10-Q 1 d10q.htm FORM 10-Q Form 10-Q
Table of Contents

 

 

U.S. SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2008

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

Commission File Number: 0-49789

 

 

Henry County Bancshares, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Georgia   58-1485511

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

Identification No.)

4806 N. Henry Blvd., Stockbridge, Georgia 30281

(Address of principal executive offices)

(770) 474-7293

(Issuer’s telephone number)

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer  ¨     Accelerated filer  x    
Non-accelerated filer    ¨  (Do not check if a smaller reporting company)   Smaller Reporting Company  ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

State the number of shares outstanding of each of the issuer’s classes of common equity, as of August 5, 2008: 14,245,690; $2.50 par value.

 

 

 


Table of Contents

HENRY COUNTY BANCSHARES, INC AND SUBSIDIARIES

INDEX

 

          Page

PART I.

   FINANCIAL INFORMATION   
   Item 1. Financial Statements   
  

Consolidated Balance Sheets - June 30, 2008 and December 31, 2007

   3
  

Consolidated Statements of Operations and Comprehensive Income (Loss) - Three and Six Months Ended June 30, 2008 and 2007

   4
  

Consolidated Statements of Cash Flows - Six Months Ended June 30, 2008 and 2007

   5
  

Notes to Consolidated Financial Statements

   6-10
   Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations    11-18
   Item 3. Quantitative and Qualitative Disclosures About Market Risk    19
   Item 4. Controls and Procedures    19

PART II.

   OTHER INFORMATION   
   Item 6 - Exhibits and Reports on Form 8-K    20
   Signatures    21


Table of Contents

PART I - FINANCIAL INFORMATION

FINANCIAL STATEMENTS

HENRY COUNTY BANCSHARES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

JUNE 30, 2008 AND DECEMBER 31, 2007

(Unaudited)

 

      2008     2007  
Assets     

Cash and due from banks

   $ 15,767,337     $ 16,826,236  

Interest bearing deposits in banks

     122,361       2,731,987  

Federal funds sold

     —         9,500,000  

Securities available for sale, at fair value

     73,591,942       87,717,716  

Securities held to maturity, at cost, (fair value 2008 $4,153,442; 2007 $4,143,401)

     4,162,579       4,164,690  

Restricted equity securities, at cost

     1,877,851       1,897,751  

Loans held for sale

     882,922       950,405  

Loans

     554,544,204       569,387,551  

Less allowance for loan losses

     10,219,776       7,657,387  
                

Loans, net

     544,324,428       561,730,164  

Premises and equipment

     10,003,330       10,341,368  

Other real estate

     16,666,464       10,394,433  

Other assets

     13,004,275       12,741,299  
                

Total assets

   $ 680,403,489     $ 718,996,049  
                
Liabilities and Stockholders’ Equity     

Deposits

    

Noninterest-bearing

   $ 68,644,826     $ 71,388,083  

Interest-bearing

     524,853,366       554,463,038  
                

Total deposits

     593,498,192       625,851,121  
                

Federal funds purchased

     2,000,000       —    

Other borrowings

     7,383,812       13,424,498  

Other liabilities

     3,733,243       4,186,288  
                

Total liabilities

     606,615,247       643,461,907  
                

Stockholders’ equity

    

Common stock, par value $2.50; 30,000,000 shares authorized; 14,388,749.6 shares issued

     35,971,874       35,971,874  

Capital surplus

     739,560       739,560  

Retained earnings

     39,588,849       40,644,829  

Accumulated other comprehensive income (loss)

     (193,437 )     435,733  

Treasury stock, 143,060 and 138,560 shares, respectively

     (2,318,604 )     (2,257,854 )
                

Total stockholders’ equity

     73,788,242       75,534,142  
                

Total liabilities and stockholders’ equity

   $ 680,403,489     $ 718,996,049  
                

See Notes to Consolidated Financial Statements.

 

3


Table of Contents

HENRY COUNTY BANCSHARES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

THREE AND SIX MONTHS ENDED JUNE 30, 2008 AND 2007

(Unaudited)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2008     2007     2008     2007  

Interest income

        

Loans

   $ 7,572,206     $ 11,787,540     $ 17,351,110     $ 23,412,808  

Taxable securities

     886,473       1,285,083       2,037,107       2,335,180  

Nontaxable securities

     86,881       87,775       166,326       176,884  

Deposits in banks

     2,168       1,659       33,327       6,896  

Federal funds sold

     36,899       360,902       141,701       570,922  
                                

Total interest income

     8,584,627       13,522,959       19,729,571       26,502,690  
                                

Interest expense

        

Deposits

     4,938,220       6,315,854       10,747,138       12,089,264  

Other borrowings

     26,265       307,869       144,344       615,764  
                                

Total interest expense

     4,964,485       6,623,723       10,891,482       12,705,028  
                                

Net interest income

     3,620,142       6,899,236       8,838,089       13,797,662  

Provision for loan losses

     1,525,750       164,000       2,635,750       176,500  
                                

Net interest income after provision for loan losses

     2,094,392       6,735,236       6,202,339       13,621,162  
                                

Other operating income

        

