XML 27 R9.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash Flows From Operating Activities    
Net income $ 8,761 $ 11,257
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 1,593 1,639
Credit loss expense (benefit) 930 (499)
Deferred income tax (benefit) provision (1,829) 266
Net amortization of premiums on investment securities 547 525
Equity in losses of limited partnerships 1,703 1,387
Stock based compensation expense 398 374
Net increase in unamortized loan costs (410) (416)
Proceeds from sales of loans held for sale 115,155 76,755
Origination of loans held for sale (115,592) (77,484)
Net gains on sales of loans held for sale (1,697) (1,163)
Net gains on disposals of premises and equipment (22) (1)
Net losses on sales of investment securities available-for-sale 1,293 0
Net gains on other investments (216) (189)
Increase in accrued interest receivable (1,061) (1,245)
Amortization of debt issuance costs 34 34
Increase in other assets (131) (3,079)
Increase in other liabilities 2,695 1,030
Net cash provided by operating activities 12,151 9,191
Interest bearing deposits in banks    
Proceeds from maturities and redemptions 8,963 8,212
Purchases (3,735) (6,474)
Investment securities available-for-sale    
Proceeds from sales 37,218 0
Proceeds from maturities, calls and paydowns 19,288 16,697
Purchases (47,084) (24,922)
Net purchases of other investments (38) (47)
Net increase in nonmarketable stock (8,152) (383)
Net increase in loans (127,469) (70,121)
Recoveries of loans charged off 25 4
Net purchases of premises and equipment (1,071) (1,946)
Investments in limited partnerships (3,052) (3,288)
Proceeds of Company-owned life insurance death benefit 235 0
Proceeds from sales of premises and equipment 46 16
Net cash used in investing activities (124,826) (82,252)
Cash Flows From Financing Activities    
Advances on long-term borrowings 285,000 90,696
Repayment of long-term borrowings (110,000) (35,000)
Net increase (decrease) in short-term borrowings outstanding 19,000 (40,000)
Net decrease in noninterest bearing deposits (24,944) (35,153)
Net (decrease) increase in interest bearing deposits (50,827) 2,967
Net (decrease) increase in time deposits (60,938) 135,877
Purchase of treasury stock 0 (130)
Dividends paid (6,444) (6,415)
Net cash provided by financing activities 50,847 112,842
Net (decrease) increase in cash and cash equivalents (61,828) 39,781
Cash and cash equivalents    
Beginning of year 77,666 37,885
End of year 15,838 77,666
Supplemental Disclosures of Cash Flow Information    
Interest paid 27,937 17,956
Income taxes paid 0 925
Supplemental Schedule of Noncash Investing and Financing Activities    
Investment in limited partnerships acquired by capital contributions payable 1,712 2,303
Right-of-use operating lease assets obtained in exchange for operating lease liabilities 0 407
Dividends paid on Common Stock:    
Dividends declared 6,511 6,491
Dividends reinvested (67) (76)
Dividends paid $ 6,444 $ 6,415