XML 93 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 4 - Loans
6 Months Ended
Jun. 30, 2013
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

4.  Loans


In the tables below, loan classes are based on the Federal Deposit Insurance Corporation’s (“FDIC”) classification code, and portfolio segments are an aggregation of those classes based on the methodology used to develop and document the allowance for loan losses. FDIC classification codes are based on the underlying loan collateral.


The tabular disclosures in this Note include amounts related to other loans held for sale, which are reported separately from the Company’s gross loan portfolio on the Consolidated Balance Sheets and are subject to different accounting and reporting standards. Inclusion of other loans held for sale with the related disclosures for gross loans provides a more accurate and relevant picture of the Company’s credit exposures.


Composition


The following table summarizes gross loans and other loans held for sale, categorized by portfolio segment, at the dates indicated (dollars in thousands).


   

June 30, 2013

   

December 31, 2012

 
   

Total

   

% of total

   

Total

   

% of total

 
                                 

Commercial real estate

  $ 449,619       60.6

%

  $ 459,212       62.1

%

Single-family residential

    170,735       23.0       168,180       22.8  

Commercial and industrial

    63,993       8.6       51,661       7.0  

Consumer

    48,480       6.6       50,574       6.8  

Other

    8,528       1.2       9,431       1.3  

Total loans

  $ 741,355       100.0

%

  $ 739,058       100.0

%

Less: other loans held for sale

    -               (776 )        

Loans, gross

  $ 741,355             $ 738,282          

Loans included in the preceding table are net of unearned income, charge-offs and unamortized deferred fees and costs on originated loans. Net unearned income and deferred fees totaled $449 thousand and $320 thousand at June 30, 2013 and December 31, 2012, respectively.


Pledged


To borrow from the Federal Home Loan Bank (the “FHLB”), members must pledge collateral. Acceptable collateral includes, among other types of collateral, a variety of loans including residential, multifamily, home equity lines and second mortgages as well as qualifying commercial loans. At June 30, 2013 and December 31, 2012, $201.0 million and $201.2 million of gross loans, respectively, were pledged to collateralize FHLB borrowings of which $81.5 million and $79.9 million, respectively, were available as lendable collateral.


At June 30, 2013 and December 31, 2012, $2.2 million and $2.5 million, respectively, of loans were pledged as collateral to cover the various Federal Reserve services that are available for use by the Bank of which $2.0 million and $2.2 million, respectively, were available as lendable collateral.


Concentrations


The following table summarizes loans secured by commercial real estate, categorized by class, at June 30, 2013 (dollars in thousands).


   

Total commercial real estate loans

   

% of gross loans

   

% of Bank's total regulatory capital

 

Secured by commercial real estate

                       

Construction, land development, and other land loans

  $ 69,335       9.3

%

    58.0

%

Multifamily residential

    11,196       1.5       9.4  

Nonfarm nonresidential

    369,088       49.8       308.8  

Total loans secured by commercial real estate

  $ 449,619       60.6

%

    376.2

%


The following table further categorizes loans secured by commercial real estate at June 30, 2013 (dollars in thousands).


   

Total commercial real estate loans

   

% of gross loans

   

% of Bank's total regulatory capital

 

Development commercial real estate loans

                       

Secured by:

                       

Land - unimproved (commercial or residential)

  $ 21,826       2.9

%

    18.3

%

Land development - commercial

    6,941       0.9       5.8  

Land development - residential

    7,808       1.1       6.5  

Commercial construction:

                       

Retail

    4,173       0.6       3.5  

Multifamily

    524       0.1       0.4  

Industrial and warehouse

    766       0.1       0.6  

Miscellaneous commercial

    12,616       1.7       10.6  

Total development commercial real estate loans

    54,654       7.4       45.7  
                         

Existing and other commercial real estate loans

                       

Secured by:

                       

Hotel / motel

    57,628       7.8       48.2  

Retail

    26,208       3.5       21.9  

Office

    10,936       1.5       9.2  

Multifamily

    11,196       1.5       9.4  

Industrial and warehouse

    8,387       1.1       7.0  

Healthcare

    14,223       1.9       11.9  

Miscellaneous commercial

    112,410       15.2       94.1  

Residential construction - speculative

    370       -       0.3  

Total existing and other commercial real estate loans

    241,358       32.5       202.0  
                         

Commercial real estate owner occupied and residential loans

                       

Secured by:

                       

Commercial - owner occupied

    139,348       18.8       116.6  

Commercial construction - owner occupied

    7,397       1.0       6.2  

Residential construction - contract

    6,862       0.9       5.7  

Total commercial real estate owner occupied and residential loans

    153,607       20.7       128.5  
                         

Total loans secured by commercial real estate

  $ 449,619       60.6

%

    376.2

%


Asset Quality


The following table summarizes various internal credit quality indicators of gross loans, by class, at June 30, 2013 (in thousands).


