               

Service charges on deposit accounts, net

    1,693       1,603       90       5.6  

Fees for trust, investment management and brokerage services

    177       905       (728 )     (80.4 )

Mortgage-banking

    516       564       (48 )     (8.5 )

Debit card and automatic teller machine income, net

    618       511       107    

20.9

 

Bankcard services

    70       64       6       9.4  

Investment securities gains, net

    -       331       (331 )     (100.0 )

Trading account income, net

    175       -       175    

n/m

 

Other

    241       259       (18 )     (6.9 )

Total noninterest income

    3,490       4,237       (747 )     (17.6 )
                                 

Noninterest expense

                               

Salaries and other personnel

    4,723       5,310       (587 )     (11.1 )

Occupancy

    1,046       1,047       (1 )     (0.1 )

Furniture and equipment

    999       918       81       8.8  

Professional services

    635       556       79       14.2  

Federal Deposit Insurance Corporation deposit insurance assessment

    356       358       (2 )     (0.6 )

Marketing

    222       338       (116 )     (34.3 )

Foreclosed real estate writedowns and expenses

    717       2,280       (1,563 )     (68.6 )

Gain on other loans held for sale

    -       (326 )     326       (100.0 )

Loan workout

    119       240       (121 )     (50.4 )

Other

    1,267       1,190       77       6.5  

Total noninterest expense

    10,084       11,911       (1,827 )     (15.3 )
                                 

Income before provision for income taxes

    3,195       1,881       1,314       69.9  
                                 

Provision for income taxes

    1,168       382       786       205.8  
                                 

Net income

  $ 2,027     $ 1,499     $ 528       35.2

%

                                 

Common and per share data

                               

Net income - basic

  $ 0.16     $ 0.12     $ 0.04       33.3

%

Net income - diluted

    0.16       0.12       0.04       33.3  

Cash dividends declared

    -       -       -       -  

Book value

    10.18       7.76       2.42       31.2  
                                 

Average common shares issued and outstanding

    12,690,287       12,652,355                  

Average diluted common shares issued and outstanding

    12,744,931       12,671,929                  

  

 
56

 

 

Net Interest Income

 

Net interest income is the difference between interest income earned on interest-earning assets, primarily loans and investment securities, and interest expense incurred on interest-bearing deposits and other interest-bearing liabilities. This measure represents the largest component of income for us. The net interest margin measures the difference between the interest income earned on interest-earning assets and the interest expense incurred to fund those assets. Changes in interest rates earned on interest-earning assets and interest rates paid on interest-bearing liabilities, the rate of growth of the interest-earning assets and interest-bearing liabilities, the ratio of interest-earning assets to interest-bearing liabilities and the management of interest-rate sensitivity factor into fluctuations in net interest income.

  

Net interest income totaled $9.8 million and $10.2 million for the three months ended June 30, 2014 and 2013, respectively. Overall, net interest income for the three months ended June 30, 2014 was impacted by the following:

 

A continuation of the low interest-rate environment that generally began with the Federal Reserve’s actions to reduce short-term interest rates in 2007 and 2008 and ongoing quantitative easing measures which reduced longer-term rates. In response, taking into consideration the interest income earned on interest-earning assets and interest expense incurred on interest-bearing deposits and other interest-bearing liabilities, we have refined the type of loan and deposit products we prefer to pursue and are exercising discipline in our loan and deposit pricing. We also utilize interest-rate floors on loans although competitive pressures make the ability to obtain such floors more difficult. At June 30, 2014, loans aggregating $172.7 million had interest-rate floors of which $65.2 million had floors greater than or equal to 5%.

 

Very competitive loan pricing for a limited number of credit-worthy clients, which has resulted in lower interest rates on loan originations and a decline in the overall yield on our loan portfolio, although these rates are still in excess of those for alternative uses of funds such as investment securities of similar duration.

 

Foregone interest on nonaccrual loans for the three months ended June 30, 2014 and 2013 totaling $171 thousand and $193 thousand, respectively.

 

An increase of $15.5 million (2.1%) in average gross loans during the second quarter 2014 as compared to the second quarter 2013 as new loan originations outpaced loan repayments, sales, foreclosures and charge-offs. We are actively pursuing new loan originations and are focused on generating additional loan growth to borrowers with acceptable credit and financial strength.

 

Strategic reduction in time deposits to lower our overall cost of funds and focus our efforts on relationship banking to reduce the number of single-product households that only maintain time deposit accounts with the Bank. Our opportunity to further reduce time deposit costs at the level realized in 2013 is limited as the weighted-average rate of time deposits scheduled to mature over the remainder of 2014 and 2015 is 0.17%.

 

Slight increase (although volatile during the period) in the level of long-term interest rates beginning in June 2013 and continuing through June 2014 as a result of tapering of the Federal Reserve’s quantitative easing program, a declining unemployment rate and sustained, albeit low, job growth. The higher level of long term interest rates has resulted in a general steepening of the yield curve. Over time an increase in interest rates to more stable historical levels is expected to improve our net interest margin.

 

Pursuing alternative investments. For example, in 2013 and through June 30, 2014 we invested a total of $450 thousand in a small business investment fund (with a maximum potential investment of $2.0 million), $5.0 million in a municipal bond trading account and $10.0 million in BOLI policies.

  

 
57

 

 

Average Balance Sheets and Net Interest Income / Margin Analysis. The following table summarizes our average balance sheets and changes in net interest income / margin for the periods indicated (dollars in thousands). Our yields earned on interest-earning assets and rates incurred on interest-bearing liabilities shown in the table are derived by dividing interest income and expense by the average balances of interest-earning assets or interest-bearing liabilities, respectively. The following table does not include a tax-equivalent adjustment to net interest income for interest-earning assets earning tax-exempt income to a comparable yield on a taxable basis.

