XML 91 R35.htm IDEA: XBRL DOCUMENT v3.20.1
Disclosures about Fair Value of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2020
Text Block [Abstract]  
Fair Value Measurements of Assets and Liabilities Recognized on a Recurring Basis
The following table presents the fair value measurements of assets and liabilities recognized in the accompanying condensed consolidated financial statements measured at fair value on a recurring basis and the level within the FASB ASC fair value hierarchy in which the fair value measurements fall at the following:
March 31, 2020
Fair Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Available for sale securities
State and municipal$471,203  $—  $471,203  $—  
Federal agency collateralized mortgage obligations257,813  —  257,813  —  
Federal agency mortgage-backed pools160,050  —  160,050  —  
Corporate notes11,410  —  11,410  —  
Total available for sale securities900,476  —  900,476  —  
Interest rate swap agreements asset37,537  —  37,537  —  
Forward sale commitments1,269  —  1,269  —  
Interest rate swap agreements liability(47,620) —  (47,620) —  

December 31, 2019
Fair Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Available for sale securities
U.S. Treasury and federal agencies
$1,413  $—  $1,413  $—  
State and municipal
405,768  —  405,768  —  
Federal agency collateralized mortgage obligations
269,252  —  269,252  —  
Federal agency mortgage-backed pools
146,572  —  146,572  —  
Corporate notes
11,771  —  11,771  —  
Total available for sale securities
834,776  —  834,776  —  
Interest rate swap agreements asset11,422  —  11,422  —  
Forward sale commitments
264  —  264  —  
Interest rate swap agreements liability(15,861) —  (15,861) —  
Commitments to originate loans
(38) —  (38) —  
Realized Gains and Losses Included in Net Income for Periods in Consolidated Statements of Income
Realized gains and losses included in net income for the periods are reported in the condensed consolidated statements of income as follows:
Three Months Ended
March 31, 2020March 31, 2019
Non-interest Income
Total gains and losses from:
Hedged loans
$(26,330) $(4,051) 
Fair value interest rate swap agreements
26,330  4,051  
Derivative loan commitments
1,043  257  
$1,043  $257  
Other Assets Measured at Fair Value on Nonrecurring Basis
Certain other assets are measured at fair value on a non-recurring basis in the ordinary course of business and are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment):
Fair Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
March 31, 2020
Collateral dependent loans$7,959  $—  $—  $7,959  
Mortgage servicing rights
14,160  —  —  14,160  
December 31, 2019
Impaired loans
$6,806  $—  $—  $6,806  
Mortgage servicing rights
14,327  —  —  14,327  
Qualitative Information About Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements, Other than Goodwill
The following table presents qualitative information about unobservable inputs used in recurring and non-recurring Level 3 fair value measurements, other than goodwill.
March 31, 2020
Fair
Value
Valuation
Technique
Unobservable
Inputs
Range
(Weighted Average)
Collateral dependent loans$7,959  
Collateral based measurement
Discount to reflect current market conditions and ultimate collectibility
0.0%-100.0% (16.8%)
Mortgage servicing rights
14,160  
Discounted cash flows
Discount rate,
Constant prepayment rate,
Probability of default
8.6%-8.7% (8.6%),
10.6%-20.4% (12.7%),
0.0%-2.4%(0.7%)

December 31, 2019
Fair
Value
Valuation
Technique
Unobservable
Inputs
Range
(Weighted Average)
Impaired loans$6,806  Collateral based measurementDiscount to reflect current market conditions and ultimate collectibility
0.0%-100.0%(7.4%)
Mortgage servicing rights14,327  Discounted cash flowsDiscount rate,
Constant prepayment rate,
Probability of default
8.7%-9.0% (8.7%),
10.2%-19.8%(12.2%),
0.1%-2.9%(0.7%)