   

Construction, land development and other land loans

   

Multifamily residential

   

Nonfarm nonresidential

   

Total commercial real estate

 

Grade 1

  $ -     $ -     $ -     $ -  

Grade 2

    -       -       -       -  

Grade 3

    8,785       283       78,537       87,605  

Grade 4

    28,144       1,381       166,570       196,095  

Grade W

    8,432       9,342       64,670       82,444  

Grade 5

    2,021       -       20,326       22,347  

Grade 6

    5,078       181       37,066       42,325  

Grade 7

    803       -       1,615       2,418  

Not risk rated*

    16,072       9       304       16,385  

Total

  $ 69,335     $ 11,196     $ 369,088     $ 449,619  

*

Consumer real estate loans, included within construction, land development and other land loans, are not risk rated in accordance with the Company's policy.


   

Commercial and industrial

 

Grade 1

  $ 2,151  

Grade 2

    1,122  

Grade 3

    8,291  

Grade 4

    41,678  

Grade W

    5,938  

Grade 5

    864  

Grade 6

    3,416  

Grade 7

    480  

Not risk rated

    53  

Total

  $ 63,993  

   

Single-family residential revolving, open end loans

   

Single-family residential closed end, first lien

   

Single-family residential closed end, junior lien

   

Total single-family residential loans

 

Performing

  $ 60,777     $ 101,211     $ 4,067     $ 166,055  

Nonperforming

    912       3,494       274       4,680  

Total

  $ 61,689     $ 104,705     $ 4,341     $ 170,735  

   

Credit cards

   

Consumer-other

   

Total consumer

 

Performing

  $ -     $ 48,250     $ 48,250  

Nonperforming

    5       225       230  

Total

  $ 5     $ 48,475     $ 48,480  

   

Other

 

Performing

  $ 8,527  

Nonperforming

    1  

Total

  $ 8,528  

The following table summarizes various internal credit quality indicators on gross loans and other loans held for sale, by class, at December 31, 2012 (in thousands).


   

Construction, land development and other land loans

   

Multifamily residential

   

Nonfarm nonresidential

   

Commercial real estate in other loans held for sale

   

Total commercial real estate

 

Grade 1

  $ -     $ -     $ 2,643     $ -     $ 2,643  

Grade 2

    -       -       -       -       -  

Grade 3

    10,384       404       83,554       -       94,342  

Grade 4

    22,384       1,391       151,956       -       175,731  

Grade W

    6,735       2,431       73,306       -       82,472  

Grade 5

    3,354       7,183       28,910       -       39,447  

Grade 6

    4,000       246       38,328       -       42,574  

Grade 7

    2,780       -       1,801       776       5,357  

Not risk rated*

    16,486       4       156       -       16,646  
    $ 66,123     $ 11,659     $ 380,654     $ 776     $ 459,212  

Less: Commercial real estate included in other loans held for sale

                                    (776 )

Total

                                  $ 458,436  

*

Consumer real estate loans, included within construction, land development and other land loans, are not risk rated in accordance with the Company's policy.


   

Commercial and industrial

 

Grade 1

  $ 3,462  

Grade 2

    208  

Grade 3

    7,210  

Grade 4

    28,293  

Grade W

    7,330  

Grade 5

    677  

Grade 6

    3,701  

Grade 7

    732  

Not risk rated

    48  

Total

  $ 51,661  

   

Single-family residential revolving, open end loans

   

Single-family residential closed end, first lien

   

Single-family residential closed end, junior lien

   

Total single-family residential loans

 

Performing

  $ 58,935     $ 99,080     $ 4,608     $ 162,623  

Nonperforming

    816       4,442       299       5,557  

Total

  $ 59,751     $ 103,522     $ 4,907     $ 168,180  

   

Credit cards

   

Consumer-other

   

Total consumer

 

Performing

  $ -     $ 50,310     $ 50,310  

Nonperforming

    17       247       264  

Total

  $ 17     $ 50,557     $ 50,574  

   

Other

 

Performing

  $ 9,429  

Nonperforming

    2  

Total

  $ 9,431  

The following table summarizes delinquencies, by class, at June 30, 2013 (in thousands).