 

   

For the three months ended June 30,

 
   

2014

   

2013

 
   

Average

   

Income/

   

Yield/

   

Average

   

Income/

   

Yield/

 
   

balance

   

expense

   

rate

   

balance

   

expense

   

rate

 

Assets

                                               

Interest-earning assets

                                               

Cash and cash equivalents

  $ 62,214     $ 32       0.21

%

  $ 45,852     $ 24       0.21

%

Federal Home Loan Bank stock

    1,575       25       6.37       1,380       21       6.10  

Trading account assets

    5,314       45       3.40       -       -       -  
                                                 

Investment securities available for sale, taxable (1)

    201,829       970       1.92       248,904       889       1.43  

Investment securities available for sale, nontaxable (1)

    5,746       45       3.13       9,296       75       3.23  

Total investment securities available for sale

    207,575       1,015       1.96       258,200       964       1.49  
                                                 

Loans (2)

    755,199       8,803       4.68       740,643       9,719       5.26  

Total interest-earning assets

    1,031,877       9,920       3.86       1,046,075       10,728       4.11  
                                                 

Noninterest-earning assets

                                               

Cash and cash equivalents

    9,055                       9,437                  

Allowance for loan losses

    (16,011 )                     (17,559 )                

Premises and equipment, net

    22,896                       24,419                  

Accrued interest receivable

    3,336                       3,549                  

Foreclosed real estate

    7,589                       10,281                  

Deferred tax asset, net

    19,921                       -                  

Other assets

    20,954                       10,763                  

Total noninterest-earning assets

    67,740                       40,890                  
                                                 

Total assets

  $ 1,099,617                     $ 1,086,965                  
                                                 

Liabilities and shareholders' equity

                                               

Liabilities

                                               

Interest-bearing liabilities

                                               

Transaction deposits

  $ 327,760     $ 10       0.01

%

  $ 314,294     $ 10       0.01

%

Money market deposits

    135,507       9       0.03       134,296       7       0.02  

Savings deposits

    86,727       1       0.00       76,190       3       0.02  

Time deposits

    183,458       103       0.23       249,745       482       0.77  

Total interest-bearing deposits

    733,452       123       0.07       774,525       502       0.26  
                                                 

Retail repurchase agreements

    18,383       1       0.02       16,789       1       0.02  

Federal Home Loan Bank advances

    13,187       7       0.21       -       -       -  

Other borrowings

    6       -       -       9       -       -  

Total interest-bearing liabilities

    765,028       131       0.07       791,323       503       0.25  
                                                 

Noninterest-bearing liabilities

                                               

Noninterest-bearing deposits

    200,933                       185,199                  

Other liabilities

    5,044                       8,830                  

Total noninterest-bearing liabilities

    205,977                       194,029                  
                                                 

Total liabilities

    971,005                       985,352                  
                                                 

Shareholders' equity

    128,612                       101,613                  
                                                 

Total liabilities and shareholders' equity

  $ 1,099,617                     $ 1,086,965                  
                                                 
                                                 

NET INTEREST INCOME / NET INTEREST MARGIN

          $ 9,789       3.81

%

          $ 10,225       3.92

%

 

(1)

The average balances for investment securities include the applicable net unrealized gain or loss recorded for available for sale securities.

(2)

Calculated including mortgage and other loans held for sale excluding the allowance for loan losses. Nonaccrual loans are included in average balances for yield computations. The impact of foregone interest income as a result of loans on nonaccrual was not considered in the above analysis. All loans and deposits are domestic.

 

 
58

 

  

Rate / Volume Analysis. The following rate / volume analyses summarize the dollar amount of changes in interest income and interest expense attributable to changes in volume and the amount attributable to changes in rate when comparing the periods indicated (in thousands). The impact of the combination of rate and volume change has been allocated between the rate change and volume change.

 

   

For the three months ended June 30, 2014

compared to the three months ended June 30, 2013

 
   

Change in

   

Change in

   

Total

 
   

volume

   

rate

   

change

 

Assets

                       

Interest-earning assets

                       

Cash and cash equivalents

  $ 8     $ -     $ 8  

Federal Home Loan Bank stock

    3       1       4  

Trading account assets

    45       -       45  

Investment securities available for sale

    (87 )     138       51  

Loans (1)

    195       (1,111 )     (916 )

Total interest income

    164       (972 )     (808 )
                         

Liabilities and shareholders' equity

                       

Interest-bearing liabilities

                       

Transaction deposits

    -       -       -  

Money market deposits

    -       2       2  

Savings deposits

    -       (2 )     (2 )

Time deposits

    (103 )     (276 )     (379 )

Total interest-bearing deposits

    (103 )     (276 )     (379 )
                         

Retail repurchase agreements

    -       -       -  

Federal Home Loan Bank advances

    7       -       7  

Total interest expense

    (96 )     (276 )     (372 )
                         

Net interest income

  $ 260     $ (696 )   $ (436 )


 

(1)

Calculated including mortgage and other loans held for sale excluding the allowance for loan losses.

 

Provision for Loan Losses

 

No provision for loan losses was recorded during the three months ended June 30, 2014 compared to $670 thousand during the three months ended June 30, 2013. This reduction reflects our improved credit quality and an increasing proportion of commercial loans that have been more recently originated under our improved underwriting standards and generally improving economic conditions. The following table summarizes credit quality key performance indicators impacting the level of the provision for loan losses recorded in the second quarter 2014 and 2013 (in thousands).

 

       
    At and for the three months ended June 30,     Dollar  
   

2014

   

2013

   

variance

 

Net loans charged-off

  $ 647     $ 922     $ (275 )

Nonaccrual loans

    15,269       16,752       (1,483 )

Loans greater than 90 days past due and still accruing

    731       -       731  

Loans past due 30-89 days

    2,155       2,974       (819 )

Classified loans

    41,133       58,947       (17,814 )

Troubled debt restructurings

    22,288       29,231       (6,943 )

  

The lower level of problem assets is expected to continue to result in a more stable provision for loan losses going forward, and even the potential for a negative provision in subsequent quarters. In addition, we continue to pursue the recovery of previously charged-off balances, the receipt of which may impact the level of future provision for loan losses.

  

 
59

 

 

Noninterest Income

 

The following table summarizes the components of noninterest income for the periods indicated (in thousands).

 

   

For the three months ended June 30,

 
   

2014

   

2013

 

Service charges on deposit accounts, net

  $ 1,693     $ 1,603  

Fees for trust, investment management and brokerage services

    177       905  

Mortgage-banking

    516       564  

Debit card and automatic teller machine income, net

    618       511  

Bankcard services

    70       64  

Investment securities gains, net

    -       331  

Trading account income, net

    175       -  

Other

    241       259  

Total noninterest income

  $ 3,490     $ 4,237  

 

Service Charges on Deposit Accounts, Net. Service charges on deposit accounts, net comprise a significant component of noninterest income and totaled 1.3% of average transaction deposit balances for both the three months ended June 30, 2014 and 2013. During 2013, we implemented tiered NSF pricing and a reduction in courtesy overdraft limits in connection with changes to our MyPalmetto checking account product. The revised NSF pricing structure resulted in a reduction in the amount of NSF fees for most of our clients who trigger an occasional NSF item while increasing our overall fees from those clients using this service on a recurring basis.

