XML 89 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Lease, Cost The Company’s total lease expense is comprised of the following:
 
Year Ended December 31,
(In Thousands)
2019
Finance Lease cost:
 
  Amortization of Right-of-Use Assets
$
1,542

  Interest on Lease Liabilities
363

Total Finance Lease cost:
1,905

 
 
Operating Lease cost:
 
  Operating Lease cost classified within Operating Expenses1   
112,092

  Operating Lease cost classified within Restructuring Expenses, Net
3,339

  Sublease Receipts2
(3,044
)
Total Operating Lease cost:
112,387

 
 
Total Lease cost
$
114,292

1 Includes short-term and variable lease costs, which are not significant. Short-term lease expense is defined as leases with a lease term of greater than one month, but not greater than 12 months.
2 The Company has anticipated future sublease receipts from executed sublease agreements of $2.7 million in 2020, $2.4 million in 2021, $1.5 million in 2022, $1.0 million in 2023, $0.5 million in 2024 and $0.3 million thereafter through 2025.
Supplemental Cash Flow Information
Additional information regarding the Company’s leasing activities as a lessee is as follows:
 
Year Ended December 31,
(In Thousands)
2019
Cash Paid for amounts included in measurement of Lease Liabilities:
 
  Operating Cash Flows for Finance Leases
$
411

  Operating Cash Flows for Operating Leases
126,361

  Financing Cash Flows for Finance Leases
2,493

Total Cash paid for amounts included in measurement of Lease Liabilities
129,265

Right-of-Use Assets obtained in exchange for new Finance Lease Liabilities

Right-of-Use Assets obtained in exchange for new Operating Lease Liabilities
$
53,883


Assets And Liabilities, Lessee
Supplemental balance sheet information related to leases is as follows:
(In Thousands)
 
Balance Sheet Classification
 
December 31, 2019
Assets
 
 
 
 
Operating Lease Assets
 
Operating Lease Right-of-Use Assets
 
$
329,211

Finance Lease Assets
 
Property, Plant and Equipment, Net
 
768

Total Lease Assets
 
 
 
$
329,979

 
 
 
 
 
Liabilities
 
 
 
 
Operating Lease Liabilities
 
Operating Lease Liabilities
 
$
369,386

Finance Lease Liabilities
 
Debt
 
2,670

Total Lease Liabilities
 
 
 
$
372,056


Schedule of Weighted-Average Discount Rate and Weighted-Average Remaining Lease Term Below is a summary of the weighted-average discount rate and weighted-average remaining lease term for the Company’s finance and operating leases:
 
Weighted Average Discount Rate1
 
Weighted Average Remaining Lease Term (in years)
Finance Leases
5.7
%
 
1.5
Operating Leases
3.6
%
 
4.9
1 Upon adoption of ASC 842, discount rates for existing operating leases were established as of January 1, 2019.
Finance Lease, Liability, Maturity The table also includes a reconciliation of the future undiscounted cash flows to the present value of the finance and operating lease liabilities included in the consolidated balance sheets.
(In Thousands)
Operating Leases
 
Finance Leases
 
Total
2020
$
108,089

 
$
2,006

 
$
110,095

2021
91,376

 
801

 
92,177

2022
70,208

 
80

 
70,288

2023
48,773

 

 
48,773

2024
32,345

 

 
32,345

Thereafter
53,439

 

 
53,439

Total Undiscounted Cash Flows
404,230

 
2,887

 
407,117

Less: Interest
34,844

 
217

 
35,061

Present Value of Lease Liabilities
$
369,386

 
$
2,670

 
$
372,056


Operating Lease, Liability, Maturity The table also includes a reconciliation of the future undiscounted cash flows to the present value of the finance and operating lease liabilities included in the consolidated balance sheets.
(In Thousands)
Operating Leases
 
Finance Leases
 
Total
2020
$
108,089

 
$
2,006

 
$
110,095

2021
91,376

 
801

 
92,177

2022
70,208

 
80

 
70,288

2023
48,773

 

 
48,773

2024
32,345

 

 
32,345

Thereafter
53,439

 

 
53,439

Total Undiscounted Cash Flows
404,230

 
2,887

 
407,117

Less: Interest
34,844

 
217

 
35,061

Present Value of Lease Liabilities
$
369,386

 
$
2,670

 
$
372,056