Service charges on deposit accounts

     339,116       338,671       676,178       675,761  

Other service charges and fees

     277,571       281,141       532,099       570,319  

Mortgage banking income

     121,579       169,198       242,184       327,490  
                                

Total other income

     738,266       789,010       1,450,461       1,573,570  
                                

Other expenses

        

Salaries and employee benefits

     1,800,029       1,768,113       3,665,766       3,532,006  

Occupancy and equipment expenses

     485,035       476,700       966,909       914,771  

Other real estate writedowns

     842,606       —         951,670       —    

Other operating expenses

     644,508       612,127       1,276,611       1,169,824  
                                

Total other expenses

     3,772,178       2,856,940       6,860,956       5,616,601  
                                

Income (loss) before income taxes

     (939,520 )     4,667,306       791,844       9,578,131  

Income tax expense (benefit)

     (502,360 )     1,704,932       138,340       3,572,433  
                                

Net income (loss)

     (437,160 )     2,962,374       653,504       6,005,698  
                                

Other comprehensive loss:

        

Unrealized losses on securities available for sale, net of tax

     (1,015,911 )     (324,540 )     (629,170 )     (244,115 )
                                

Comprehensive income (loss)

   $ (1,453,071 )   $ 2,637,834     $ 24,334     $ 5,761,583  
                                

Earnings (loss) per share

   $ (0.03 )   $ 0.21     $ 0.05     $ 0.42  
                                

Weighted average shares outstanding

     14,245,690       14,321,468       14,245,739       14,321,468  
                                

Cash dividends per share

   $ 0.06     $ 0.06     $ 0.12     $ 0.12  
                                

See Notes to Consolidated Financial Statements.

 

4


Table of Contents

HENRY COUNTY BANCSHARES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

SIX MONTHS ENDED JUNE 30, 2008 AND 2007

(Unaudited)

 

     2008     2007  

OPERATING ACTIVITIES

    

Net income

   $ 653,504     $ 6,005,698  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation

     347,211       324,910  

Net (increase) decrease in loans held for sale

     67,483       (221,573 )

Provision for loan losses

     2,635,750       176,500  

Writedowns of other real estate owned

     951,670       —    

Net losses on sale of other real estate

     —         13,522  

(Increase) decrease in interest receivable

     2,793,382       (775,810 )

Increase (decrease) in interest payable

     (837,190 )     395,141  

Net other operating activities

     (2,348,095 )     72,853  
                

Net cash provided by operating activities

     4,263,715       5,991,241  
                

INVESTING ACTIVITIES

    

Purchases of securities available for sale

     (34,587,704 )     (46,172,928 )

Purchases of securities held to maturity

     —         (1,001,140 )

Proceeds from maturities of securities available for sale

     47,760,190       21,683,708  

Proceeds from maturities of securities held to maturity

     2,111       103,120  

Retirement of restricted equity securities

     19,900       471,900  

Net decrease in federal funds sold

     9,500,000       700,000  

Net (increase) decrease in interest-bearing deposits in banks

     2,609,626       (534,173 )

Net (increase) decrease in loans

     7,255,444       (8,813,342 )

Proceeds from sale of other real estate

     290,841       370,541  

Purchase of premises and equipment

     (9,173 )     (598,308 )
                

Net cash (used in) provided by investing activities

     32,841,235       (33,790,622 )
                

FINANCING ACTIVITIES

    

Net increase (decrease) in deposits

     (32,352,929 )     37,690,039  

Net increase in federal funds purchased

     2,000,000       —    

Net repayments of other borrowings

     (6,040,686 )     (10,377,974 )

Dividends paid

     (1,709,484 )     (1,718,576 )

Purchase of treasury stock

     (60,750 )     —    
                

Net cash provided by (used in) financing activities

     (38,163,849 )     25,593,489  
                

Net decrease in cash and due from banks

     (1,058,899 )     (2,205,892 )

Cash and due from banks, beginning of period

     16,826,236       18,584,790  
                

Cash and due from banks, end of period

   $ 15,767,337     $ 16,378,898  
                

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

    

Cash paid for:

    

Interest

   $ 11,728,672     $ 12,309,887  

Income taxes

   $ 1,339,742     $ 3,678,299  

Noncash transactions

    

Other real estate acquired in settlement of loans

   $ 7,514,542     $ 787,956  

Financed sales of other real estate owned

   $ —       $ 73,845  

See Notes to Consolidated Financial Statements.

 

5


Table of Contents

HENRY COUNTY BANCSHARES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 1.    BASIS OF PRESENTATION
  

The consolidated financial information for Henry County Bancshares, Inc. (the “Company”) included herein is unaudited; however, such information reflects all adjustments (consisting solely of normal recurring adjustments) which are, in the opinion of management, necessary for a fair statement of results for the interim period.