 

During the first half of 2014, we performed an analysis of service charges on deposit accounts including comparison of our pricing to our local market competitors. As a result, we have implemented selected fee changes with most of the changes effective July 1. Among the changes effective July 1 are changes related to the NSF tiered pricing structure noted above (specifically the first, second and third occurrences). Other changes to overdraft fees effective July 1 include a decrease in the time period before a $5 daily overdraft fee is assessed from 8 business days to 5 business days, an increase in the overdraft protection transfer fee from $5 to $10 per transfer and the elimination of item return / item paid fees on accounts overdrawn at the end of the business day by $5 or less.

 

We are also refining the features of selected deposit products and introducing new products effective September 1. These changes, along with other selected loan related and other fee increases, are projected to increase non-interest income by at least $250 thousand in the second half of 2014.

 

Fees for Trust, Investment Management and Brokerage Services. In June 2013, we transferred all of our trust-related accounts to TNB pursuant to the terms and conditions of a Transfer Agreement. Contemporaneously with the transfer, we also began an Office Support and Referral Agreement with TNB under which we provide office space and other support services in our existing facilities to the TNB employees who provide the trust services. In accordance with the agreements, TNB assumed ownership of the accounts, certain of our trust employees and all operational and fiduciary responsibility for administering the transferred accounts under the underlying client account agreements. In exchange, we earn a percentage of the ongoing revenues generated from the assets under management in the transferred accounts owned by TNB and any new accounts subsequently referred to TNB.

 

In August 2013, we began a Non-Deposits Investment Products Marketing Agreement (the “Marketing Agreement”) with IPI, which replaces a similar agreement with a different broker-dealer. IPI provides brokerage services to our clients including acting as clearing agent, executing purchases and sales of securities products on behalf of and for the account of clients and maintaining securities in client accounts as agent. Under the Marketing Agreement, we provide office space and other support services in our existing facilities to the IPI employees who provide the brokerage services. In exchange, we earn a percentage of the ongoing revenues generated from the brokerage assets managed by IPI under the Marketing Agreement.

 

Other than an immaterial amount of contract termination costs, execution of the agreements did not result in any gain or loss upon the consummation of these transactions.

  

 
60

 

 

The decrease in trust, investment management and brokerage services revenue during the second quarter 2014 as compared to the second quarter 2013 was the result of the transfer of our trust accounts to TNB and the conversion of our brokerage platform to IPI. The actions were part of our more integrated go-forward Wealth Management strategy to provide our clients seamless access to the comprehensive suite of products and services they need to achieve their financial goals. While our gross trust revenues declined period over period, we also had a similar decline in salaries, personnel and other operating costs. On a net basis, our earnings related to trust and brokerage declined slightly while the transitions occurred in 2013, and have since increased with the expectation that they will eventually exceed our historical levels going forward.

 

For trust and brokerage services, TNB and IPI, respectively, have invested and continue to invest in additional resources with relevant expertise and a focus on business development to obtain new clients and grow assets under management. During 2013, TNB hired a local market President, Chief Fiduciary Officer and Investment Assistant located in our facilities. IPI hired a new broker to replace a previous broker and a third broker. In addition, in 2013 we hired a Private Banker who serves in a key relationship management role in our Wealth Management business.

 

Mortgage-Banking. Generally, the residential mortgage loans we originate are sold in the secondary market. Normally, we retain the obligation to service these loans in order to maintain the client relationships.

 

The following table summarizes the components of mortgage-banking income for the periods indicated (dollars in thousands).

 

   

For the three months ended June 30,

 
   

2014

   

2013

 

Mortgage-servicing fees

  $ 244     $ 245  

Gain on sale of mortgage loans held for sale

    392       519  

Mortgage-servicing rights portfolio amortization and impairment

    (149 )     (226 )

Derivative loan commitment income (expense)

    57       (237 )

Forward sales commitment income (expense)

    (46 )     249  

Other

    18       14  

Total mortgage-banking noninterest income

  $ 516     $ 564  
                 

Mortgage-servicing fees as a percentage of average mortgage loans serviced for the benefit of others

    0.25

%

    0.25

%

 

Mortgage loans originated during the second quarter 2014 increased slightly to $15.7 million compared to $15.1 million during the second quarter 2013. However, gain on sale of mortgage loans decreased during the second quarter 2014 as compared with the second quarter 2013 due to a decline in the volume of loans sold from $19.8 million during the second quarter 2013 to $13.7 million during the second quarter 2014.

 

Mortgage-banking income during the three months ended June 30, 2014 and 2013 was also impacted by fair market value adjustments on mortgage loan origination and sales commitments. The value of mortgage loan origination and sales commitments fluctuates based on the change in interest rates between the time we enter into the commitment to originate / sell the loans and the balance sheet date.

 

Debit Card and Automated Teller Machine Income, Net. Debit card and automated teller machine income, net increased $107 thousand (20.9%) from the three months ended June 30, 2013 to the three months ended June 30, 2014 primarily as a result of efforts designed to encourage client debit card use. For example, in 2013, we began a client rewards program designed with this intent.

 

Trading Account Income, Net. As part of our strategy to diversify our revenues and effectively utilize our cash balances, during September 2013 we invested $5.0 million in an account managed by a third party to trade municipal securities. For the three months ended June 30, 2014, net trading account income totaled $175 thousand. Related investment management expenses were $86 thousand and are included in professional services noninterest expense.

 

Other. Other noninterest income decreased $18 thousand (6.9%) from the three months ended June 30, 2013 to the three months ended June 30, 2014 primarily as a result of lower net earnings related to SBA activities of $51 thousand which were partially offset by $76 thousand of income on BOLI policies that were purchased during the fourth quarter 2013. Earnings on these policies are intended to help cover the cost of providing benefits to the teammates covered by our various employee benefit programs.