   

30-89 days past due

   

Greater than 90 days past due on nonaccrual

   

Total past due

   

Current

   

Total loans

 

Construction, land development and other land loans

  $ 218     $ 3,970     $ 4,188     $ 65,147     $ 69,335  

Multifamily residential

    -       181       181       11,015       11,196  

Nonfarm nonresidential

    1,120       5,196       6,316       362,772       369,088  

Total commercial real estate

    1,338       9,347       10,685       438,934       449,619  
                                         

Single-family real estate, revolving, open end loans

    148       912       1,060       60,629       61,689  

Single-family real estate, closed end, first lien

    815       3,494       4,309       100,396       104,705  

Single-family real estate, closed end, junior lien

    42       274       316       4,025       4,341  

Total single-family residential

    1,005       4,680       5,685       165,050       170,735  
                                         

Commercial and industrial

    442       2,494       2,936       61,057       63,993  
                                         

Credit cards

    -       5       5       -       5  

All other consumer

    189       225       414       48,061       48,475  

Total consumer

    189       230       419       48,061       48,480  
                                         

Farmland

    -       -       -       3,182       3,182  

Obligations of states and political subdivisions of the U.S.

    -       -       -       541       541  

Other

    -       1       1       4,804       4,805  

Total other

    -       1       1       8,527       8,528  
                                         

Total loans, gross

  $ 2,974     $ 16,752     $ 19,726     $ 721,629     $ 741,355  

Additional interest income of $193 thousand and $348 thousand would have been reported during the three and six months ended June 30, 2013, respectively, had loans classified as nonaccrual during the period performed in accordance with their current contractual terms. The Company’s earnings did not include this interest income.


The following table summarizes delinquencies, by class, at December 31, 2012 (in thousands).


   

30-89 days past due

   

Greater than 90 days past due on nonaccrual

   

Total past due

   

Current

   

Total loans

 

Construction, land development and other land loans

  $ 175     $ 5,467     $ 5,642     $ 61,257     $ 66,899  

Multifamily residential

    245       -       245       11,414       11,659  

Nonfarm nonresidential

    4,574       3,732       8,306       372,348       380,654  

Total commercial real estate

    4,994       9,199       14,193       445,019       459,212  
                                         

Single-family real estate, revolving, open end loans

    245       816       1,061       58,690       59,751  

Single-family real estate, closed end, first lien

    1,441       4,442       5,883       97,639       103,522  

Single-family real estate, closed end, junior lien

    99       299       398       4,509       4,907  

Total single-family residential

    1,785       5,557       7,342       160,838       168,180  
                                         

Commercial and industrial

    395       826       1,221       50,440       51,661  
                                         

Credit cards

    -       17       17       -       17  

All other consumer

    405       247       652       49,905       50,557  

Total consumer

    405       264       669       49,905       50,574  
                                         

Farmland

    -       -       -       3,171       3,171  

Obligations of states and political subdivisions of the U.S.

    -       -       -       739       739  

Other

    1       2       3       5,518       5,521  

Total other

    1       2       3       9,428       9,431  
                                         

Total loans

  $ 7,580     $ 15,848     $ 23,428     $ 715,630     $ 739,058  
                                         

Less: other loans held for sale

    -       (776 )     (776 )     -       (776 )

Total loans, gross

  $ 7,580     $ 15,072     $ 22,652     $ 715,630     $ 738,282  

Troubled Debt Restructurings. The following table summarizes the carrying balance of troubled debt restructurings at the dates indicated (in thousands).


   

June 30, 2013

   

December 31, 2012

 
   

Performing

   

Nonperforming

   

Total

   

Performing

   

Nonperforming

   

Total

 

Loans, gross

  $ 26,747     $ 2,484     $ 29,231     $ 30,154     $ 3,124     $ 33,278  

Other loans held for sale

    -       -       -       -       -       -  

Total troubled debt restructurings

  $ 26,747     $ 2,484     $ 29,231     $ 30,154     $ 3,124     $ 33,278  

Loans classified as troubled debt restructurings may be removed from this status for disclosure purposes after a specified period of time if the restructured agreement specifies an interest rate equal to or greater than the rate that the lender was willing to accept at the time of the restructuring for a new loan with comparable risk, and the loan is performing in accordance with the terms specified by the restructured agreement. The following table summarizes troubled debt restructurings removed from this classification during the periods indicated (dollars in thousands).