 

The results of operations for the three and six month periods ended June 30, 2008 are not necessarily indicative of the results to be expected for the full year.

 

Adoption of New Accounting Standards

 

Fair Value Option and Fair Value Measurements

 

In September 2006, the FASB issued Statement No. 157, “Fair Value Measurements.” This statement defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. The statement establishes a fair value hierarchy prioritizing the assumptions used to measure fair value and clarifies assumptions about risk and the effect of a restriction on the sale or use of an asset. The standard is effective for fiscal years beginning after November 15, 2007. In February 2008, the FASB issued FASB Staff Position (FSP) No. FAS 157-2, “Effective Date of FASB Statement No. 157.” This FSP delays the effective date of FAS 157 for all nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value on a recurring basis (at least annually) to fiscal years beginning after November 15, 2008, and interim periods within those fiscal years. As permitted under FASB Staff Position No. FAS 157-2, the Company has elected to defer the application of FAS 157 to nonfinancial assets and liabilities until January 1, 2009. The Company does not believe the impact will be material to the financial condition of the Company.

 

In February 2007, the FASB issued Statement No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities.” The standard provides companies with an option to report selected financial assets and liabilities at fair value and establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities. The new standard is effective for the Company on January 1, 2008. The Company did not elect the fair value option for any financial assets or financial liabilities as of January 1, 2008.

 

6


Table of Contents
  

Fair Value Measurement

 

Statement 157 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Statement 157 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

 

Level 1: Quoted prices (unadjusted) of identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.

 

Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

The Company used the following methods and significant assumptions to estimate fair value.

 

Securities: The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges or matrix pricing, which is a mathematical technique, used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities.

 

Assets and Liabilities Measured on a Recurring Basis

 

Fair Value Measurements at June 30, 2008, using:

 

     Quoted Prices in Active
Markets for Identical Assets
(Level 1)
   Significant Other Observable
Inputs

(Level 2)
   Significant Unobservable
Inputs

(Level 3)

Assets:

        

Available for sale securities

   $ —      $ 73,591,942    $ —  

 

   The Company does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for loan losses is established. Once a loan is identified as individually impaired, management measures impairment in accordance with Statement of Financial Accounting Standards No. 114, Accounting by Creditors for Impairment of a Loan, (“SFAS 114”). The fair value of impaired loans is estimated using one of several methods, including the present value of future cash flows discounted at the loan’s effective interest rate or a loan’s observable market price, or the fair value of the collateral if the loan is collateral dependent. In accordance with SFAS 157, impaired loans where an allowance is established based on fair value of collateral require classification in the fair value hierarchy.

 

7


Table of Contents
  

The Company measures the fair value of collateral dependent impaired loans based on the fair value of the collateral securing these loans. These measurements are classified as Level 3 within the valuation hierarchy. All impaired loans are secured by real estate. The fair value of these real estate properties is generally determined based upon appraisals performed by a certified or licensed appraiser using inputs such as absorption rates, capitalization rates, and comparables. Management also considers other factors or recent developments which could result in adjustments to the valuation. Impaired loans are reviewed and evaluated in at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors identified above.

 

Assets and Liabilities Measured on a Nonrecurring Basis

 

Fair Value Measurements at June 30, 2008, using:

 

     Quoted Prices in Active
Markets for Identical Assets
(Level 1)
   Significant Other Observable
Inputs

(Level 2)
   Significant Unobservable
Inputs

(Level 3)

Assets:

        

Impaired loans

   $ —      $ —      $ 49,839,515

 

8


Table of Contents
NOTE 2.    SUPPLEMENTAL SEGMENT INFORMATION
  

The Company has two reportable segments: commercial banking and mortgage loan origination. The commercial banking segment provides traditional banking services offered through the First State Bank. The mortgage loan origination segment provides mortgage loan origination services offered through First Metro.

 

The accounting policies of the segments are the same as those described in the footnotes to the December 31, 2007 consolidated financial statements as filed in our annual report on Form 10-K. The Company evaluates performance based on profit and loss from operations before income taxes not including nonrecurring gains and losses.

 

The Company accounts for intersegment revenues and expenses as if the revenue/expense transactions were to third parties, that is, at current market prices.

 

The Company’s reportable segments are strategic business units that offer different products and services. They are managed separately because each segment has different types and levels of credit and interest rate risk.