  

 
61

 

 

Noninterest Expense

 

In connection with the Strategic Project Plan and additional strategic and tactical actions to align our infrastructure and expense base with our current balance sheet size and the underlying revenue generating capacity of the franchise, we have been focused on identifying and implementing specific noninterest expense reductions and promoting a culture of strategic efficiency. Examples of actions that have resulted in reductions to our overall expense base include:

 

A reduction in problem assets resulting in reduced writedowns and related carrying costs such as legal expenses, property taxes, property insurance and other costs incurred to resolve the problem assets and protect the collateral value,

 

Freezing most teammate salaries from May 2009 to February 2011 and from February 2012 through February 2013,

 

Eliminating the annual officer cash incentive plan awards under the corporate incentive plan beginning in 2009. In July 2014, we reinstated this plan with any potential payments under the plan tied directly to pre-established Company financial results related to pre-tax income, loan and deposit balances, and asset quality, as well as individual performance.

 

Suspending the Company’s ongoing regular match under the 401(k) Plan from January 2012 to June 2013, which was partially reinstated effective July 1, 2013 with the Company providing a match of $0.10 per dollar of participant contributions up to 6% of a teammate’s eligible compensation (the Company’s matching contribution was increased to $0.25 per dollar of participant contributions effective July 1, 2014),

 

Eliminating officer perquisites,

 

Reducing the business hours of our branches,

 

Implementing refined staffing models for our branches resulting in reduced teammate headcount,

 

Reducing courier runs from our branches,

 

Reducing marketing expenses and corporate contributions to community and not-for-profit organizations,

 

Outsourcing and cosourcing of certain operational functions,

 

Renegotiating business partner contracts for price reductions and consolidating business partners for volume pricing,

 

Process improvements for efficiency related to the Retail Banking network and lending processes,

 

Consolidating two branches and selling two branches in 2012, and

 

More fully leveraging existing technology, implementing more advanced technology, automating manual processes and other process improvements.

 

We have additional process improvement projects in process that are expected to result in further operational efficiencies and expense reductions during the remainder of 2014 including additional reductions in courier runs from our branches, further transition to part-time staffing in our branches, consolidation of communications providers and additional automation of manual processes. These expense reduction initiatives are expected to result in operating expense reductions of at least $400 thousand in the second half of 2014.

 

The following table summarizes the components of noninterest expense for the periods indicated (in thousands).

 

   

For the three months ended June 30,

 
   

2014

   

2013

 

Salaries and other personnel

  $ 4,723     $ 5,310  

Occupancy

    1,046       1,047  

Furniture and equipment

    999       918  

Professional services

    635       556  

Federal Deposit Insurance Corporation deposit insurance assessment

    356       358  

Marketing

    222       338  

Foreclosed real estate writedowns and expenses

    717       2,280  

Gain on other loans held for sale

    -       (326 )

Loan workout

    119       240  

Other

    1,267       1,190  

Total noninterest expense

  $ 10,084     $ 11,911  

 

Salaries and Other Personnel. Salaries and other personnel expense declined $587 thousand as a result of fewer average full-time equivalent teammates (primarily related to the trust and brokerage transactions described above as well as a reduction in branch hours during the first quarter 2014 to better match client usage patterns of our various delivery channels) as well as lower incentive plan accruals, net periodic pension expenses, and commission expense. The decline in salaries and other personnel expense during the second quarter 2014 compared with the second quarter 2013 was also impacted by one-time charges related to the revised Trust business model announced in the second quarter 2013 and other headcount reductions. These fluctuations resulting in the decline in salaries and other personnel expense from the second quarter 2013 to the second quarter 2014 were partially offset by fluctuations in the levels of loan origination cost and, to a lesser extent, the reinstated employer match payments on July 1, 2013 under the 401(k) Plan. At June 30, 2014, full time equivalent teammates had been reduced to 298.8 with additional reductions expected in the third quarter as we continue the transition to more part-time roles in the Retail branches.

  

 
62

 

 

Occupancy and Furniture and Equipment. Occupancy and furniture and equipment expenses increased $80 thousand (4.1%) from the second quarter 2013 to the second quarter 2014 due to continued investments in technology to enhance the Client Experience and operational efficiency.

 

Professional Services. Professional services expense increased $79 thousand (14.2%) from the second quarter 2013 to the second quarter 2014. Professional services expense during the second quarter 2014 was impacted by our ongoing initiatives designed to enhance the Client Experience and increase operational efficiencies as well as trading asset account management fees. However, these incremental professional fees are expected to be more than offset by reduced expenses in other categories in the second half of 2014.

 

Federal Deposit Insurance Corporation Deposit Insurance Assessment. FDIC deposit insurance premiums decreased $2 thousand (0.6%) from the second quarter 2013 to the second quarter 2014. This reduction results from a slight fluctuation in our assessment base.

 

Marketing. Marketing expense decreased $116 thousand (34.3%) from the second quarter 2013 to the second quarter 2014 and are a function of the timing and duration of planned marketing campaigns and initiatives.

 

Foreclosed Real Estate Writedowns and Expenses. Foreclosed real estate writedowns and expenses totaled $717 thousand for the second quarter 2014 compared to $2.3 million for the second quarter 2013. Included in foreclosed real estate writedowns and expenses during the three months ended June 30, 2014 and 2013 were writedowns of $478 thousand and $1.7 million, respectively, related to residential lots in several communities related to one real estate development. In December 2013, ownership of the development was consolidated and the current owner is refining its development and marketing plan. We continue to work directly with the owner to market and sell our lots. Due to the number of lots owned, change in ownership of the development in December 2013 and the generally depressed state of the residential housing market, absent a bulk sale of the lots, we expect the resolution of these lots to occur over several years.

 

The carrying value of foreclosed real estate is written down to fair value less estimated selling costs based on currently available valuation information primarily from third-party appraisals. The amount of foreclosed real estate writedowns and expenses is a function of the level of foreclosed real estate, the number of properties for which appraisals are received during the period and foreclosed real estate sales activity.

 

Gain on Other Loans Held for Sale. Gains on sales of other loans held for sale were $326 thousand during the three months ended June 30, 2013. At December 31, 2012, other loans held for sale consisted of two commercial real estate loans that were sold during the second quarter 2013 resulting in a gain of $326 thousand.

 

Loan Workout. Loan workout expenses include costs to resolve problem loans such as legal fees, property taxes and operating expenses associated with collateral securing these loans. Given the overall reduction in problem loans since 2012, our loan workout expenses are expected to be lower and less volatile going forward.

