XML 64 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The following table presents summaries of the fair value of the assets acquired and liabilities assumed in the franchisee acquisitions as of the respective acquisition dates:
(in Thousands)
Final Amounts Recognized as of Acquisition Dates
Purchase Price
$
190,167

Add: Settlement of Accounts Receivable from Pre-existing Relationship
5,405

Add: Working Capital Adjustments
155

Aggregate Consideration Transferred
195,727

 
 
Estimated Fair Value of Identifiable Assets Acquired and Liabilities Assumed
 
Cash and Cash Equivalents
50

Lease Merchandise
59,616

Property, Plant and Equipment
5,568

Operating Lease Right-of-Use Assets1
4,338

Other Intangibles2
23,322

Prepaid Expenses and Other Assets
1,241

Total Identifiable Assets Acquired
94,135

Accounts Payable and Accrued Expenses
(977
)
Customer Deposits and Advance Payments
(5,156
)
Total Liabilities Assumed
(6,133
)
Goodwill3
107,725

Net Assets Acquired (excluding Goodwill)
$
88,002

1 As of the respective acquisition dates, the Company had not yet adopted ASC 842. As such, there were no operating lease right-of-use assets or operating lease liabilities recognized within the consolidated financial statements at the time of acquisition. The Company recognized operating lease right-of-use assets and operating lease liabilities for the acquired stores as part of the transition to ASC 842 on January 1, 2019. The Company finalized its valuation of assumed favorable and unfavorable real estate operating leases during 2019, which also impacted the valuation of the Company's customer lease contract and customer relationship intangible assets. As a result, measurement period adjustments of $4.3 million were recorded within operating lease right-of-use assets as net favorable, with a corresponding reduction of $1.2 million within other intangibles, net in our consolidated balance sheet. The adjustment also resulted in the recognition of immaterial adjustments to operating expenses and restructuring expenses, net during 2019 to recognize expense that would have been recorded in prior periods had the favorable lease and intangible assets been recorded as of the acquisition date.
2 Identifiable intangible assets are further disaggregated in the table set forth below.
3 The total goodwill recognized in conjunction with the franchisee acquisitions, all of which is expected to be deductible for tax purposes, has been assigned to the Aaron’s Business operating segment. The purchase price exceeded the fair value of the net assets acquired, which resulted in the recognition of goodwill, primarily due to synergies created from the expected future benefits to the Company’s omnichannel platform, implementation of the Company’s operational capabilities, expected inventory supply chain synergies between the Aaron’s Business and Progressive Leasing, and control of the Company’s brand name in the acquired geographic markets. Goodwill also includes certain other intangible assets that do not qualify for separate recognition, such as an assembled workforce.
The following table presents a summary of the fair value of the assets acquired and liabilities assumed in the SEI franchisee acquisition:
(In Thousands)
Final Amounts Recognized as of Acquisition Date
Purchase Price
$
140,000

Add: Settlement of Accounts Receivable from Pre-existing Relationship
3,452

Less: Reimbursement for Insurance Costs
(100
)
Add: Working Capital Adjustments
188

Consideration Transferred
143,540

 
 
Estimated Fair Value of Identifiable Assets Acquired and Liabilities Assumed
 
Cash and Cash Equivalents
34

Accounts Receivable
1,345

Lease Merchandise
40,941

Property, Plant and Equipment
8,832

Other Intangibles1
13,779

Prepaid Expenses and Other Assets
440

Total Identifiable Assets Acquired
65,371

Accounts Payable and Accrued Expenses
(6,698
)
Customer Deposits and Advance Payments
(2,500
)
Capital Leases
(4,514
)
Total Liabilities Assumed
(13,712
)
Goodwill2
91,881

Net Assets Acquired (excluding Goodwill)

$
51,659

1 Identifiable intangible assets are further disaggregated in the table set forth below.
2 The total goodwill recognized in conjunction with the SEI acquisition, all of which is expected to be deductible for tax purposes, has been assigned to the Aaron’s Business operating segment. The purchase price exceeded the fair value of the net assets acquired, which resulted in the recognition of goodwill, primarily due to synergies created from the expected future benefits to the Company’s omnichannel platform, implementation of the Company’s operational capabilities, expected inventory supply chain synergies between the Aaron’s Business and Progressive Leasing, and control of the Company’s brand name in new geographic markets. Goodwill also includes certain other intangible assets that do not qualify for separate recognition, such as an assembled workforce.
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The estimated intangible assets attributable to the SEI acquisition are comprised of the following:
 
Fair Value (in thousands)
 
Weighted Average Useful Life (in years)
Non-compete Agreements
$
1,244

 
5.0
Customer Lease Contracts
2,154

 
1.0
Customer Relationships
3,215

 
2.0
Reacquired Franchise Rights
3,640

 
4.1
Favorable Operating Leases1
3,526

 
11.3
Total Acquired Intangible Assets2
$
13,779

 
 
1 Upon the adoption of ASC 842 on January 1, 2019, the Company reclassified the remaining favorable operating lease asset from other intangibles, net to operating lease right-of-use assets within its consolidated balance sheets.
2 Acquired definite-lived intangible assets have a total weighted average life of 5.1 years.
The intangible assets attributable to the franchisee acquisitions are comprised of the following:
 
Fair Value (in thousands)
 
Weighted Average Useful Life (in years)
Non-compete Agreements
$
1,872

 
3.0
Customer Contracts
7,457

 
1.0
Customer Relationships
9,330

 
3.0
Reacquired Franchise Rights
4,663

 
3.9
Total Acquired Intangible Assets1
$
23,322

 
 
1 Acquired definite-lived intangible assets have a total weighted average life of 2.5 years.