   

For the three months ended June 30,

   

For the six months ended June 30,

 
   

2013

   

2012

   

2013

   

2012

 

Carrying balance

  $ -     $ 3,665     $ 5,842     $ 5,887  

Count

    -       16       8       18  

The following table summarizes, by class, loans that were modified resulting in troubled debt restructurings during the periods indicated (dollars in thousands).


   

For the three months ended June 30,

 
   

2013

   

2012

 
   

Number of loans

   

Pre-modification outstanding recorded investment

   

Post-modification outstanding recorded investment

   

Number of loans

   

Pre-modification outstanding recorded investment

   

Post-modification outstanding recorded investment

 
                                                 

Nonfarm nonresidential

    2     $ 2,619     $ 2,619       1     $ 243     $ 243  

Total commercial real estate

    2       2,619       2,619       1       243       243  
                                                 

Single-family real estate

    -       -       -       1       70       70  
                                                 

Commercial and industrial

    -       -       -       1       206       206  
                                                 

Total loans

    2     $ 2,619     $ 2,619       3     $ 519     $ 519  
                                                 

Less: other loans held for sale

    -       -       -       -       -       -  

Loans, gross

    2     $ 2,619     $ 2,619       3     $ 519     $ 519  

   

For the six months ended June 30,  

 
   

2013

   

2012

 
   

Number of loans

   

Pre-modification outstanding recorded investment

   

Post-modification outstanding recorded investment

   

Number of loans

   

Pre-modification outstanding recorded investment

   

Post-modification outstanding recorded investment

 
                                                 

Construction, land development and other land loans

    1     $ 60     $ 60       1     $ 4,089     $ 4,089  

Nonfarm nonresidential

    2       2,619       2,619       6       1,811       1,811  

Total commercial real estate

    3       2,679       2,679       7       5,900       5,900  
                                                 

Single-family real estate

    -       -       -       1       70       70  
                                                 

Commercial and industrial

    -       -       -       2       421       416  
                                                 

Total loans

    3     $ 2,679     $ 2,679       10     $ 6,391     $ 6,386  
                                                 

Less: other loans held for sale

    -       -       -       -       -       -  

Loans, gross

    3     $ 2,679     $ 2,679       10     $ 6,391     $ 6,386  

The following table summarizes, by type of concession, loans that were modified resulting in troubled debt restructurings during the periods indicated (dollars in thousands).


   

For the three months ended June 30,

 
   

2013

   

2012

 
   

Number of loans

   

Pre-modification outstanding recorded investment

   

Post-modification outstanding recorded investment

   

Number of loans

   

Pre-modification outstanding recorded investment

   

Post-modification outstanding recorded investment

 
                                                 

Term concession

    2     $ 2,619     $ 2,619       3     $ 519     $ 519  
                                                 

Total loans

    2     $ 2,619     $ 2,619       3     $ 519     $ 519  
                                                 

Less: other loans held for sale

    -       -       -       -       -       -  

Loans, gross

    2     $ 2,619     $ 2,619       3     $ 519     $ 519  

   

For the six months ended June 30,

 
   

2013

   

2012

 
   

Number of loans

   

Pre-modification outstanding recorded investment

   

Post-modification outstanding recorded investment

   

Number of loans

   

Pre-modification outstanding recorded investment

   

Post-modification outstanding recorded investment

 
                                                 

Rate concession

    1     $ 60     $ 60       -     $ -     $ -  

Term concession

    2       2,619       2,619       4       4,608       4,608  

Rate and term concessions

    -       -       -       6       1,783       1,778  
                                                 

Total loans

    3     $ 2,679     $ 2,679       10     $ 6,391     $ 6,386  
                                                 

Less: other loans held for sale

    -       -       -       -       -       -  

Loans, gross

    3     $ 2,679     $ 2,679       10     $ 6,391     $ 6,386  

The following table summarizes, by class, loans that were modified resulting in troubled debt restructurings within the previous 12-month period for which there was a payment default during the periods indicated (dollars in thousands).