 

Other. Other noninterest expense increased $77 thousand (6.5%) from the second quarter 2013 to the second quarter 2014 primarily as a result of a an increase in the adjustment to the reserve for unfunded commitments during the second quarter 2014 as compared with the second quarter 2013 partially offset by reduced operating costs in conjunction our trust, investment management and brokerage services partnering during 2013 as part of our integrated go-forward Wealth Management strategy. Starting in December 2013, on a staged basis through March 31, 2014, we reduced courier service between our branches from 5 days per week to 3 days per week. We are currently evaluating the potential to further reduce the frequency of service. These efforts also partially offset increases previously described.

 

Provision for Income Taxes

 

The provision for income taxes for the three months ended June 30, 2014 of $1.2 million included $997 thousand of deferred federal income tax expense, provisions for state income taxes of $93 thousand and $78 thousand for federal alternative minimum tax. South Carolina banking taxation law does not allow the use of net operating loss carryforwards as an offset to current period taxable income. The provision for income taxes for the three months ended June 30, 2013 totaled $382 thousand and included $71 thousand for state income tax and $57 thousand for federal alternative minimum tax. In addition, $254 thousand of the second quarter 2013 provision reflected the deferred tax impact of the change from a net unrealized gain position with respect to investment securities available for sale as of the end of the first quarter 2013 to a net unrealized loss position as of the end of the second quarter 2013.

 

For additional disclosure regarding our net deferred tax asset and the provision for income taxes, see Item 1. Financial Statements, Note 15, Income Taxes.

  

 
63

 

 

Year-to-Date Earnings Review

 

The following discussion and analysis of our results of operations is provided on a consolidated basis with commentary on business specific implications where more granular information is available.

 

PALMETTO BANCSHARES, INC. AND SUBSIDIARY

Consolidated Statements of Income

(dollars in thousands, except per share data)

(unaudited) 

 

   

For the six months ended June 30,

   

Dollar

   

Percent

 
   

2014

   

2013

   

variance

   

variance

 
                                 

Interest income

                               

Interest earned on cash and cash equivalents

  $ 46     $ 59     $ (13 )     (22.0

)%

Dividends received on Federal Home Loan Bank stock

    39       21       18       85.7  

Interest earned on trading account assets

    91       -       91    

n/m

 

Interest earned on investment securities available for sale

    2,019       1,974       45       2.3  

Interest and fees earned on loans

    17,801       19,538       (1,737 )     (8.9 )

Total interest income

    19,996       21,592       (1,596 )     (7.4 )
                                 

Interest expense

                               

Interest expense on deposits

    250       1,397       (1,147 )     (82.1 )

Interest expense on retail repurchase agreements

    1       1       -       -  

Interest expense on Federal Home Loan Bank advances

    23       -       23    

n/m

 

Total interest expense

    274       1,398       (1,124 )     (80.4 )
                                 

Net interest income

    19,722       20,194       (472 )     (2.3 )
                                 

Provision for loan losses

    -       1,020       (1,020 )     (100.0 )
                                 

Net interest income after provision for loan losses

    19,722       19,174       548       2.9  
                                 

Noninterest income

                               

Service charges on deposit accounts, net

    3,255       3,157       98       3.1  

Fees for trust, investment management and brokerage services

    323       1,674       (1,351 )     (80.7 )

Mortgage-banking

    977       1,135       (158 )     (13.9 )

Debit card and automatic teller machine income, net

    1,204       1,010       194       19.2  

Bankcard services

    137       124       13       10.5  

Investment securities gains, net

    85       331       (246 )     (74.3 )

Trading account income, net

    346       -       346    

n/m

 

Other

    529       551       (22 )     (4.0 )

Total noninterest income

    6,856       7,982       (1,126 )     (14.1 )
                                 

Noninterest expense

                               

Salaries and other personnel

    9,513       10,408       (895 )     (8.6 )

Occupancy

    2,143       2,114       29       1.4  

Furniture and equipment

    2,044       1,818       226       12.4  

Professional services

    1,448       983       465       47.3  

Federal Deposit Insurance Corporation deposit insurance assessment

    712       728       (16 )     (2.2 )

Marketing

    477       480       (3 )     (0.6 )

Foreclosed real estate writedowns and expenses

    1,030       2,732       (1,702 )     (62.3 )

Gain on other loans held for sale

    -       (326 )     326       (100.0 )

Loan workout

    250       452       (202 )     (44.7 )

Other

    2,556       2,897       (341 )     (11.8 )

Total noninterest expense

    20,173       22,286       (2,113 )     (9.5 )
                                 

Income before provision for income taxes

    6,405       4,870       1,535       31.5  
                                 

Provision for income taxes

    2,350       1,195       1,155       96.7  
                                 

Net income

  $ 4,055     $ 3,675     $ 380       10.3

%

                                 

Common and per share data

                               

Net income - basic

  $ 0.32     $ 0.29     $ 0.03       10.3

%

Net income - diluted

    0.32       0.29       0.03       10.3  

Cash dividends declared

    -       -       -       -  

Book value

    10.18       7.76       2.42       31.2  
                                 

Average common shares issued and outstanding

    12,682,813       12,651,565                  

Average diluted common shares issued and outstanding

    12,726,495       12,651,565                  

 

 
64

 
Net Interest Income

 

Net interest income totaled $19.7 million and $20.2 million for the six months ended June 30, 2014 and 2013, respectively. In addition to the factors noted in the Quarterly Earnings Review, net interest income for the six months ended June 30, 2014 was impacted by the following:

 

Foregone interest on nonaccrual loans for the six months ended June 30, 2014 and 2013 totaling $340 thousand and $348 thousand, respectively.

 

An increase of $21.0 million (2.9%) in average gross loans during the six months ended June 30, 2014 as compared to the six months ended June 30, 2013 as new loan originations outpaced loan repayments, sales, foreclosures and charge-offs.

 

Average Balance Sheets and Net Interest Income / Margin Analysis. The following table summarizes our average balance sheets and changes in net interest income / margin for the periods indicated (dollars in thousands). Our yields earned on interest-earning assets and rates incurred on interest-bearing liabilities shown in the table are derived by dividing interest income and expense by the average balances of interest-earning assets or interest-bearing liabilities, respectively. The following table does not include a tax-equivalent adjustment to net interest income for interest-earning assets earning tax-exempt income to a comparable yield on a taxable basis.

