XML 48 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Financial Information (Parent Company Only)
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
Condensed Financial Information (Parent Company Only)
The following condensed financial statements are for Union Bankshares, Inc. (Parent Company Only), and should be read in conjunction with the consolidated financial statements of Union Bankshares, Inc. and Subsidiary.
UNION BANKSHARES, INC. (PARENT COMPANY ONLY)
CONDENSED BALANCE SHEETS
December 31, 2016 and 2015
 
2016
2015
 
(Dollars in thousands)
ASSETS
 
 
Cash
$
49

$
57

Investment securities available-for-sale
97

110

Investment in subsidiary - Union
56,007

53,184

Other assets
805

941

Total assets
$
56,958

$
54,292

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
LIABILITIES
 
 
Other liabilities
$
679

$
724

Total liabilities
679

724

STOCKHOLDERS' EQUITY
 
 
Common stock, $2.00 par value; 7,500,000 shares authorized; 4,936,652 shares
issued at December 31, 2016 and 4,931,796 shares issued at December 31, 2015
9,874

9,864

Additional paid-in capital
620

501

Retained earnings
53,086

49,524

Treasury stock at cost; 474,517 shares at December 31, 2016
and 474,619 shares at December 31, 2015
(4,022
)
(4,019
)
Accumulated other comprehensive loss
(3,279
)
(2,302
)
Total stockholders' equity
56,279

53,568

Total liabilities and stockholders' equity
$
56,958

$
54,292


The investment in subsidiary is carried under the equity method of accounting. The investment in subsidiary and cash, which is on deposit with Union, have been eliminated in consolidation.
UNION BANKSHARES, INC. (PARENT COMPANY ONLY)
CONDENSED STATEMENTS OF INCOME
Years Ended December 31, 2016, 2015 and 2014
 
2016
2015
2014
Revenues
(Dollars in thousands)
Dividends - bank subsidiary - Union
$
5,050

$
5,100

$
4,950

Other income
40

25

52

Total revenues
5,090

5,125

5,002

Expenses
 
 
 
Interest
25

23

32

Stock based compensation expense

35

20

Administrative and other
441

351

401

        Total expenses
466

409

453

Income before applicable income tax benefit and equity in undistributed
  net income of subsidiary
4,624

4,716

4,549

Applicable income tax benefit
(153
)
(124
)
(134
)
Income before equity in undistributed net income of subsidiary
4,777

4,840

4,683

Equity in undistributed net income - Union
3,734

3,038

3,011

Net income
$
8,511

$
7,878

$
7,694


UNION BANKSHARES, INC. (PARENT COMPANY ONLY)
CONDENSED STATEMENTS OF CASH FLOWS
Years Ended December 31, 2016, 2015 and 2014
 
2016
2015
2014
CASH FLOWS FROM OPERATING ACTIVITIES
(Dollars in thousands)
Net income
$
8,511

$
7,878

$
7,694

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Equity in undistributed net income of Union
(3,734
)
(3,038
)
(3,011
)
Stock based compensation expense

35

20

Net gains on sale of investment securities available-for-sale


(20
)
Decrease (increase) in other assets
38

50

(71
)
(Decrease) increase in other liabilities
(45
)
(67
)
30

Net cash provided by operating activities
4,770

4,858

4,642

CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
Proceeds from sale of investment securities available-for-sale
16

16

56

Purchases of investment securities available-for-sale
(4
)
(1
)
(17
)
Proceeds of Company-owned life insurance death benefit
99



Net cash provided by investing activities
111

15

39

CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
Dividends paid
(4,939
)
(4,816
)
(4,637
)
Issuance of common stock
56

53

39

Purchase of treasury stock
(6
)
(94
)
(45
)
Net cash used in financing activities
(4,889
)
(4,857
)
(4,643
)
Net (decrease) increase in cash
(8
)
16

38

Cash, beginning of year
57

41

3

Cash, end of year
$
49

$
57

$
41

Supplemental Disclosures of Cash Flow Information
 
 
 
Interest paid
$
25

$
23

$
31

Dividends paid on Common Stock:
 
 
 
Dividends declared
$
4,949

$
4,816

$
4,637

Dividends reinvested
(10
)


 
$
4,939

$
4,816

$
4,637