XML 32 R20.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Lease, Cost
The Company’s total lease expense is comprised of the following:
 
Three Months Ended
(In Thousands)
March 31, 2019
Finance Lease Cost:

  Amortization of Right-of-Use Assets
$
465

  Interest on Lease Liabilities
114

Total Finance Lease Cost:
579

 
 
Operating Lease Cost:

  Operating Lease Cost Classified within Operating Expenses1   
29,213

  Operating Lease Cost Classified within Restructuring Expenses, Net
804

  Sublease Receipts
(732
)
Total Operating Lease Cost:
29,285

 
 
Total Lease Cost
$
29,864

1 Includes short-term and variable lease costs, which are not significant.
Supplemental Cash Flow Information
Additional information regarding the Company’s leasing activities as a lessee is as follows:
 
Three Months Ended
(In Thousands)
March 31, 2019
Cash Paid for Amounts Included in Measurement of Lease Liabilities:

  Operating Cash Flows for Finance Leases
$
113

  Operating Cash Flows for Operating Leases
31,643

  Financing Cash Flows for Finance Leases
574

Total Cash Paid for Amounts Included in Measurement of Lease Liabilities
32,330

Right-of-Use Assets Obtained in Exchange for New Finance Lease Liabilities

Right-of-Use Assets Obtained in Exchange for New Operating Lease Liabilities
$
6,587

Assets And Liabilities, Lessee
Supplemental balance sheet information related to leases is as follows:
(In Thousands)
 
Balance Sheet Classification
 
March 31, 2019
Assets
 
 
 
 
Operating Lease Assets
 
Operating Lease Right-of-Use Assets
 
$
370,282

Finance Lease Assets
 
Property, Plant and Equipment, Net
 
2,578

Total Lease Assets
 
 
 
$
372,860

 
 
 
 
 
Liabilities
 
 
 
 
Operating Lease Liabilities
 
Operating Lease Liabilities
 
$
406,559

Finance Lease Liabilities
 
Debt
 
4,590

Total Lease Liabilities
 
 
 
$
411,149

Schedule of Weighted-Average Discount Rate and Weighted-Average Remaining Lease Term
Below is a summary of the weighted-average discount rate and weighted-average remaining lease term for the Company’s finance and operating leases:
 
Weighted Average Discount Rate1
 
Weighted Average Remaining Lease Term (in years)
Finance Leases
6.0
%
 
2
Operating Leases
3.6
%
 
5
1 Upon adoption of ASC 842, discount rates for existing operating leases were established as of January 1, 2019.
Operating Lease, Liability, Maturity
The table also includes a reconciliation of the future undiscounted cash flows to the present value of the finance and operating lease liabilities included in the condensed consolidated balance sheet.
(In Thousands)
Operating Leases
 
Finance Leases
 
Total
2019
$
89,172

 
$
2,407

 
$
91,579

2020
104,166

 
2,028

 
106,194

2021
81,568

 
772

 
82,340

2022
61,345

 
74

 
61,419

2023
40,967

 

 
40,967

Thereafter
75,891

 

 
75,891

Total Undiscounted Cash Flows
453,109

 
5,281

 
458,390

Less: Interest
46,550

 
691

 
47,241

Present Value of Lease Liabilities
$
406,559

 
$
4,590

 
$
411,149

Finance Lease, Liability, Maturity
The table also includes a reconciliation of the future undiscounted cash flows to the present value of the finance and operating lease liabilities included in the condensed consolidated balance sheet.
(In Thousands)
Operating Leases
 
Finance Leases
 
Total
2019
$
89,172

 
$
2,407

 
$
91,579

2020
104,166

 
2,028

 
106,194

2021
81,568

 
772

 
82,340

2022
61,345

 
74

 
61,419

2023
40,967

 

 
40,967

Thereafter
75,891

 

 
75,891

Total Undiscounted Cash Flows
453,109

 
5,281

 
458,390

Less: Interest
46,550

 
691

 
47,241

Present Value of Lease Liabilities
$
406,559

 
$
4,590

 
$
411,149