  

   

For the six months ended June 30,

 
   

2014

   

2013

 
   

Average

   

Income/

   

Yield/

   

Average

   

Income/

   

Yield/

 
   

balance

   

expense

   

rate

   

balance

   

expense

   

rate

 

Assets

                                               

Interest-earning assets

                                               

Cash and cash equivalents

  $ 50,617     $ 46       0.18

%

  $ 52,271     $ 59       0.23

%

Federal Home Loan Bank stock

    2,150       39       3.66       1,578       21       2.68  

Trading account assets

    5,247       91       3.50       -       -       -  
                                                 

Investment securities available for sale, taxable (1)

    203,307       1,914       1.88       255,167       1,805       1.41  

Investment securities available for sale, nontaxable (1)

    6,560       105       3.20       10,319       169       3.28  

Total investment securities available for sale

    209,867       2,019       1.92       265,486       1,974       1.49  
                                                 

Loans (2)

    759,837       17,801       4.72       740,305       19,538       5.32  

Total interest-earning assets

    1,027,718       19,996       3.92       1,059,640       21,592       4.11  
                                                 

Noninterest-earning assets

                                               

Cash and cash equivalents

    9,871                       10,053                  

Allowance for loan losses

    (16,248 )                     (17,635 )                

Premises and equipment, net

    23,083                       24,582                  

Accrued interest receivable

    3,373                       3,702                  

Foreclosed real estate

    7,667                       10,740                  

Deferred tax asset, net

    20,700                       -                  

Other assets

    20,947                       10,862                  

Total noninterest-earning assets

    69,393                       42,304                  
                                                 

Total assets

  $ 1,097,111                     $ 1,101,944                  
                                                 

Liabilities and shareholders' equity

                                               

Liabilities

                                               

Interest-bearing liabilities

                                               

Transaction deposits

  $ 323,782     $ 20       0.01

%

  $ 309,143     $ 19       0.01

%

Money market deposits

    134,443       18       0.03       133,649       15       0.02  

Savings deposits

    84,663       4       0.01       74,253       5       0.01  

Time deposits

    187,210       208       0.22       277,181       1,358       0.99  

Total interest-bearing deposits

    730,098       250       0.07       794,226       1,397       0.35  
                                                 

Retail repurchase agreements

    18,326       1       0.01       16,717       1       0.01  

Federal Home Loan Bank advances

    22,155       23       0.21       -       -       -  

Other borrowings

    30       -       -       12       -       -  

Total interest-bearing liabilities

    770,609       274       0.07       810,955       1,398       0.35  
                                                 

Noninterest-bearing liabilities

                                               

Noninterest-bearing deposits

    193,931                       181,606                  

Other liabilities

    5,425                       8,707                  

Total noninterest-bearing liabilities

    199,356                       190,313                  
                                                 

Total liabilities

    969,965                       1,001,268                  
                                                 

Shareholders' equity

    127,146                       100,376                  
                                                 

Total liabilities and shareholders' equity

  $ 1,097,111                     $ 1,101,644                  
                                                 
                                                 

NET INTEREST INCOME / NET INTEREST MARGIN

          $ 19,722       3.87

%

          $ 20,194       3.84

%

 

(1)

The average balances for investment securities include the applicable net unrealized gain or loss recorded for available for sale securities.

(2)

Calculated including mortgage and other loans held for sale excluding the allowance for loan losses. Nonaccrual loans are included in average balances for yield computations. The impact of foregone interest income as a result of loans on nonaccrual was not considered in the above analysis. All loans and deposits are domestic.

 
65

 

  

Rate / Volume Analysis. The following rate / volume analyses summarize the dollar amount of changes in interest income and interest expense attributable to changes in volume and the amount attributable to changes in rate when comparing the periods indicated (in thousands). The impact of the combination of rate and volume change has been allocated between the rate change and volume change.

 

   

For the six months ended June 30, 2014

compared to the six months ended June 30, 2013

 
   

Change in

   

Change in

   

Total

 
   

volume

   

rate

   

change

 

Assets

                       

Interest-earning assets

                       

Cash and cash equivalents

  $ (2 )   $ (11 )   $ (13 )

Federal Home Loan Bank stock

    9       9       18  

Trading account assets

    91       -       91  

Investment securities available for sale

    (112 )     157       45  

Loans (1)

    532       (2,269 )     (1,737 )

Total interest income

    518       (2,114 )     (1,596 )
                         

Liabilities and shareholders' equity

                       

Interest-bearing liabilities

                       

Transaction deposits

    1       -       1  

Money market deposits

    -       3       3  

Savings deposits

    -       (1 )     (1 )

Time deposits

    (340 )     (810 )     (1,150 )

Total interest-bearing deposits

    (339 )     (808 )     (1,147 )
                         

Retail repurchase agreements

    -       -       -  

Federal Home Loan Bank advances

    23        -       23  

Total interest expense

    (316 )     (808 )     (1,124 )
                         

Net interest income

  $ 834     $ (1,306 )   $ (472 )

 


 

(1)

Calculated including mortgage and other loans held for sale excluding the allowance for loan losses.

 

Provision for Loan Losses

 

No provision for loan losses was recorded during the six months ended June 30, 2014 compared to $1.0 million during the six months ended June 30, 2013. See Quarterly Earnings Review, Provision for Loan Losses for additional disclosures.

 

Noninterest Income

 

The following table summarizes the components of noninterest income for the periods indicated (in thousands).

 

   

For the six months ended June 30,

 
   

2014

   

2013

 

Service charges on deposit accounts, net

  $ 3,255     $ 3,157  

Fees for trust, investment management and brokerage services

    323       1,674  

Mortgage-banking

    977       1,135  

Debit card and automatic teller machine income, net

    1,204       1,010  

Bankcard services

    137       124  

Investment securities gains, net

    85       331  

Trading account income, net

    346       -  

Other

    529       551  

Total noninterest income

  $ 6,856     $ 7,982  

 

Service Charges on Deposit Accounts, Net. Service charges on deposit accounts, net comprise a significant component of noninterest income and totaled 1.3% of average transaction deposit balances for the both six months ended June 30, 2014 and 2013. See Quarterly Earnings Review, Noninterest Income, Service Charges on Deposit Accounts, Net for additional disclosures.

 

Fees for Trust, Investment Management and Brokerage Services. Fees for trust, investment management and brokerage services decreased $1.4 million (80.7%) from the six months ended June 30, 2013 to the six months ended June 30, 2014. See Quarterly Earnings Review, Noninterest Income, Fees for Trust, Investment Management and Brokerage Services for additional disclosures.

