XML 92 R22.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segments
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Segments SEGMENTS
Description of Products and Services of Reportable Segments
As of December 31, 2019, the Company has three operating and reportable segments: Progressive Leasing, Aaron’s Business and Vive. As discussed above, we have updated all disclosures and references of DAMI in this Annual Report on Form 10-K to reflect the January 1, 2020 name change to Vive.
Progressive Leasing is a leading virtual lease-to-own company that provides lease-purchase solutions on a variety of products, including furniture and appliance, jewelry, mobile phones and accessories, mattress, and automobile electronics and accessories.
The Aaron’s Business offers furniture, home appliances, consumer electronics and accessories to consumers with a lease-to-own agreement with no credit needed through the Company’s Aaron’s-branded stores in the United States and Canada and e-commerce platform. This operating segment also supports franchisees of its Aaron’s stores. In addition, the Aaron’s Business segment includes the operations of Woodhaven, which manufactures and supplies the majority of the bedding and a significant portion of the upholstered furniture leased and sold in Company-operated and franchised stores.
Vive offers a variety of second-look financing programs originated through third-party federally insured banks to customers of participating merchants and, together with Progressive Leasing, allows the Company to provide retail partners with below-prime customers one source for financing and leasing transactions.
Factors Used by Management to Identify the Reportable Segments
The Company’s reportable segments are based on the operations of the Company that the chief operating decision maker regularly reviews to analyze performance and allocate resources among business units of the Company.
Disaggregated Revenue
The following table presents revenue by source and by segment for the year ended December 31, 2019:
 
Year Ended December 31, 2019
(In Thousands)
Progressive Leasing
Aaron's Business4
Vive
Total
Lease Revenues and Fees1
$
2,128,133

$
1,570,358

$

$
3,698,491

Retail Sales2

38,474


38,474

Non-Retail Sales2

140,950


140,950

Franchise Royalties and Fees2

33,432


33,432

Interest and Fees on Loans Receivable3


35,046

35,046

Other

1,263


1,263

Total
$
2,128,133

$
1,784,477

$
35,046

$
3,947,656

1 Substantially all lease revenues and fees are within the scope of ASC 842, Leases. The Company had $27.4 million of other revenue within the scope of ASC 606, Revenue from Contracts with Customers.
2 Revenue within the scope of ASC 606, Revenue from Contracts with Customers. Of the Franchise Royalties and Fees, $25.5 million is related to franchise royalty income that is recognized as the franchisee collects cash revenue from its customers. The remaining revenue is primarily related to fees collected for pre-opening services, which are being deferred and recognized as revenue over the agreement term, and advertising fees charged to franchisees. Retail sales are recognized as revenue at the point of sale. Non-retail sales are recognized as revenue upon delivery of the merchandise.
3 Revenue within the scope of ASC 310, Credit Card Interest & Fees.
4 Includes revenues from Canadian operations of $24.7 million, which are primarily Lease Revenues and Fees.

The following table presents revenue by source and by segment for the year ended December 31, 2018:
 
Year Ended December 31, 2018
(In Thousands)
Progressive Leasing
Aaron's Business4
Vive
Total
Lease Revenues and Fees1
$
1,998,981

$
1,507,437

$

$
3,506,418

Retail Sales2

31,271


31,271

Non-Retail Sales2

207,262


207,262

Franchise Royalties and Fees2

44,815


44,815

Interest and Fees on Loans Receivable3


37,318

37,318

Other

1,839


1,839

Total
$
1,998,981

$
1,792,624

$
37,318

$
3,828,923

1 Substantially all revenue is within the scope of ASC 840, Leases. The Company had $19.8 million of other revenue within the scope of ASC 606, Revenue from Contracts with Customers.
2 Revenue within the scope of ASC 606, Revenue from Contracts with Customers. Of the Franchise Royalties and Fees, $33.3 million relates to franchise royalty income that is recognized as the franchisee collects cash revenue from its customers. Retail sales are recognized as revenue at the point of sale. Non-retail sales are recognized as revenue upon delivery of the merchandise.
3 Revenue within the scope of ASC 310, Credit Card Interest & Fees.
4 Includes revenues from Canadian operations of $21.3 million, which are primarily Lease Revenues and Fees.

The following table presents revenue by source and by segment for the year ended December 31, 2017:
 
Year Ended December 31, 2017
(In Thousands)
Progressive Leasing
Aaron's Business4
Vive
Total
Lease Revenues and Fees1
$
1,566,413

$
1,433,818

$

$
3,000,231

Retail Sales2

27,465


27,465

Non-Retail Sales2

270,253


270,253

Franchise Royalties and Fees2

48,278


48,278

Interest and Fees on Loans Receivable3


34,925

34,925

Other

2,556


2,556

Total
$
1,566,413

$
1,782,370

$
34,925

$
3,383,708

1 Substantially all revenue is within the scope of ASC 840, Leases. The Company had $6.3 million of other revenue within the scope of ASC 605, Revenue from Contracts with Customers.
2 Revenue within the scope of ASC 605, Revenue from Contracts with Customers. Of the Franchise Royalties and Fees, $44.6 million relates to franchise royalty income that is recognized as the franchisee collects cash revenue from its customers. Retail sales are recognized as revenue at the point of sale. Non-retail sales are recognized as revenue upon delivery of the merchandise.
3 Revenue within the scope of ASC 310, Credit Card Interest & Fees.
4 Includes revenues from Canadian operations of $18.3 million, which are primarily Lease Revenues and Fees.
Measurement of Segment Profit or Loss and Segment Assets
The Company evaluates performance and allocates resources based on revenue growth and pre-tax profit or loss from operations. Intersegment sales are completed at internally negotiated amounts. Since the intersegment profit affects inventory valuation, depreciation and cost of goods sold are adjusted when intersegment profit is eliminated in consolidation.
 