 

     INDUSTRY SEGMENTS

For the Six Months Ended

June 30, 2008

   Commercial
Banking
   Mortgage     All
Other
    Eliminations     Total

Interest income

   $ 19,749,685    $ 4,948     $ —       $ (25,062 )   $ 19,729,571

Interest expense

     10,896,430      20,114       —         (25,062 )     10,891,482

Net interest income (expense)

     8,853,255      (15,166 )     —         —         8,838,089

Intersegment net interest income (expense)

     15,166      (15,166 )     —         —         —  

Other revenue from external sources

     1,201,977      242,184       6,300       —         1,450,461

Intersegment other revenues

     12,420      (12,420 )     —         —         —  

Depreciation

     343,830      259       3,122       —         347,211

Provision for loan losses

     2,635,750      —         —         —         2,635,750

Segment profit (loss)

     903,060      (100,926 )     (10,290 )     —         791,844

Segment assets

     680,928,577      1,598,792       273,386       (2,397,266 )     680,403,489

Expenditures for premises and equipment

     9,173      —         —         —         9,173

 

9


Table of Contents
NOTE 2.    SUPPLEMENTAL SEGMENT INFORMATION (Continued)

 

     INDUSTRY SEGMENTS

For the Six Months Ended

June 30, 2007

   Commercial
Banking
   Mortgage    All
Other
   Eliminations    Total

Interest income

   $ 26,534,043    $ 8,811    $ —      $ (40,164)    $ 26,502,690

Interest expense

     12,713,839      31,353      —        (40,164)      12,705,028

Net interest income (expense)

     13,820,204      (22,542)      —        —        13,797,662

Intersegment net interest income (expense)

     40,164      (40,164)      —        —        —  

Other revenue from external sources

     1,239,780      327,490      6,300      —        1,573,570

Intersegment other revenues

     12,420      (12,420)      —        —        —  

Depreciation

     321,468      320      3,122      —        324,910

Provision for loan losses

     176,500      —        —        —        176,500

Segment profit (loss)

     9,690,137      (80,166)      (31,840)      —        9,578,131

Segment assets

     727,238,458      1,758,368      1,096,632      (3,547,347)      726,546,111

Expenditures for premises and equipment

     598,308      —        —        —        598,308
     INDUSTRY SEGMENTS

For the Three Months Ended

June 30, 2008

   Commercial
Banking
   Mortgage    All
Other
   Eliminations    Total

Interest income

   $ 8,591,313    $ 1,996    $ —      $ (8,682)    $ 8,584,627

Interest expense

     4,966,481      6,686      —        (8,682)      4,964,485

Net interest income (expense)

     3,624,832      (4,690)      —        —        3,620,142

Intersegment net interest income (expense)

     4,690      (4,690)      —        —        —  

Other revenue from external sources

     613,537      121,579      3,150      —        738,266

Intersegment other revenues

     6,210      (6,210)      —        —        —  

Depreciation

     169,046      130      1,561      —        170,737

Provision for loan losses

     1,525,750      —        —        —        1,525,750

Segment loss

     (892,985)      (44,088)      (2,447)      —        (939,520)

Expenditures for premises and equipment

     9,173      —        —        —        9,173
     INDUSTRY SEGMENTS

For the Three Months Ended

June 30, 2007

   Commercial
Banking
   Mortgage    All
Other
   Eliminations    Total

Interest income

   $ 13,539,810    $ 4,422    $ —      $ (21,273)    $ 13,522,959

Interest expense

     6,628,145      16,851      —        (21,273)      6,623,723

Net interest income (expense)

     6,911,665      (12,429)      —        —        6,899,236

Intersegment net interest income (expense)

     30,051      (30,051)      —        —        —  

Other revenue from external sources

     616,662      169,198      3,150      —        789,010

Intersegment other revenues

     6,210      (6,210)      —        —        —  

Depreciation

     174,056      160      1,561      —        175,777

Provision for loan losses

     164,000      —        —        —        164,000

Segment profit (loss)

     4,728,370      (47,125)      (13,939)      —        4,667,306

Expenditures for premises and equipment

     173,775      —        —        —        173,775

 

10


Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following is management’s discussion and analysis of certain significant factors which have affected the financial position and operating results of Henry County Bancshares, Inc. and its subsidiaries, The First State Bank ( the “Bank”) and First Metro Mortgage Co., during the periods included in the accompanying consolidated financial statements.

SPECIAL CAUTIONARY NOTICE REGARDING FORWARD LOOKING STATEMENTS

Certain of the statements made herein under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations” (“MD&A”) are forward-looking statements for purposes of the Securities Act of 1933, as amended, (the “Securities Act”) and the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and as such may involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of Henry County Bancshares, Inc. to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. Such forward looking statements include statements using the words such as “may,” “will,” “anticipate,” “should,” “would,” “believe,” “contemplate,” “expect,” “estimate,” “continue,” “may,” “intend,” or other similar words and expressions of the future. Our actual results may differ significantly from the results we discuss in these forward-looking statements.

These forward-looking statements involve risks and uncertainties and may not be realized due to a variety of factors, including, without limitation: the effects of future economic conditions; governmental monetary and fiscal policies, as well as legislative and regulatory changes; the risks of changes in interest rates on the level and composition of deposits, loan demand, and the values of loan collateral, securities, and other interest-sensitive assets and liabilities; interest rate risks; and the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market area and elsewhere, including institutions operating regionally, nationally, and internationally, together with such competitors offering banking products and services by mail, telephone, computer, and the Internet.