  

 
66

 

 

Mortgage-Banking. The following table summarizes the components of mortgage-banking income for the periods indicated (dollars in thousands).

 

   

For the six months ended June 30,

 
   

2014

   

2013

 

Mortgage-servicing fees

  $ 491     $ 498  

Gain on sale of mortgage loans held for sale

    755       1,068  

Mortgage-servicing rights portfolio amortization and impairment

    (289 )     (443 )

Derivative loan commitment income (expense)

    58       (225 )

Forward sales commitment income (expense)

    (65 )     160  

Other

    27       77  

Total mortgage-banking noninterest income

  $ 977     $ 1,135  
                 

Mortgage-servicing fees as a percentage of average mortgage loans serviced for the benefit of others

    0.26

%

    0.26

%

 

Mortgage loans originated during the six months ended June 30, 2014 decreased to $28.3 million compared to $34.9 million during the six months ended June 30, 2013. Additionally, gain on sale of mortgage loans decreased during the six months ended June 30, 2014 as compared with the six months ended June 30, 2013 due to a decline in the volume of loans sold from $39.2 million during the six months ended June 30, 2013 to $25.9 million during the six months ended June 30, 2014. Fewer mortgage loans were sold in 2014 due to an increase in interest rates on mortgage loans that resulted in a reduction in refinance and purchase activity.

 

Mortgage-banking income during the six months ended June 30, 2014 and 2013 was also impacted by fair market value adjustments on mortgage loan origination and sales commitments. The value of mortgage loan origination and sales commitments fluctuates based on the change in interest rates between the time we enter into the commitment to originate / sell the loans and the balance sheet date.

 

Debit Card and Automated Teller Machine Income, Net. Debit card and automated teller machine income, net increased $194 thousand (19.2%) from the six months ended June 30, 2013 to the six months ended June 30, 2014. See Quarterly Earnings Review, Noninterest Income, Debit Card and Automated Teller Machine Income, Net for additional disclosures.

 

Investment Securities Gains, Net. During the six months ended June 30, 2014, we realized a net gain on the sale of investment securities of $85 thousand as a result of sales of certain mortgage-backed pass-through securities and collateralized mortgage obligations. Proceeds were reinvested into investment securities with a more favorable total return profile in a rising rate environment.

 

Trading Account Income, Net. As part of our strategy to diversify our revenues and effectively utilize our cash balances, during September 2013 we invested $5.0 million in an account managed by a third party to trade municipal securities. For the six months ended June 30, 2014, net trading account income totaled $346 thousand. Related investment management expenses were $174 thousand and are included in professional services noninterest expense.

 

Other. Other noninterest income decreased $22 thousand (4.0%) from the six months ended June 30, 2013 to the six months ended June 30, 2014 primarily as a result of lower net earnings related to SBA activities of $154 thousand which are partially offset by $150 thousand of income on BOLI policies that were purchased during the fourth quarter 2013. Earnings on these policies are intended to help cover the cost of providing benefits to the teammates covered by our various employee benefit programs.

 

Noninterest Expense

 

The following table summarizes the components of noninterest expense for the periods indicated (in thousands).

 

   

For the six months ended June 30,

 
   

2014

   

2013

 

Salaries and other personnel

  $ 9,513     $ 10,408  

Occupancy

    2,143       2,114  

Furniture and equipment

    2,044       1,818  

Professional services

    1,448       983  

Federal Deposit Insurance Corporation deposit insurance assessment

    712       728  

Marketing

    477       480  

Foreclosed real estate writedowns and expenses

    1,030       2,732  

Gain on other loans held for sale

    -       (326 )

Loan workout

    250       452  

Other

    2,556       2,897  

Total noninterest expense

  $ 20,173     $ 22,286  

 

Salaries and Other Personnel. Salaries and other personnel expense decreased $895 thousand (8.6%) from the six months ended June 30, 2013 to the six months ended June 30, 2014. In addition to the factors impacting this decline as discussed in Quarterly Earnings Review, Noninterest Expense, Salaries and Other Personnel, the decline from the six months ended June 30, 2013 to the six months ended June 30, 2014 was partially offset by an increased use of contract personnel over the periods presented.

 

 
67

 

 

Occupancy and Furniture and Equipment. Occupancy and furniture and equipment expenses increased $255 thousand (6.5%) from the six months ended June 30, 2013 to the six months ended June 30, 2014 resulting from continued investments in technology to enhance the Client Experience and operational efficiency.

 

Professional Services. Professional services expense increased $465 thousand (47.3%) from the six months ended June 30, 2013 to the six months ended June 30, 2014. See Quarterly Earnings Review, Noninterest Expense, Professional Services for additional disclosures.

 

Federal Deposit Insurance Corporation Deposit Insurance Assessment. FDIC deposit insurance premiums decreased $16 thousand (2.2%) from the six months ended June 30, 2013 to the six months ended June 30, 2014. This reduction results from fluctuations in our assessment base.

 

Marketing. Marketing expense decreased $3 thousand (0.6%) from the six months ended June 30, 2013 to the six months ended June 30, 2014. See Quarterly Earnings Review, Noninterest Expense, Marketing for additional disclosures.

 

Foreclosed Real Estate Writedowns and Expenses. Foreclosed real estate writedowns and expenses totaled $1.0 million for the six months ended June 30, 2014 compared to $2.7 million for the six months ended June 30, 2013. Included within these writedowns were writedowns related to residential lots in several communities related to one real estate development of $608 thousand and $1.7 million during the six months ended June 30, 2014 and 2013, respectively

 

See Quarterly Earnings Review, Noninterest Expense, Foreclosed Real Estate Writedowns and Expenses for additional disclosures.

 

Gain on Other Loans Held for Sale. Gains on sales of other loans held for sale were $326 thousand during the six months ended June 30, 2013. At December 31, 2012, other loans held for sale consisted of two commercial real estate loans that were sold during the six months ended June 30, 2013 resulting in a gain of $326 thousand.

 

Loan Workout. See Quarterly Earnings Review, Noninterest Expense, Loan Workout for disclosures.

 

Other. Other noninterest expense decreased $341 thousand (11.8%) from the six months ended June 30, 2013 to the six months ended June 30, 2014 primarily as a result of reduced operating costs in conjunction with our trust, investment management and brokerage services partnering during 2013 as part of our integrated go-forward Wealth Management strategy.

