XML 12 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Per Share data
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Interest Income        
Loans receivable $ 11,891 $ 13,212 $ 23,779 $ 25,817
Investment securities        
Taxable 2,786 2,517 5,286 4,963
Tax exempt 1,035 1,078 2,078 2,159
Total interest income 15,712 16,807 31,143 32,939
Interest Expense        
Deposits 2,195 2,706 4,532 5,469
Borrowed funds 1,600 2,338 3,177 4,781
Subordinated debentures 454 395 904 768
Total interest expense 4,249 5,439 8,613 11,018
Net Interest Income 11,463 11,368 22,530 21,921
Provision for loan losses 1,332 3,000 2,880 6,233
Net Interest Income after Provision for Loan Losses 10,131 8,368 19,650 15,688
Other Income        
Service charges on deposit accounts 825 964 1,620 1,829
Wire transfer fees 137 185 245 325
Interchange fees 639 560 1,184 1,014
Fiduciary activities 932 1,007 1,895 2,002
Gain on sale of securities 365 131 639 131
Gain on sale of mortgage loans 1,308 1,674 1,841 3,056
Mortgage servicing income net of impairment 99 (97) 863 (32)
Increase in cash surrender value of bank owned life insurance 211 197 416 353
Other income (68) 302 59 619
Total other income 4,448 4,923 8,762 9,297
Other Expenses        
Salaries and employee benefits 5,470 5,190 10,831 9,988
Net occupancy expenses 1,039 979 2,120 2,041
Data processing 494 570 901 972
Professional fees 331 530 680 1,001
Outside services and consultants 386 424 767 789
Loan expense 694 771 1,456 1,521
FDIC insurance expense 303 408 690 796
Other losses 246 10 277 37
Other expenses 1,524 1,302 3,023 2,593
Total other expenses 10,487 10,184 20,745 19,738
Income Before Income Tax 4,092 3,107 7,667 5,247
Income tax expense 999 592 1,809 941
Net Income 3,093 2,515 5,858 4,306
Preferred stock dividend and discount accretion (277) (352) (553) (704)
Net Income Available to Common Shareholders $ 2,816 $ 2,163 $ 5,305 $ 3,602
Basic Earnings Per Share $ 0.86 $ 0.66 $ 1.61 $ 1.10
Diluted Earnings Per Share $ 0.83 $ 0.65 $ 1.57 $ 1.09