Critical Accounting Policies

We have adopted various accounting policies which govern the application of accounting principles generally accepted in the United States in the preparation of our financial statements. Our significant accounting policies are described in the footnotes to the consolidated financial statements at December 31, 2007 as filed in our annual report on Form 10-K.

Certain accounting policies involve significant judgments and assumptions by us which have a material impact on the carrying value of certain assets and liabilities and are particularly susceptible to significant change. We consider these accounting policies to be critical accounting policies. The judgments and assumptions we use are based on historical experience and other factors, which we believe to be reasonable under the circumstances. Because of the nature of the judgments and assumptions we make, actual results could differ from these judgments and estimates which could have a material impact on our carrying values of assets and liabilities and our results of operations.

Determination of the Bank’s allowance for loan losses as well as allowance for other real estate owned have been identified as critical accounting policies. Please see the portion of this discussion that addresses our allowance for loan losses for a description of our processes and methodology for determining our allowance for loan losses. The allowance for other real estate owned is determined primarily on the use of external appraisals.

 

11


Table of Contents

Liquidity and Capital Resources

Our liquidity and capital resources are monitored on a periodic basis by management, State and Federal regulatory authorities. As determined under guidelines established by regulatory authorities and internal policy, our liquidity ratio of 11.39% at June 30, 2008 was considered satisfactory.

At June 30, 2008, our capital ratios were in excess of the regulatory minimum capital requirements to be classified as well-capitalized. The regulatory minimum capital requirements to be classified as well-capitalized and our actual capital ratios on a consolidated and bank-only basis are as follows:

 

     Actual     Minimum
Regulatory
Requirement
 
     Consolidated     Bank    

Leverage capital ratios

   10.73 %   10.69 %   5.00 %

Risk-based capital ratios:

      

Core capital

   12.44     12.40     6.00  

Total capital

   13.70     13.65     10.00  

Off-Balance Sheet Risk

We are a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit and standby letters of credit. Such commitments involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amount recognized in the balance sheets.

Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments. A summary of our commitments is as follows:

 

     June 30,
2008

Commitments to extend credit

   $ 70,263,000

Letters of credit

     6,111,000
      
   $ 76,374,000
      

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if deemed necessary by us upon extension of credit, is based on our credit evaluation of the customer.

 

12


Table of Contents

Standby letters of credit are conditional commitments issued by us to guarantee the performance of a customer to a third party. Those letters of credit are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. Collateral is required in instances which we deem necessary.

Financial Condition

Following is a summary of our balance sheets for the periods indicated:

 

     June 30,
2008
   December 31,
2007
     (Dollars in Thousands)

Cash and due from banks

   $ 15,767    $ 16,826

Interest-bearing deposits in banks

     122      2,732

Federal funds sold

     —        9,500

Securities

     79,633      93,781

Loans, net

     544,324      561,730

Loans held for sale

     883      950

Premises and equipment

     10,003      10,341

Other assets

     29,671      23,136
             
   $ 680,403    $ 718,996
             

Total deposits

   $ 593,498    $ 625,851

Other borrowings

     9,384      13,424

Other liabilities

     3,733      4,187

Stockholders’ equity

     73,788      75,534
             
   $ 680,403    $ 718,996
             

Our assets declined by 5.37% for the first six months of 2008. Net loans decreased by $17.4 million, primarily due to the transfer of approximately $7.5 million to other real estate owned as a result of foreclosures during the first six months of 2008. The remaining decrease in net outstanding loans is a result of normal pay down activity as we have experienced a slowing of new loan production during the second quarter of 2008. Decreases in interest-bearing deposits of $2.6 million, federal funds sold of $9.5 million and investment securities of $14.1 million were primarily used to offset decreases in time deposits for the first six months of 2008. Total deposits decreased $32.3 million during the first six months of 2008. The decrease in deposit accounts was primarily a result of decreases in time deposits of $33.8 million, offset by slight increases in interest bearing checking, savings and demand deposits of $1.5 million. This reflects a strategic decision by the Company to allow higher-priced time deposits where there was no other customer relationship to lapse. We monitor our liquidity position daily to achieve earnings enhancement as well as meet regulatory requirements while funding our obligations. Other borrowings decreased $4.0 million during the first six months of 2008 as our Federal Home Loan Bank advances decreased by $6.0 million, offset by an increase in federal funds purchased of $2.0 million. The Company takes advantage of these additional sources of liquidity when rates are favorable compared to other forms of funding. Our total equity has decreased by $1.7 million year to date as net income of $653,000 was offset by increased unrealized losses on securities available for sale, net of tax, of $629,000, purchases of treasury stock of $61,000 and by dividends paid of $1.7 million.

 

13


Table of Contents

Results of Operations For The Three and Six Months Ended June 30, 2008 and 2007

Following is a summary of our operations for the periods indicated.

