XML 71 R53.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income Tax (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Reconciliation of Income Taxes
December 31
2021
December 31
2020
December 31
2019
Income tax expense
Currently payable
Federal$11,742 $16,914 $11,143 
State1,303 2,377 140 
Deferred
Federal2,056 (7,970)1,787 
State255 (1,451)233 
Total income tax expense$15,356 $9,870 $13,303 
Reconciliation of federal statutory to actual tax expense
Federal statutory income tax at 21% $21,514 $16,457 $16,767 
Tax exempt interest(5,362)(4,090)(2,977)
Tax exempt income(604)(531)(587)
Stock compensation(250)(160)(324)
Other tax exempt income(404)(334)(313)
State tax1,231 733 295 
Tax credit investments(981)(2,284)— 
Nondeductible and other212 79 442 
Actual tax expense$15,356 $9,870 $13,303 
Reconciliation of Deferred Tax Assets & Liabilities
December 31
2021
December 31
2020
Assets
Allowance for loan losses$13,707 $13,966 
Net operating loss and tax credits (from acquisitions)— 
Director and employee benefits2,094 2,035 
Other1,785 3,139 
Total assets17,586 19,143 
Liabilities
Depreciation(4,540)(4,374)
State tax(261)(315)
Federal Home Loan Bank stock dividends(371)(363)
Difference in basis of intangible assets(3,476)(2,921)
Fair value adjustment on acquisitions(3,435)(3,284)
Unrealized gain on AFS securities and fair value hedge(1,953)(7,404)
Other(222)(294)
Total liabilities(14,258)(18,955)
Net deferred tax asset/(liability)$3,328 $188