Year Ended December 31,
(In Thousands)
2019
 
2018
 
2017
Earnings (Loss) Before Income Tax (Benefit) Expense:
 
 
 
 
 
Progressive Leasing
$
55,711

 
$
175,015

 
$
140,224

Aaron’s Business
46,731

 
84,683

 
110,642

Vive
(9,654
)
 
(7,494
)
 
(11,289
)
Total Earnings Before Income Tax (Benefit) Expense
$
92,788

 
$
252,204

 
$
239,577


Corporate-related assets that benefit multiple segments are reported as other assets in the table below.
 
December 31,
(In Thousands)
2019
 
2018
Assets:
 
 
 
Progressive Leasing
$
1,261,786

 
$
1,088,227

Aaron’s Business1
1,740,281

 
1,483,102

Vive
85,825

 
95,341

Other
209,908

 
160,022

Total Assets2
$
3,297,800

 
$
2,826,692

 
 
 
 
Assets From Canadian Operations (included in totals above):
 
 
 
Aaron’s Business
$
28,152

 
$
25,893


1 Includes inventory (principally raw materials and work-in-process) that has been classified within lease merchandise in the consolidated balance sheets of $14.0 million and $15.2 million as of December 31, 2019 and 2018, respectively.
2  
In accordance with the adoption of ASC 842 the Company, as a lessee, is required to recognize substantially all of its operating leases on the balance sheet as operating lease right-of-use assets and operating lease liabilities. For periods prior to the year ended December 31, 2019 the Company's operating lease right of use assets and liabilities are not included on the Company's balance sheet.

 
Year Ended December 31,
(In Thousands)
2019
 
2018
 
2017
Depreciation and Amortization1:
 
 
 
 
 
Progressive Leasing
$
29,967

 
$
27,974

 
$
29,048

Aaron’s Business
73,709

 
64,744

 
52,251

Vive
1,385

 
1,432

 
1,273

Total Depreciation and Amortization
$
105,061

 
$
94,150

 
$
82,572

 
 
 
 
 
 
Depreciation of Lease Merchandise:
 
 
 
 
 
Progressive Leasing
$
1,445,027

 
$
1,219,035

 
$
949,167

Aaron’s Business
527,331

 
508,869

 
499,464

Vive

 

 

Total Depreciation of Lease Merchandise
$
1,972,358

 
$
1,727,904

 
$
1,448,631

 
 
 
 
 
 
Interest Expense (Income):
 
 
 
 
 
Progressive Leasing
$
8,572

 
$
16,288

 
$
18,577

Aaron’s Business
4,868

 
(2,944
)
 
(2,366
)
Vive
3,527

 
3,096

 
4,327

Total Interest Expense
$
16,967

 
$
16,440

 
$
20,538

 
 
 
 
 
 
Capital Expenditures:
 
 
 
 
 
Progressive Leasing
$
12,608

 
$
10,711

 
$
8,213

Aaron’s Business
79,931

 
67,099

 
48,335

Vive
424

 
1,035

 
1,425

Total Capital Expenditures
$
92,963

 
$
78,845

 
$
57,973


1 Excludes depreciation of lease merchandise, which is not included in the chief operating decision maker's measure of depreciation and amortization.
In 2019, the results of the Company's operating segments were impacted by the following items:
Aaron's Business earnings before income taxes were impacted by $40.0 million of restructuring charges which were primarily to record closed store operating lease right-of-use asset impairment and operating lease charges, the impairment of vacant store properties, including the closure of one of our store support buildings, workforce reductions, and other impairment charges related to the Company's strategic decision to close Company-operated stores as discussed in Note 11 to these consolidated financial statements.
Aaron's Business earnings before income taxes were impacted by gains of $7.4 million from the sale of various real estate properties which were classified within other operating income in the consolidated statements of earnings.
Aaron's Business earnings before income taxes were impacted by gains on insurance recoveries of $4.5 million related to payments received from and final settlements reached with insurance carriers for Hurricanes Harvey and Irma property and business interruption claims in excess of related property insurance receivables. Such gains were classified within other operating income in the consolidated statements of earnings.
Progressive earnings before taxes were impacted by $179.3 million in regulatory charges and legal expenses incurred related to Progressive Leasing's tentative settlement of the FTC matter discussed in Note 10 to these consolidated financial statements.
In 2018, the results of the Company’s operating segments were impacted by the following items:
Earnings before income taxes for the Aaron's Business includes a full impairment of the PerfectHome investment of $20.1 million.
Vive's loss before income taxes includes a gain of $0.8 million related to the sale of Vive's former corporate office building.
In 2017, the results of the Company’s operating segments were impacted by the following items:
Aaron's Business earnings before income taxes were impacted by $17.5 million of restructuring charges related to store contractual lease obligations, severance costs and impairment charges in connection with the Company's strategic decision to close Company-operated stores as discussed in Note 11 to these consolidated financial statements.
For the year ended December 31, 2019 and all prior reporting periods, the Company determined earnings (loss) before income taxes for all reportable segments in accordance with U.S. GAAP with the following adjustments:
Generally, a predetermined amount of Corporate overhead is allocated to each reportable segment based on segment revenues. Any unallocated Corporate overhead in excess of predetermined amounts is assigned to the Aaron's Business, which is consistent with how the chief operating decision maker regularly reviews the segment results.
Interest expense is allocated from Aaron's Business to the Progressive Leasing and Vive segments based on a percentage of the outstanding balances of its intercompany borrowings and of the debt incurred when it was acquired. Interest expense allocated to Progressive Leasing and Vive in excess of interest expense incurred by Aaron's Business from third party lenders is reflected in the table above.