   

For the three months ended June 30,

   

For the six months ended June 30,

 
   

2013

   

2012

   

2013

   

2012

 
   

Number of loans

   

Recorded investment

   

Number of loans

   

Recorded investment

   

Number of loans

   

Recorded investment

   

Number of loans

   

Recorded investment

 

Construction, land development and other land loans

    1     $ 56       1     $ 488       1     $ 56       1     $ 488  

Nonfarm nonresidential

    -       -       2       406       -       -       5       1,545  
      1       56       3       894       1       56       6       2,033  
                                                                 

Single-family real estate

    -       -       -       -       -       -       1       46  
                                                                 

Total loans

    1     $ 56       3     $ 894       1     $ 56       7     $ 2,079  
                                                                 

Less: other loans held for sale

    -       -       -       -       -       -       -       -  

Loans, gross

    1     $ 56       3     $ 894       1     $ 56       7     $ 2,079  

Impaired Loans. The following tables summarize the composition of impaired loans, including other loans held for sale, at the dates indicated (in thousands).


   

June 30, 2013

 
   

Performing troubled debt restructured loans

   

Nonperforming troubled debt restructured loans

   

Nonperforming other loans

   

Performing other loans

   

Total

 

Loans, gross

  $ 26,747     $ 2,484     $ 6,750     $ 10,593     $ 46,574  

Total impaired loans

  $ 26,747     $ 2,484     $ 6,750     $ 10,593     $ 46,574  

   

December 31, 2012

 
   

Performing troubled debt restructured loans

   

Nonperforming troubled debt restructured loans

   

Nonperforming other loans

   

Performing other loans

   

Total

 

Loans, gross

  $ 30,154     $ 3,124     $ 2,628     $ 5,413     $ 41,319  

Other loans held for sale

    -       -       776       -       776  

Total impaired loans

  $ 30,154     $ 3,124     $ 3,404     $ 5,413     $ 42,095  

The following table summarizes the composition of and information relative to impaired loans, by class, at June 30, 2013 (in thousands).


   

Loans, gross

 
   

Recorded investment

   

Unpaid principal balance

   

Related allowance

 

With no related allowance recorded:

                       

Construction, land development and other land loans

  $ 3,400     $ 6,660          

Multifamily residential

    181       239          

Nonfarm nonresidential

    22,703       28,967          

Total commercial real estate

    26,284       35,866          
                         

Single-family real estate, revolving, open end loans

    -       -          

Single-family real estate, closed end, first lien

    1,780       6,224          

Single-family real estate, closed end, junior lien

    29       29          

Total single-family residential

    1,809       6,253          
                         

Commercial and industrial

    745       1,406          
                         

Consumer

    8       8          
                         

Total impaired loans with no related allowance recorded

  $ 28,846     $ 43,533          
                         

With an allowance recorded:

                       

Construction, land development and other land loans

  $ 253     $ 253     $ 67  

Multifamily residential

    -       -       -  

Nonfarm nonresidential

    14,416       14,416       1,934  

Total commercial real estate

    14,669       14,669       2,001  
                         

Single-family real estate, revolving, open end loans

    404       404       100  

Single-family real estate, closed end, first lien

    414       414       49  

Single-family real estate, closed end, junior lien

    170       170       60  

Total single-family residential

    988       988       209  
                         

Commercial and industrial

    2,043       2,043       836  
                         

Consumer

    28       28       4  
                         

Total impaired loans with an allowance recorded

  $ 17,728     $ 17,728     $ 3,050  
                         

Total:

                       

Construction, land development and other land loans

  $ 3,653     $ 6,913     $ 67  

Multifamily residential

    181       239       -  

Nonfarm nonresidential

    37,119       43,383       1,934  

Total commercial real estate

    40,953       50,535       2,001  
                         

Single-family real estate, revolving, open end loans

    404       404       100  

Single-family real estate, closed end, first lien

    2,194       6,638       49  

Single-family real estate, closed end, junior lien

    199       199       60  

Total single-family residential

    2,797       7,241       209  
                         

Commercial and industrial

    2,788       3,449       836  
                         

Consumer

    36       36       4  
                         

Total impaired loans

  $ 46,574     $ 61,261     $ 3,050  

Interest income recognized on impaired loans during the three and six months ended June 30, 2013 was $454 thousand and $847 thousand, respectively. The average balance of total impaired loans was $46.0 million and $44.9 million for the same periods.


