XML 33 R21.htm IDEA: XBRL DOCUMENT v3.19.1
Segments (Tables)
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Information on Segments and Reconciliation to Earnings Before Income Taxes from Continuing Operations
The following table presents revenue by source and by segment for the three months ended March 31, 2019:
 
Three Months Ended March 31, 2019
(In Thousands)
Progressive Leasing
Aaron's Business
DAMI
Total
Lease Revenues and Fees1
$
523,401

$
420,756

$

$
944,157

Retail Sales2

12,809


12,809

Non-Retail Sales2

36,981


36,981

Franchise Royalties and Fees2

9,207


9,207

Interest and Fees on Loans Receivable3


8,646

8,646

Other

303


303

Total
$
523,401

$
480,056

$
8,646

$
1,012,103

1 Substantially all lease revenues and fees are within the scope of ASC 842, Leases. The Company had $7.9 million of other revenue within the scope of ASC 606, Revenue from Contracts with Customers.
2 
Revenue within the scope of ASC 606, Revenue from Contracts with Customers. Of the Franchise Royalties and Fees, $7.0 million is related to franchise royalty income that is recognized as the franchisee collects cash revenue from its customers. The remaining revenue is primarily related to fees collected for pre-opening services, which are being deferred and recognized as revenue over the agreement term, and advertising fees charged to franchisees. Retail sales are recognized as revenue at the point of sale. Non-retail sales are recognized as revenue upon delivery of the merchandise.
3 Revenue within the scope of ASC 310, Credit Card Interest & Fees.
The following table presents revenue by source and by segment for the three months ended March 31, 2018:
 
Three Months Ended March 31, 2018
(In Thousands)
Progressive Leasing
Aaron's Business
DAMI
Total
Lease Revenues and Fees1
$
486,517

$
383,550

$

$
870,067

Retail Sales2

8,516


8,516

Non-Retail Sales2

53,230


53,230

Franchise Royalties and Fees2

12,862


12,862

Interest and Fees on Loans Receivable3


9,542

9,542

Other

592


592

Total
$
486,517

$
458,750

$
9,542

$
954,809

1 Substantially all lease revenues and fees are within the scope of ASC 842, Leases. The Company had $5.0 million of other revenue within the scope of ASC 606, Revenue from Contracts with Customers.
2 Revenue within the scope of ASC 606, Revenue from Contracts with Customers. Of the Franchise Royalties and Fees, $10.2 million is related to franchise royalty income that is recognized as the franchisee collects cash revenue from its customers. The remaining revenue is primarily related to fees collected for pre-opening services, which are being deferred and recognized as revenue over the agreement term, and advertising fees charged to franchisees. Retail sales are recognized as revenue at the point of sale. Non-retail sales are recognized as revenue upon delivery of the merchandise.
3 Revenue within the scope of ASC 310, Credit Card Interest & Fees.
The following is a summary of total assets by segment and shared corporate-related assets.
(In Thousands)
March 31,
2019
 
December 31,
2018
Assets:
 
 
 
Progressive Leasing
$
1,106,668

 
$
1,088,227

Aaron's Business1
1,774,858

 
1,483,102

DAMI
89,533

 
95,341

Other2
266,907

 
160,022

Total Assets
$
3,237,966

 
$
2,826,692

1 Includes inventory (principally raw materials and work-in-process) that has been classified within lease merchandise in the condensed consolidated balance sheets of $14.5 million and $15.2 million as of March 31, 2019 and December 31, 2018, respectively.
2 Corporate-related assets that benefit multiple segments are reported as other assets.
The following is a summary of earnings (loss) before income taxes by segment:
 
Three Months Ended 
 March 31,
(In Thousands)
2019
 
2018
Earnings (Loss) Before Income Taxes:
 
 
 
Progressive Leasing
$
55,388

 
$
34,979

Aaron's Business1
17,588

 
33,079

DAMI
(2,668
)
 
(1,306
)
Total Earnings Before Income Taxes
$
70,308

 
$
66,752


1