XML 71 R53.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of the Provision for Income Taxes
The components of the provision for income taxes for the years ended December 31, were as follows:
 20242023
(Dollars in thousands)
Current federal tax provision$2,251 $1,346 
Current state tax (benefit) provision
(53)
Deferred tax (benefit) provision(1,829)266 
 $369 $1,620 
Schedule of Effective Income Tax Rate Reconciliation
The total provision for income taxes differs from the amounts computed at the statutory federal income tax rate of 21% primarily due to the following for the years ended December 31:
 20242023
(Dollars in thousands)
Computed “expected” tax expense$1,919 $2,707 
State tax (benefit) expense
(42)
Tax exempt interest(1,222)(906)
Increase in cash surrender value of COLI(150)(94)
Tax credits(1,849)(1,424)
Equity in losses of limited partnerships1,436 1,150 
Non-deductible expenses295 202 
Other(18)(22)
 $369 $1,620 
Schedule of Deferred Tax Assets and Liabilities
Listed below are the significant components of the net deferred tax asset at December 31:
 20242023
(Dollars in thousands)
Components of the deferred tax asset  
Allowance for credit losses
$1,942 $1,720 
Tax credit carryover1,478 — 
Deferred compensation426 379 
Loans held for sale22 
Core deposit intangible36 61 
Unrealized loss on investment securities available-for-sale9,571 8,996 
Other46 39 
Total deferred tax asset13,521 11,204 
   
Components of the deferred tax liability  
Depreciation(1,131)(1,329)
Mortgage servicing rights(377)(379)
Limited partnership investments(46)(21)
Goodwill(447)(411)
Prepaid expenses(214)(162)
Total deferred tax liability(2,215)(2,302)
Net deferred tax asset$11,306 $8,902