 

Provision for Income Taxes

 

The provision for income taxes for the six months ended June 30, 2014 of $2.4 million included $2.0 million of deferred federal income tax expense, provisions for state income taxes of $185 thousand and $150 thousand for federal alternative minimum tax. South Carolina banking taxation law does not allow the use of net operating loss carryforwards as an offset to current period taxable income. The provision for income taxes for the six months ended June 30, 2013 totaled $1.2 million and included $170 thousand for state income tax and $113 thousand for federal alternative minimum tax. In addition, $912 thousand of the provision for the six months ended June 30, 2013 reflected the deferred tax impact of the change from a net unrealized gain position with respect to the market values of investment securities available for sale as of the end of 2012 to a net unrealized loss position as of the end of the second quarter 2013.

 

For additional disclosure regarding our net deferred tax asset and the provision for income taxes, see Item 1. Financial Statements, Note 15, Income Taxes.

 

Recently Issued / Adopted Authoritative Pronouncements 

 

For disclosure regarding recently issued and recently adopted authoritative pronouncements and the expected impact on our business, financial condition, results of operations and cash flows, see Item 1. Financial Statements, Note 1, Summary of Significant Accounting Policies.

  

 
68

 

  

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

The following table summarizes, as of June 30, 2014, the forecasted impact on net interest income over a 12-month horizon using a base case scenario given upward movements in interest rates of 100, 200, 300 and 400 basis points and downward movements in interest rates of 100, 200 and 300 basis points based on forecasted assumptions of prepayment speeds, nominal interest rates and loan and deposit repricing rates. Given the current low interest-rate environment, we have not prepared a parallel interest-rate scenario for downward movements in interest rates of 400 basis points. Estimates are based on current economic conditions, historical interest-rate cycles and other factors deemed to be relevant. However, underlying assumptions may be impacted in future periods which were not known to us at the time of the issuance of the Consolidated Financial Statements. Therefore, our assumptions may or may not prove valid. No assurance can be given that changing economic conditions and other relevant factors impacting our net interest income will not cause actual results to differ from underlying assumptions.

 

Interest rate scenario (1)

 

Percentage change in

net interest income

from base

 

Up 400 basis points

    17.20

%

Up 300 basis points

    12.18  

Up 200 basis points

    7.34  

Up 100 basis points

    2.50  

Down 100 basis points

    (4.37 )

Down 200 basis points

    (6.07 )

Down 300 basis points

    (8.52 )

Down 400 basis points

 

n/a

 


(1) The rising 100, 200, 300 and 400 basis point and falling 100, 200 and 300 basis point interest-rate scenarios assume an immediate and parallel change in interest rates along the entire yield curve.

 

There are material limitations with the model presented above, which include, but are not limited to:

 

It presents the balance sheet in a static position. When assets and liabilities mature or reprice, they do not necessarily keep the same characteristics,

 

The computation of prospective impacts of hypothetical interest-rate changes are based on numerous assumptions and should not be relied upon as indicative of actual results, and

 

The computations do not contemplate any additional actions we could undertake in response to changes in interest rates.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Management, including our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective, in all material respects, to ensure that information required to be disclosed in the reports we file and submit under the Exchange Act is (i) recorded, processed, summarized and reported as and when required and (ii) accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

Changes in Internal Control over Financial Reporting

 

There has been no change in the Company’s internal control over financial reporting during the three months ended June 30, 2014 that has materially impacted, or is reasonably likely to materially impact, the Company’s internal control over financial reporting.

 

In May 2013, the COSO of the Treadway Commission issued its updated Internal Control–Integrated Framework and related illustrative documents (the "2013 Framework"). The 2013 Framework was written to reflect the changes in business in the two decades since the first version was released in 1992. The Company transitioned to the 2013 Framework during the first quarter 2014.

  

 
69

 

  

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We are a party to claims and lawsuits arising in the course of normal business activities. Management is not aware of any material pending legal proceedings against the Company which, if resolved adversely, would have a material adverse impact on the Company’s financial position, results of operations or cash flows.

 

Item 1A. Risk Factors

 

In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2013 which could materially affect our business, financial condition, results of operations or cash flows. The risks described in the Annual Report on Form 10-K are not the only risks we face. Additional risks and uncertainties not currently known or currently deemed to be immaterial also may materially and adversely affect our business, financial condition, results of operations or cash flows.

  

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None

 

Item 3. Defaults Upon Senior Securities

 

None

 

Item 4. Mine Safety Disclosures

 

None

 

Item 5. Other Information

 

None

 

Item 6. Exhibits

 

The exhibits required to be filed as part of this Quarterly Report on Form 10-Q are listed in the Exhibit Index attached hereto and are incorporated herein by reference.

 

 
70

 

  

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

PALMETTO BANCSHARES, INC.

 

 

 

By:

 

 

/s/ Samuel L. Erwin

Samuel L. Erwin

Chief Executive Officer

Palmetto Bancshares, Inc.

(Principal Executive Officer)

 

/s/ Roy D. Jones

Roy D. Jones

Chief Financial Officer

Palmetto Bancshares, Inc.

(Principal Financial Officer and Principal Accounting Officer)

 

 

 

Date: August 1, 2014

 

 
71

 

 

EXHIBIT INDEX

 

                

 

  Exhibit No.   Description
     
 

10.1

The Palmetto Bank Corporate Officer Incentive Program dated May 15, 2014 (incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K filed July 17, 2014)


 

31.1

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

31.2

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

32

Certifications Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

101

The following materials from Palmetto Bancshares, Inc.’s Quarterly Report on Form 10-Q for the three and six months ended June 30, 2014, formatted in XBRL; (i) Consolidated Balance Sheets at June 30, 2014 and December 31, 2013, (ii) Consolidated Statements of Income for the three months ended June 30, 2014 and 2013, (iii) Consolidated Statements of Income for the six months ended June 30, 2014 and 2013, (iv) Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2014 and 2013, (v) Consolidated Statements of Changes in Shareholders’ Equity for the six months ended June 30, 2014 and 2013, (vi) Consolidated Statements of Cash Flows for the six months ended June 30, 2014 and 2013 and (vii) Notes to Consolidated Financial Statements

 

 

Copies of exhibits are available upon written request to Corporate Secretary, Palmetto Bancshares, Inc., 306 East North Street, Greenville, South Carolina 29601.

 

 

72