XML 29 R14.htm IDEA: XBRL DOCUMENT v3.6.0.2
Loans
12 Months Ended
Dec. 31, 2016
Loans and Leases Receivable Disclosure [Abstract]  
Financing Receivables [Text Block]
Loans
The composition of Net loans at December 31, was as follows:
 
2016
2015
 
(Dollars in thousands)
Residential real estate
$
172,727

$
165,396

Construction real estate
34,189

42,889

Commercial real estate
249,063

230,442

Commercial
41,999

21,397

Consumer
3,962

3,963

Municipal
31,350

36,419

    Gross loans
533,290

500,506

Allowance for loan losses
(5,247
)
(5,201
)
Net deferred loan costs
649

515

    Net loans
$
528,692

$
495,820



The loans purchased in the 2011 Branch Acquisition were initially recorded at $32.9 million, the estimated fair value at the time of purchase, which contained an accretable loan premium component of $545 thousand and a nonaccretable credit risk component of $318 thousand. The accretable component was amortizable as an adjustment to the related loan yield over the average life of the loan and the nonaccretable component represented probable loss due to credit risk, which was reviewed by management periodically and subject to adjustment as deemed necessary. There were no acquired loans at December 31, 2016 and December 31, 2015, as the remaining residential and commercial real estate acquired loan portfolios were transferred to the Bank's existing loan portfolios during 2015. Prior to that transfer, changes in the accretable and nonaccretable components of the fair value of the acquired loans were charged to Interest and fees on loans on the Company's consolidated statements of income for the applicable periods.

The following table summarizes activity in the accretable loan premium component for the acquired loan portfolio:
 
For The Years Ended December 31,
 
2016
2015
2014
 
(Dollars in thousands)
Balance at beginning of year
$

$
292

$
374

Loan premium amortization

(72
)
(80
)
Changes in expected cash flows due to paydowns

(7
)
2

Adjustment to transfer acquired loans into the Bank's existing loan portfolio

(213
)
(4
)
Balance at end of year
$

$

$
292



The following table summarizes activity in the nonaccretable credit risk component for the acquired loan portfolio:
 
For The Years Ended December 31,
 
2016
2015
2014
 
(Dollars in thousands)
Balance at beginning of year
$

$
193

$
296

Loss recognized on acquired residential loan


(24
)
Adjustment to transfer acquired loans into the Bank's existing loan portfolio

(193
)
(79
)
Balance at end of year
$

$

$
193



Residential real estate loans aggregating $17.2 million at December 31, 2015 were pledged as collateral on deposits of municipalities. There were no loans pledged as collateral on deposits of municipalities at December 31, 2016. Qualifying residential first mortgage loans and certain commercial real estate loans held by Union may also be pledged as collateral for borrowings from the FHLB under a blanket lien.

A summary of current, past due and nonaccrual loans as of the balance sheet dates follows:
December 31, 2016
Current
30-59 Days
60-89 Days
90 Days and over and accruing
Nonaccrual
Total
 
(Dollars in thousands)
Residential real estate
$
168,125

$
1,661

$
472

$
672

$
1,797

$
172,727

Construction real estate
34,148

17



24

34,189

Commercial real estate
245,402

1,642

153

157

1,709

249,063

Commercial
41,920

12

42

10

15

41,999

Consumer
3,946

12

3

1


3,962

Municipal
31,350





31,350

Total
$
524,891

$
3,344

$
670

$
840

$
3,545

$
533,290


December 31, 2015
Current
30-59 Days
60-89 Days
90 Days and over and accruing
Nonaccrual
Total
 
(Dollars in thousands)
Residential real estate
$
159,895

$
2,034

$
1,195

$
368

$
1,904

$
165,396

Construction real estate
42,616

7

204

34

28

42,889

Commercial real estate
228,513

667

641

111

510

230,442

Commercial
20,977


20

321

79

21,397

Consumer
3,950

10

1

2


3,963

Municipal
36,419





36,419

Total
$
492,370

$
2,718

$
2,061

$
836

$
2,521

$
500,506



There was one residential real estate loan totaling $50 thousand in process of foreclosure at December 31, 2016. Aggregate interest on nonaccrual loans not recognized was $1.3 million for the year ended December 31, 2016, $1.2 million for the year ended December 31, 2015 and $1.1 million for the year ended December 31, 2014.