The following table summarizes the composition of and information relative to impaired loans, by class, at December 31, 2012 (in thousands).


   

Loans, gross

   

Other loans held for sale

    Total loans
   

Recorded investment

   

Unpaid principal balance

     

Related

allowance

   

Recorded investment

   

Unpaid principal balance

   

Recorded investment

   

Unpaid principal balance

     

Related

allowance

With no related allowance recorded:

                                                               

Construction, land development and other land loans

  $ 3,732     $ 16,005             $ 776     $ 8,656     $ 4,508     $ 24,661          

Multifamily residential

    -       -               -       -       -       -          

Nonfarm nonresidential

    18,012       24,275               -       -       18,012       24,275          

Total commercial real estate

    21,744       40,280               776       8,656       22,520       48,936          
                                                                 

Single-family real estate, revolving, open end loans

    -       -               -       -       -       -          

Single-family real estate, closed end, first lien

    1,963       6,408               -       -       1,963       6,408          

Single-family real estate, closed end, junior lien

    31       31               -       -       31       31          

Total single-family residential

    1,994       6,439               -       -       1,994       6,439          
                                                                 

Commercial and industrial

    674       1,101               -       -       674       1,101          
                                                                 

Consumer

    18       18                               18       18          
                                                                 

Total impaired loans with no related allowance recorded

  $ 24,430     $ 47,838             $ 776     $ 8,656     $ 25,206     $ 56,494          
                                                                 

With an allowance recorded:

                                                               

Construction, land development and other land loans

  $ 254     $ 254     $ 68                     $ 254     $ 254     $ 68  

Multifamily residential

    246       246       76                       246       246       76  

Nonfarm nonresidential

    14,309       14,309       2,055                       14,309       14,309       2,055  

Total commercial real estate

    14,809       14,809       2,199                       14,809       14,809       2,199  
                                                                 

Single-family real estate, revolving, open end loans

    404       404       -                       404       404       -  

Single-family real estate, closed end, first lien

    707       707       54                       707       707       54  

Single-family real estate, closed end, junior lien

    173       173       162                       173       173       162  

Total single-family residential

    1,284       1,284       216                       1,284       1,284       216  
                                                                 

Commercial and industrial

    776       776       58                       776       776       58  
                                                                 

Consumer

    20       20       4                       20       20       4  
                                                                 

Total impaired loans with an allowance recorded

  $ 16,889     $ 16,889     $ 2,477                     $ 16,889     $ 16,889     $ 2,477  
                                                                 

Total:

                                                               

Construction, land development and other land loans

  $ 3,986     $ 16,259     $ 68     $ 776     $ 8,656     $ 4,762     $ 24,915     $ 68  

Multifamily residential

    246       246       76       -       -       246       246       76  

Nonfarm nonresidential

    32,321       38,584       2,055       -       -       32,321       38,584       2,055  

Total commercial real estate

    36,553       55,089       2,199       776       8,656       37,329       63,745       2,199  
                                                                 

Single-family real estate, revolving, open end loans

    404       404       -       -       -       404       404       -  

Single-family real estate, closed end, first lien

    2,670       7,115       54       -       -       2,670       7,115       54  

Single-family real estate, closed end, junior lien

    204       204       162       -       -       204       204       162  

Total single-family residential

    3,278       7,723       216       -       -       3,278       7,723       216  
                                                                 

Commercial and industrial

    1,450       1,877       58       -       -       1,450       1,877       58  
                                                                 

Consumer

    38       38       4       -       -       38       38       4  
                                                                 

Total impaired loans

  $ 41,319     $ 64,727     $ 2,477     $ 776     $ 8,656     $ 42,095     $ 73,383     $ 2,477  

Allowance for Loan Losses


The following tables summarize the allowance for loan losses and recorded investment in gross loans, by portfolio segment, at the dates and for the periods indicated (in thousands).