 

     Three Months Ended
June 30,
     2008     2007
     (Dollars in Thousands)

Interest income

   $ 8,584     $ 13,523

Interest expense

     4,964       6,624
              

Net interest income

     3,620       6,899

Provision for loan losses

     1,526       164

Other income

     738       789

Other expense

     3,772       2,857
              

Pretax income (loss)

     (940 )     4,667

Income taxes (benefit)

     (503 )     1,705
              

Net income (loss)

   $ (437 )   $ 2,962
              
     Six Months Ended
June 30,
     2008     2007
     (Dollars in Thousands)

Interest income

   $ 19,729     $ 26,503

Interest expense

     10,891       12,705
              

Net interest income

     8,838       13,798

Provision for loan losses

     2,636       176

Other income

     1,450       1,573

Other expense

     6,861       5,617
              

Pretax income

     791       9,578

Income taxes

     138       3,572
              

Net income

   $ 653     $ 6,006
              

 

14


Table of Contents

Our second quarter results were highlighted by increased provisions for loan losses and compressed net interest margins, which together contributed to a net loss of $437,000, or $0.03 per share. These factors have also contributed to a decrease in net earnings for the first six months of 2008 compared to the same period in 2007. Net earnings for the six months ending June 30, 2008 were $653,000, or $0.05 per share compared to $6.0 million or $0.42 per share for the same period in 2007.

Our net interest income decreased by $3,279,000 in the second quarter of 2008 and decreased by $4,960,000 for the first six months of 2008 as compared to the same periods in 2007. Our net yield on average interest-earning assets decreased to 2.68% in the first six months of 2008 as compared to 4.05% in the first six months of 2007. The decrease in net yield on average earning assets is primarily due to a reduction in interest income on loans as a result of a decrease in average outstanding loans for the first six months of 2008, coupled with decreases in the Prime lending rate from the end of 2007. Our net yield on average interest-earning assets was 3.64% for the entire year of 2007. Our increasing levels of nonperforming loans have also negatively affected our net interest margin. Interest income that would have been recorded on nonaccrual loans since the end of 2007 amounted to $3.4 million during the first six months of 2008, effectively lowering our net yield on average earning assets by 103 basis points. Our net cost on interest-bearing liabilities decreased to 3.98% during the first six months of 2008 compared to 4.56% for the same period in 2007. The decrease in interest expense is largely the result of a lower cost of funds during the first six months of 2008.

The provision for loan losses amounted to $1,526,000 and $2,636,000 for the second quarter and first six months of 2008, respectively. The amounts provided are indicative of our assessment of the inherent risk in the loan portfolio at June 30, 2008. The allowance for loan losses as a percentage of total loans was 1.84% at June 30, 2008 as compared to 1.34% at December 31, 2007. The allowance for loan losses is maintained at a level that is deemed appropriate by management to adequately cover all known and inherent risks in the loan portfolio. Our evaluation of the loan portfolio includes a continuing review of loan loss experience, current economic conditions which may affect the borrower’s ability to repay and the underlying collateral value. Please see the information on page 16 for a further discussion of our allowance for loan losses methodology.

The following table shows our nonperforming assets for the periods ended June 30, 2008, December 31, 2007, and June 30, 2007:

 

     June 30,
2008
   December 31,
2007
   June 30,
2007
     (Dollars in Thousands)

Nonaccrual loans

   $ 50,045    $ 32,744    $ 106

Loans contractually past due ninety days or more as to interest or principal payments and still accruing

     4,682      4,714      5,378

Restructured loans

     0      0      0
                    

Total nonperforming loans

   $ 54,727    $ 37,458    $ 5,484

Other real estate

     16,666      10,394      1,741
                    

Total nonperforming assets

   $ 71,393    $ 47,852    $ 7,225
                    

Nonperforming assets consist of nonaccrual loans, loans restructured due to the debtors’ financial difficulties, loans past due 90 days or more as to interest or principal and still accruing, and other real estate owned, which is real estate acquired through foreclosure. Nonaccrual loans are those loans on which recognition of interest income has been discontinued. Restructured loans generally allow for an extension of the original repayment period or a reduction or deferral of interest or principal because of deterioration in the financial position of the borrower.

 

15


Table of Contents

When management believes there is sufficient doubt to the collectibility of principal or interest on any loan based on its contractual terms, or generally when loans are 90 days or more past due, the accrual of interest is discontinued and the loan is designated as nonaccrual, unless the loan is well secured and in the process of collection. Interest payments received on nonaccrual loans are either applied against principal or reported as income according to management’s judgment as to the collectibility of principal. Loans are returned to an accrual status when those factors that indicated doubtful collectibility on a timely basis no longer exist. Other real estate owned is initially recorded at the lower of cost or estimated value at the date of acquisition. A provision for estimated losses is recorded when a subsequent decline in value occurs.

