XML 93 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segments (Tables)
12 Months Ended
Dec. 31, 2013
Text Block [Abstract]  
Information on Segments and Reconciliation to Earnings Before Income Taxes from Continuing Operations
Information on segments and a reconciliation to earnings before income taxes are as follows for the years ended December 31:
(In Thousands)
2013
 
2012
 
2011
Revenues From External Customers:
 
 
 
 
 
Sales and Lease Ownership
$
2,076,269

 
$
2,068,124

 
$
1,920,372

HomeSmart
62,840

 
55,226

 
15,624

RIMCO
20,596

 
16,674

 
11,317

Franchise
68,575

 
66,655

 
63,255

Manufacturing
106,523

 
95,693

 
89,430

Other
1,562

 
3,014

 
5,539

Revenues of Reportable Segments
2,336,365

 
2,305,386

 
2,105,537

Elimination of Intersegment Revenues
(103,834
)
 
(95,150
)
 
(89,430
)
Cash to Accrual Adjustments
2,100

 
2,591

 
(3,529
)
Total Revenues from External Customers
$
2,234,631

 
$
2,212,827

 
$
2,012,578

 
 
 
 
 
 
Earnings (Loss) Before Income Taxes:
 
 
 
 
 
Sales and Lease Ownership
$
183,965

 
$
244,014

 
$
144,232

(In Thousands)
2013
 
2012
 
2011
HomeSmart
(3,428
)
 
(6,962
)
 
(7,283
)
RIMCO
(414
)
 
573

 
153

Franchise
54,171

 
52,672

 
49,577

Manufacturing
107

 
382

 
2,960

Other
(55,700
)
 
(12,910
)
 
119

Earnings Before Income Taxes for Reportable Segments
178,701

 
277,769

 
189,758

Elimination of Intersegment Profit
(94
)
 
(393
)
 
(2,960
)
Cash to Accrual and Other Adjustments
6,353

 
(521
)
 
(3,421
)
Total Earnings Before Income Taxes
$
184,960

 
$
276,855

 
$
183,377

Assets:
 
 
 
 
 
Sales and Lease Ownership
$
1,431,720

 
$
1,410,075

 
$
1,285,807

HomeSmart
47,970

 
58,347

 
50,600

RIMCO
13,195

 
11,737

 
7,344

Franchise
47,788

 
53,820

 
56,131

Manufacturing1
24,305

 
24,787

 
21,691

Other
262,198

 
254,163

 
310,326

Total Assets
$
1,827,176

 
$
1,812,929

 
$
1,731,899

1  Includes inventory (principally raw materials and work-in-process) that has been classified within lease merchandise in the consolidated balance sheets of $14.0 million, $14.1 million and $11.2 million as of December 31, 2013, 2012 and 2011, respectively.
 
 
 
 
 
 
Depreciation and Amortization:
 
 
 
 
 
Sales and Lease Ownership
$
641,576

 
$
620,774

 
$
581,945

HomeSmart
23,977

 
20,482

 
5,933

RIMCO
6,703

 
5,247

 
3,198

Franchise
156

 
146

 
41

Manufacturing
2,081

 
4,430

 
1,294

Other
10,612

 
7,256

 
8,260

Total Depreciation and Amortization
$
685,105

 
$
658,335

 
$
600,671

 
 
 
 
 
 
Interest Expense:
 
 
 
 
 
Sales and Lease Ownership
$
4,470

 
$
5,345

 
$
4,348

HomeSmart
916

 
846

 
201

RIMCO
227

 
186

 
125

Franchise

 

 

Manufacturing
80

 
106

 
142

Other
(80
)
 
(91
)
 
(107
)
Total Interest Expense
$
5,613

 
$
6,392

 
$
4,709

 
 
 
 
 
 
Capital Expenditures:
 
 
 
 
 
Sales and Lease Ownership
$
30,831

 
$
33,460

 
$
51,639

HomeSmart
994

 
4,121

 
10,950

RIMCO
1,650

 
2,020

 
1,763

Franchise

 

 

Manufacturing
1,531

 
4,493

 
2,107

Other
23,139

 
20,979

 
11,752

Total Capital Expenditures
$
58,145

 
$
65,073

 
$
78,211

 
 
 
 
 
 
Revenues From Canadian Operations (included in totals above):
 
 
 
 
 
Sales and Lease Ownership
$
300

 
$
308

 
$
3,258

 
 
 
 
 
 
Assets From Canadian Operations (included in totals above):
 
 
 
 
 
Sales and Lease Ownership
$
1,021

 
$
1,391

 
$
1,527