XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (UNAUDITED) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2010
Sep. 30, 2011
Restated
ASSETS    
Cash and due from banks $ 56,188 $ 42,527
Interest earning deposits 22,885 4,604
Total cash and cash equivalents 79,073 47,131
Investment securities:    
Available for sale, at estimated fair value 299,344 304,994
Held to maturity, at amortized cost 1,495 1,496
Mortgage-backed and related securities:    
Available for sale, at estimated fair value 886,574 715,192
Securities carried at fair value through income 72,176 567,639
Held to maturity, at amortized cost 405,367 379,336
FHLB stock, at cost 34,712 29,057
Other investments, at cost 2,064 2,064
Loans held for sale 6,583 5,491
Loans:    
Loans 1,077,920 1,040,471
Less: allowance for loan losses (20,711) (18,189)
Net Loans 1,057,209 1,022,282
Premises and equipment, net 50,144 50,481
Goodwill 22,034 22,034
Other intangible assets, net 777 580
Interest receivable 18,033 15,957
Deferred tax asset 6,603 0
Other assets 57,571 48,186
TOTAL ASSETS 2,999,759 3,211,920
Deposits:    
Noninterest bearing 423,304 477,128
Interest bearing 1,711,124 1,816,632
Total Deposits 2,134,428 2,293,760
Short-term obligations:    
Federal funds purchased and repurchase agreements 3,844 2,997
FHLB advances 189,094 287,204
Other obligations 2,651 2,226
Total Short-term obligations 195,589 292,427
Long-term obligations:    
FHLB advances 373,479 275,458
Long-term debt 60,311 60,311
Total Long-term obligations 433,790 335,769
Deferred tax liability 0 7,604
Other liabilities 20,378 23,150
TOTAL LIABILITIES 2,784,185 2,952,710
Off-Balance-Sheet Arrangements, Commitments and Contingencies (Note 11)      
Shareholders' equity:    
Common stock - $1.25 par, 40,000,000 shares authorized, 18,489,528 shares issued in 2011 and 17,660,312 shares issued in 2010 22,075 23,112
Paid-in capital 162,877 176,086
Retained earnings 64,179 69,340
Treasury stock (2,023,838 shares at cost) (28,377) (28,377)
Accumulated other comprehensive income (loss) (6,293) 19,049
TOTAL SHAREHOLDERS' EQUITY 214,461 259,210
Noncontrolling interest 1,113 0
TOTAL EQUITY 215,574 259,210
TOTAL LIABILITIES AND EQUITY $ 2,999,759 $ 3,211,920