Nonperforming assets at June 30, 2008 amounted to approximately $71.4 million, or 12.50% of total loans and other real estate. This compares to approximately $47.8 million or 8.25% of total loans and other real estate at December 31, 2007, and $7.2 million or 1.26% at June 30, 2007. The increase in nonperforming assets is primarily attributable to the significant slowdown in residential real estate sales that began in the summer of 2007 and has continued through the first half of 2008. With the significant slowing of home and land sales, the prices of homes and land have declined. Therefore, many of our customers who develop and sell residential real estate cannot service their loans because they are not generating sufficient revenue, resulting in the significant increase in nonaccrual loans.

Nonaccrual loans increased by $17.3 million or 53% during the six month period ended June 30, 2008. There was significant movement within these loans during the quarter as $33.3 million went on nonaccrual status, $7.5 million went into foreclosure, and $8.5 million returned to accrual status through the repayment of previously accrued interest. The ten largest nonaccrual loan relationships comprise $39.7 million or 79% of the total and all are collateralized by residential real estate.

Other real estate owned increased by $6.3 million, or 60% during the six month period ended June 30, 2008. During the first six months of 2008, we foreclosed on $6.6 million of real estate, net of write downs of $952,000, and sold $290,000 of real estate. The total balance of $16.7 million at June 30, 2008 is distributed as follows; residential development (60%), homes and lots (27%) and commercial real estate (13%).

The level of nonperforming assets is a matter of significant concern to the Company, which is actively working to resolve problem credits and to liquidate Bank owned real estate as appropriate purchasers can be found. Approximately 20% of the nonperforming loans are represented by three customer relationships which are currently in bankruptcy reorganization. The Company is represented by experienced legal counsel who is working to ensure that its interests are protected and that the Company achieves maximum collection. The senior management of the Company meets with loan officers on a weekly basis to review nonperforming loans and to ensure that the Company is following its most effective plan for reduction or restructuring of these credits. An additional committee of the Board of Directors has been formed to assist management in the evaluation and liquidation of owned real estate. With a declining housing sales market and lowering real property values, liquidation of real estate at prices favorable to the Company is difficult. The Company continues to write down property or record reserves as prudent.

Subsequent to June 30, 2008 the lead participant in two loan relationships totaling $6.6 million for the Company’s portion of the indebtedness notified the Company that the borrower was delinquent in payment of a scheduled interest payment and that there was some uncertainty as to whether payment would be received. The loan was not 90 days or more past due as to interest or principal at June 30, 2008. The Company feels that if uncorrected, the relationships will become nonperforming prior to the end of the next reporting period. The loans are secured by real property that fully secured the loans at their origination, but at the time of this filing the Company does not have a current appraisal to determine if there has been deterioration in the underlying collateral values.

 

16


Table of Contents

Loans classified for regulatory purposes as loss, doubtful, substandard, or special mention that have not been included in the table above do not represent or result from trends or uncertainties which management reasonably expects will materially impact future operating results, liquidity or capital resources. These classified loans do not represent material credits about which management is aware of any information which causes management to have serious doubts as to the ability of such borrowers to comply with the loan repayment terms.

Information regarding certain loans and allowance for loan loss data through June 30, 2008 and 2007 is as follows:

 

     Six Months Ended
June 30,
 
     2008     2007  
     (Dollars in Thousands)  

Average amount of loans outstanding

   $ 564,527     $ 556,788  
                

Balance of allowance for loan losses at beginning of period

   $ 7,657     $ 5,230  
                

Loans charged off

    

Real estate

     (60 )     (126 )

Commercial

     —         —    

Consumer installment

     (16 )     (5 )
                
     (76 )     (131 )
                

Loans recovered

    

Real estate

     —         —    

Commercial

     —         1  

Consumer installment

     2       10  
                
     2       11  
                

Net (charge-offs)/ recoveries

     (74 )     (120 )
                

Additions to allowance charged to operating expense during period

     2,636       176  
                

Balance of allowance for loan losses at end of period

   $ 10,219     $ 5,286  
                

Ratio of net loans charged off during the period to average loans outstanding

     .01 %     .02 %
                

The allowance for loan losses is maintained at a level that is deemed appropriate by us to adequately cover all known and inherent risks in the loan portfolio. Our judgment as to the adequacy of the allowance for loan losses is based on a number of assumptions about future events, which we believe to be reasonable, but which may or may not prove to be accurate. In assessing the adequacy, management relies predominately on its ongoing review of the loan portfolio. This review takes into consideration the judgments of the responsible lending officers and senior management, and also those of regulatory agencies that review the loan portfolio as part of the regular bank examination process, as well as reviews conducted by our outside loan review firm. In evaluating the allowance, management also considers our loan loss experience, the amount of past due and nonperforming loans, current and anticipated economic conditions, lender requirements and other appropriate information.

 

17


Table of Contents

Certain nonperforming loans are individually assessed for impairment under Statement of Financial Accounting Standards (“SFAS”) No. 114 and assigned specific allocations. The valuation allowance related to impaired loans amounted to $6.5 million as of June 30, 2008. Other identified high-risk loans or credit relationships based on internal risk ratings are also individually assessed and assigned specific allocations.

