XML 48 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Financial Information (Parent Company Only)
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
Condensed Financial Information (Parent Company Only)
The following condensed financial statements are for Union Bankshares, Inc. (Parent Company Only), and should be read in conjunction with the consolidated financial statements of Union Bankshares, Inc. and Subsidiary.
UNION BANKSHARES, INC. (PARENT COMPANY ONLY)
CONDENSED BALANCE SHEETS
December 31, 2015 and 2014
 
2015
2014
 
(Dollars in thousands)
ASSETS
 
 
Cash
$
57

$
41

Investment securities available-for-sale
110

126

Investment in subsidiary - Union
53,184

51,068

Other assets
941

991

Total assets
$
54,292

$
52,226

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
LIABILITIES
 
 
Other liabilities
$
724

$
792

Total liabilities
724

792

STOCKHOLDERS' EQUITY
 
 
Common stock, $2.00 par value; 7,500,000 shares authorized; 4,931,796 shares
issued at December 31, 2015 and 4,929,296 shares issued at December 31, 2014
9,864

9,859

Additional paid-in capital
501

418

Retained earnings
49,524

46,462

Treasury stock at cost; 474,619 shares at December 31, 2015
and 470,866 shares at December 31, 2014
(4,019
)
(3,925
)
Accumulated other comprehensive loss
(2,302
)
(1,380
)
Total stockholders' equity
53,568

51,434

Total liabilities and stockholders' equity
$
54,292

$
52,226


The investment in subsidiary is carried under the equity method of accounting. The investment in subsidiary and cash, which is on deposit with Union, have been eliminated in consolidation.
UNION BANKSHARES, INC. (PARENT COMPANY ONLY)
CONDENSED STATEMENTS OF INCOME
Years Ended December 31, 2015, 2014, and 2013
 
2015
2014
2013
 
(Dollars in thousands)
Revenues
 
 
 
Dividends - bank subsidiary - Union
$
5,100

$
4,950

$
4,710

Other income
25

52

33

Total revenues
5,125

5,002

4,743

Expenses
 
 
 
Interest
23

32

31

Stock based compensation expense
35

20

12

Administrative and other
351

401

323

        Total expenses
409

453

366

Income before applicable income tax benefit and equity in undistributed
  net income of subsidiary
4,716

4,549

4,377

Applicable income tax benefit
(124
)
(134
)
(114
)
Income before equity in undistributed net income of subsidiary
4,840

4,683

4,491

Equity in undistributed net income - Union
3,038

3,011

2,644

Net income
$
7,878

$
7,694

$
7,135


UNION BANKSHARES, INC. (PARENT COMPANY ONLY)
CONDENSED STATEMENTS OF CASH FLOWS
Years Ended December 31, 2015, 2014, and 2013
 
2015
2014
2013
 
(Dollars in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
 
Net income
$
7,878

$
7,694

$
7,135

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Equity in undistributed net income of Union
(3,038
)
(3,011
)
(2,644
)
Stock based compensation expense
35

20

12

Net gains on sale of investment securities available-for-sale

(20
)

Decrease (increase) in other assets
50

(71
)
(38
)
(Decrease) increase in other liabilities
(67
)
30

(34
)
Net cash provided by operating activities
4,858

4,642

4,431

CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
Proceeds from sale of investment securities available-for-sale
16

56


Purchases of investment securities available-for-sale
(1
)
(17
)
(14
)
Net cash provided by (used in) investing activities
15

39

(14
)
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
Dividends paid
(4,816
)
(4,637
)
(4,502
)
Issuance of common stock
53

39

63

Purchase of treasury stock
(94
)
(45
)
(21
)
Net cash used in financing activities
(4,857
)
(4,643
)
(4,460
)
Net increase (decrease) in cash
16

38

(43
)
CASH
 
 
 
Beginning of year
41

3

46

End of year
$
57

$
41

$
3

SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION
 
 
 
Interest paid
$
23

$
31

$
31