   

For the three months ended June 30, 2013

 
   

Commercial

real estate

   

Single-family

residential

   

Commercial and

industrial

   

Consumer

   

Other

   

Total

 

Allowance for loan losses:

                                               

Allowance for loan losses, beginning of period

  $ 11,614     $ 2,949     $ 1,890     $ 1,013     $ 4     $ 17,470  

Provision for loan losses

    (328 )     352       559       35       52       670  
                                                 

Loan charge-offs

    294       299       335       64       135       1,127  

Loan recoveries

    37       16       25       41       86       205  

Net loans charged-off

    257       283       310       23       49       922  
                                                 

Allowance for loan losses, end of period

  $ 11,029     $ 3,018     $ 2,139     $ 1,025     $ 7     $ 17,218  

   

For the six months ended June 30, 2013

 
   

Commercial

real estate

   

Single-family

residential

   

Commercial and

industrial

   

Consumer

   

Other

   

Total

 

Allowance for loan losses, beginning of period

  $ 12,317     $ 3,140     $ 1,264     $ 1,093     $ 11     $ 17,825  

Provision for loan losses

    (598 )     251       1,214       18       135       1,020  
                                                 

Loan charge-offs

    758       432       374       161       350       2,075  

Loan recoveries

    68       59       35       75       211       448  

Net loans charged-off

    690       373       339       86       139       1,627  
                                                 

Allowance for loan losses, end of period

  $ 11,029     $ 3,018     $ 2,139     $ 1,025     $ 7     $ 17,218  

   

June 30, 2013

 

Individually evaluated for impairment

  $ 2,001     $ 209     $ 836     $ 4     $ -     $ 3,050  

Collectively evaluated for impairment

    9,028       2,809       1,303       1,021       7       14,168  

Allowance for loan losses, end of period

  $ 11,029     $ 3,018     $ 2,139     $ 1,025     $ 7     $ 17,218  

   

June 30, 2013

 

Individually evaluated for impairment

  $ 40,953     $ 2,797     $ 2,788     $ 36     $ -     $ 46,574  

Collectively evaluated for impairment

    408,666       167,938       61,205       48,444       8,528       694,781  

Total loans, gross

  $ 449,619     $ 170,735     $ 63,993     $ 48,480     $ 8,528     $ 741,355  

   

For the three months ended June 30, 2012

 
   

Commercial

real estate

   

Single-family

residential

   

Commercial and

industrial

   

Consumer

   

Other

   

Total

 

Allowance for loan losses:

                                               

Allowance for loan losses, beginning of period

  $ 15,771     $ 4,534     $ 1,901     $ 1,129     $ 53     $ 23,388  

Provision for loan losses

    8,226       625       (428 )     14       13       8,450  
                                                 

Loan charge-offs

    11,470       1,880       228       118       158       13,854  

Loan recoveries

    25       29       89       45       106       294  

Net loans charged-off

    11,445       1,851       139       73       52       13,560  
                                                 

Allowance for loan losses, end of period

  $ 12,552     $ 3,308     $ 1,334     $ 1,070     $ 14     $ 18,278  

   

For the six months ended June 30, 2012

 
   

Commercial

real estate

   

Single-family

residential

   

Commercial and

industrial

   

Consumer

   

Other

   

Total

 

Allowance for loan losses, beginning of period

  $ 18,026     $ 4,488     $ 1,862     $ 1,209     $ 11     $ 25,596  

Provision for loan losses

    9,643       1,649       (334 )     114       78       11,150  
                                                 

Loan charge-offs

    15,221       2,903       302       359       319       19,104  

Loan recoveries

    104       74       108       106       244       636  

Net loans charged-off

    15,117       2,829       194       253       75       18,468  
                                                 

Allowance for loan losses, end of period

  $ 12,552     $ 3,308     $ 1,334     $ 1,070     $ 14     $ 18,278  

   

June 30, 2012

 

Individually evaluated for impairment

  $ 3,087     $ 158     $ 45     $ 5     $ -     $ 3,295  

Collectively evaluated for impairment

    9,465       3,150       1,289       1,065       14       14,983  

Allowance for loan losses, end of period

  $ 12,552     $ 3,308     $ 1,334     $ 1,070     $ 14     $ 18,278  

   

June 30, 2012 

 

Individually evaluated for impairment

  $ 40,299     $ 3,176     $ 1,518     $ 41     $ -     $ 45,034  

Collectively evaluated for impairment

    401,289       169,861       47,335       51,775       8,692       678,952  

Total loans, gross

  $ 441,588     $ 173,037     $ 48,853     $ 51,816     $ 8,692     $ 723,986