Noninterest income

Other income decreased by $51,000 and $123,000 in the second quarter and first six months of 2008, respectively, as compared to the same periods in 2007. The year-to-date decreases are due primarily to a decrease in other service charges and fees of $38,000, as well as decreased mortgage banking income of $85,000 as a result of decreased mortgage activity.

Noninterest expense

Other expenses have increased by $915,000 in the second quarter of 2008 and have increased $1,244,000 for the first six months of 2008 as compared to the same periods in 2007. Other expenses have increased during the first six months of 2008 compared to 2007 as a result of increased salaries and employee benefits, net of capitalized loan fees, of $134,000, increased occupancy and equipment expense of $52,000 and increases in other operating expenses of $1,058,000. The increase in salaries and employee benefits is primarily attributed to increases in salaries of approximately $84,000, coupled with decreases in capitalized loan fees of $218,000, offset by decreases in incentives and profit sharing expenses accrued of $187,000. The increase in occupancy and equipment expense is primarily attributed to increased depreciation expense of approximately $22,000. The increase in other operating expenses is primarily attributed to increases in other expenses attributed to carrying other real estate owned of $54,000, increases in FDIC insurance premiums of $182,000, and by decreases in advertising expenses of $56,000.

Income Taxes

Income tax expense for the six months ending June 30, 2008 declined $3.4 million from the year-ago period. The decrease from the year-ago period is primarily attributable to 92% less income before income tax and a decline in the effective tax rate from 37% to 17%. The reduction in the effective tax rate results from a decline in income before income tax and a lower estimated State tax liability resulting from low income housing and other credits.

We are not aware of any known trends, events or uncertainties, other than the effect of events as described above that will have or are reasonably likely to have a material effect on our liquidity, capital resources or operations. We are also not aware of any current recommendations by the regulatory authorities which, if they were implemented, would have such an effect.

 

18


Table of Contents
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed only to U.S. dollar interest rate changes and accordingly, we manage exposure by considering the possible changes in the net interest margin. We do not have any trading instruments nor do we classify any portion of the investment portfolio as held for trading. We do not engage in any hedging activities or enter into any derivative instruments with a higher degree of risk than mortgage-backed securities that are commonly pass through securities. Finally, we have no exposure to foreign currency exchange rate risk, commodity price risk, and other market risks. Interest rates play a major part in the net interest income of a financial institution. The sensitivity to rate changes is known as “interest rate risk.” The repricing of interest earning assets and interest-bearing liabilities can influence the changes in net interest income. As part of our asset/liability management program, the timing of repriced assets and liabilities is referred to as Gap management. It is our policy to maintain a Gap ratio in the one-year time horizon of .80 to 1.20.

GAP management alone is not enough to properly manage interest rate sensitivity, because interest rates do not respond at the same speed or at the same level to market rate changes. For example, savings and money market rates are more stable than loans tied to a “Prime” rate and thus respond with less volatility to a market rate change.

We use a third party simulation model to monitor changes in net interest income due to changes in market rates. The model of rising, falling and stable interest rate scenarios allow management to monitor and adjust interest rate sensitivity to minimize the impact of market rate swings. The analysis of impact on net interest margins as well as market value of equity over a twelve-month period is subjected to a 200 basis point increase and decrease in rate. The second quarter model reflects an increase of 25% in net interest income and a 5% increase in market value equity for a 200 basis point increase in rates. The same model shows a 2% decrease in net interest income and a 14% decrease in market value equity for a 200 basis point decrease in rates. Our investment committee monitors changes on a quarterly basis, measures the changing values based on the model’s performance and determines an appropriate interest rate policy for management to follow in order to minimize the impact on earnings and market value equity in the projected rate environment.

 

ITEM 4. Controls and Procedures

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and the Principal Financial and Accounting Officer, of the design and operation or our disclosure controls and procedures. Based on this evaluation, our Chief Executive Officer and Principal Financial and Accounting Officer concluded that our disclosure controls and procedures are effective. In connection with the new rules, we are in the process of further reviewing and documenting our disclosure controls and procedures, including our internal controls and procedures for financial reporting, and may from time to time make changes designed to enhance their effectiveness and to ensure that our systems evolve with our business.

There have been no changes in our internal controls or in other factors that could affect internal controls subsequent to the date of this evaluation, and there have been no corrective actions with respect to significant deficiencies or material weaknesses.

 

19


Table of Contents

II - OTHER INFORMATION

 

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

 

    (a) Exhibits.

 

31.1

   Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.

31.2

   Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.

32

   Certification of the Chief Executive Officer and Chief Financial Officer, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

20


Table of Contents

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  HENRY COUNTY BANCSHARES, INC.
                          (Registrant)
DATE: August 7, 2008   BY:  

/s/ David H. Gill

    David H. Gill, President and CEO
    (Principal Executive Officer)
DATE: August 7, 2008   BY:  

/s/ Thomas L. Redding

    Thomas L. Redding, Sr. Vice President and CFO
    (Principal Financial and Accounting Officer)

 

21