XML 49 R33.htm IDEA: XBRL DOCUMENT v3.22.4
Disclosures about fair value of assets and liabilities
12 Months Ended
Dec. 31, 2022
Text Block [Abstract]  
Disclosures about fair value of assets and liabilities Disclosures about fair value of assets and liabilities
The Fair Value Measurements topic of the FASB ASC defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. There are three levels of inputs that may be used to measure fair value:
Level 1    Quoted prices in active markets for identical assets or liabilities
Level 2    Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
Level 3    Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities
Following is a description of the valuation methodologies used for instruments measured at fair value on a recurring basis and recognized in the accompanying consolidated financial statements, as well as the general classification of such instruments pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the period ended December 31, 2022.
Available for sale securities
When quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. Level 2 securities include U.S. Treasury
and federal agency securities, state and municipal securities, federal agency mortgage obligations and mortgage–backed pools, private–label mortgage–backed pools and corporate notes. Level 2 securities are valued by a third party pricing service commonly used in the banking industry utilizing observable inputs. Observable inputs include dealer quotes, market spreads, cash flow analysis, the U.S. Treasury yield curve, trade execution data, market consensus prepayment spreads and available credit information and the bond’s terms and conditions. The pricing provider utilizes evaluated pricing models that vary based on asset class. These models incorporate available market information including quoted prices of securities with similar characteristics and, because many fixed–income securities do not trade on a daily basis, apply available information through processes such as benchmark curves, benchmarking of like securities, sector grouping, and matrix pricing. In addition, model processes, such as an option adjusted spread model is used to develop prepayment and interest rate scenarios for securities with prepayment features. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy and include state and municipal securities, U.S. Government–sponsored mortgage–backed securities and corporate securities. Level 3 fair value for securities was determined using grid pricing that incorporates market estimates based on interest rates, maturity dates, coupon rates and ratings. Level 3 fair value for securities that have little to no market activity can also be priced at book value for lack of another reasonable pricing source or methodology.
Hedged loans
Certain fixed rate loans have been converted to variable rate loans by entering into interest rate swap agreements. The fair value of those fixed rate loans is based on discounting the estimated cash flows using interest rates determined by the respective interest rate swap agreement. Loans are classified within Level 2 of the valuation hierarchy based on the unobservable inputs used.
Interest rate swap agreements
The fair value of the Company’s interest rate swap agreements is estimated by a third party using inputs that are primarily unobservable including a yield curve, adjusted for liquidity and credit risk, contracted terms and discounted cash flow analysis, and therefore, are classified within Level 2 of the valuation hierarchy.
The following table presents the fair value measurements of assets and liabilities recognized in the accompanying financial statements measured at fair value on a recurring basis and the level within the FASB ASC fair value hierarchy in which the fair value measurements fall at the following:
December 31, 2022
Fair ValueQuoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Available for sale securities
U.S. Treasury and federal agencies$267,179 $— $267,179 $— 
State and municipal433,544 — 433,544 — 
Federal agency collateralized mortgage obligations31,215 — 31,215 — 
Federal agency mortgage–backed pools190,656 — 190,656 — 
Corporate notes74,964 — 74,964 — 
Total available for sale securities997,558 — 997,558 — 
Interest rate swap agreements asset44,595 — 44,595 — 
Commitments to originate mortgage loans284 — 284 — 
Interest rate swap agreements liability(42,619)— (42,619)— 
Mortgage loan contracts(50)— (50)— 
December 31, 2021
Fair ValueQuoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Available for sale securities
U.S. Treasury and federal agencies$116,979 $— $116,979 $— 
State and municipal639,746 — 519,282 120,464 
Federal agency collateralized mortgage obligations61,577 — 61,577 — 
Federal agency mortgage–backed pools257,691 — 257,691 — 
Corporate notes84,819 — 79,787 5,032 
Total available for sale securities1,160,812 — 1,035,316 125,496 
Interest rate swap agreements asset14,419 — 14,419 — 
Commitments to originate mortgage loans1,037 — 1,037 — 
Interest rate swap agreements liability(18,092)— (18,092)— 
Mortgage loan contracts(238)— (238)— 
The following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the accompanying balance sheets using significant unobservable Level 3 inputs for the year ended December 31, 2022.
Available for Sale Securities
Years Ended December 31
20222021
Beginning balance$125,496 $— 
Transfer to Level 2(125,496)— 
Included in other comprehensive income— (134)
Purchases, issuances and settlements— 125,630 
Principal payments— — 
Ending balance$— $125,496 
Certain other assets are measured at fair value on a nonrecurring basis in the ordinary course of business and are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment):
Fair
Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
December 31, 2022
Collateral dependent loans$8,091 $— $— $8,091 
December 31, 2021
Collateral dependent loans$15,176 $— $— $15,176 
Mortgage servicing rights15,186 — — 15,186 
Collateral Dependent Loans: For loans identified as collateral dependent, then the fair value method of measuring the amount of impairment is utilized. This method requires obtaining a current independent appraisal of the collateral and applying a discount factor to the value.
Collateral dependent loans are classified within Level 3 of the fair value hierarchy when impairment is determined using the fair value method.
Mortgage Servicing Rights (MSRs): MSRs do not trade in an active market with readily observable prices. Accordingly, the fair value of these assets is classified as Level 3. The Company's fair value of MSRs is calculated by pooling loans into buckets of homogeneous characteristics and performing a present value analysis of the future cash flows. The buckets are created based on individual loans characteristics such as loan age, note rate, product type, and the investor remittance schedule. For each individual buckets the Company models the unique expected future cash flow. The model utilizes assumptions to estimate future cash flow, including estimates of prepayment, discount rates, servicing costs, ancillary income, escrow calculations and delinquencies. The Company reviews the valuation assumptions against this market data for reasonableness and adjusts the assumptions if deemed appropriate.
The following table presents qualitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements, other than goodwill, at December 31, 2022 and 2021.
December 31, 2022
Fair
Value
Valuation
Technique
Unobservable
Inputs
Range
(Weighted Average)
Collateral dependent loans$8,091 Collateral based measurementDiscount to reflect current market conditions and ultimate collectability
0.0%–100.0% (13.3%)
December 31, 2021
Fair
Value
Valuation
Technique
Unobservable
Inputs
Range
(Weighted Average)
State and municipal securities$120,464 Grid pricingMaturity date,
Weighted average coupon
1 month–16 years,
2.05%
Corporate securities5,032 Grid pricingMaturity date,
Weighted average coupon
9 years–17 years,
3.97%
Collateral dependent loans$15,176 Collateral based measurementDiscount to reflect current market conditions and ultimate collectability
0.0%–54.0% (4.8%)
Mortgage servicing rights15,186 Discounted cash flowsDiscount rate,
Constant prepayment rate, Probability of default
8.0%–8.0% (8.0%),
8.4%–14.6% (11.6%),
0.0%–2.0%(0.4%)