XML 36 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
SECURITIES
12 Months Ended
Dec. 31, 2011
Securities [Abstract]  
SECURITIES
6.
SECURITIES

The amortized cost and estimated fair value of investment and mortgage-backed securities as of December 31, 2011 and 2010, are reflected in the tables below (in thousands):

   
December 31, 2011
 
      
Gross
  
Gross
    
   
Amortized
  
Unrealized
  
Unrealized Losses
  
Estimated
 
AVAILABLE FOR SALE:
 
Cost
  
Gains
  
OTTI
  
Other
  
Fair Value
 
Investment Securities:
               
State and Political Subdivisions
 $251,281  $31,221  $  $45  $282,457 
Other Stocks and Bonds
  2,925      2,426      499 
Mortgage-backed Securities:
                    
U.S. Government Agencies
  99,974   7,158      80   107,052 
Government-Sponsored Enterprises
  589,687   20,127      740   609,074 
Total
 $943,867  $58,506  $2,426  $865  $999,082 
 
   
December 31, 2011
 
      
Gross
  
Gross
    
   
Amortized
  
Unrealized
  
Unrealized Losses
  
Estimated
 
HELD TO MATURITY:
 
Cost
  
Gains
  
OTTI
  
Other
  
Fair Value
 
Investment Securities:
               
State and Political Subdivisions
 $1,010  $196  $  $  $1,206 
Other Stocks and Bonds
  486   15         501 
Mortgage-backed Securities:
                    
U.S. Government Agencies
  22,999   1,159      43   24,115 
Government-Sponsored Enterprises
  342,632   14,848      11   357,469 
Total
 $367,127  $16,218  $  $54  $383,291 
 
   
December 31, 2010
 
      
Gross
  
Gross
    
   
Amortized
  
Unrealized
  
Unrealized Losses
  
Estimated
 
AVAILABLE FOR SALE:
 
Cost
  
Gains
  
OTTI
  
Other
  
Fair Value
 
Investment Securities:
               
U.S. Treasury
 $4,700  $  $  $  $4,700 
State and Political Subdivisions
  296,357   4,445      6,540   294,262 
Other Stocks and Bonds
  3,117   1   2,736      382 
Mortgage-backed Securities:
                    
U.S. Government Agencies
  145,136   5,296      159   150,273 
Government-Sponsored Enterprises
  721,908   16,035      1,642   736,301 
Total
 $1,171,218  $25,777  $2,736  $8,341  $1,185,918 
 
   
December 31, 2010
 
      
Gross
  
Gross
    
   
Amortized
  
Unrealized
  
Unrealized Losses
  
Estimated
 
HELD TO MATURITY:
 
Cost
  
Gains
  
OTTI
  
Other
  
Fair Value
 
Investment Securities:
               
State and Political Subdivisions
 $1,012  $44  $  $  $1,056 
Other Stocks and Bonds
  483   14         497 
Mortgage-backed Securities:
                    
U.S. Government Agencies
  20,821   566      55   21,332 
Government-Sponsored Enterprises
  384,546   8,576      589   392,533 
Total
 $406,862  $9,200  $  $644  $415,418 
 
Year-end securities carried at fair value through income were as follows (in thousands):

   
At December 31,
 
   
2011
  
2010
  
2009
 
Mortgage-backed Securities:
         
U.S. Government Agencies
 $30,413  $5,392  $ 
Government-Sponsored Enterprises
  617,346   66,784    
Total
 $647,759  $72,176  $ 
 
Net gains and losses on securities carried at fair value through income were as follows (in thousands):

   
Year Ended December 31,
 
   
2011
  
2010
  
2009
 
           
Net gain on sales transactions
 $937  $  $ 
Net mark-to-market gains (losses)
  6,693   (598 )   
Net gain on securities carried at fair value through income
 $7,630  $(598) $ 

The following table represents the unrealized loss on securities for the years ended December 31, 2011 and 2010 (in thousands):

   
Less Than 12 Months
  
More Than 12 Months
  
Total
 
   
Fair Value
  
Unrealized
Loss
  
Fair Value
  
Unrealized
Loss
  
Fair Value
  
Unrealized
Loss
 
As of December 31, 2011:
                  
                    
Available for Sale
                  
State and Political Subdivisions
 $1,668  $42  $307  $3  $1,975  $45 
Other Stocks and Bonds
        499   2,426   499   2,426 
Mortgage-Backed Securities
  148,171   754   5,322   66   153,493   820 
Total
 $149,839  $796  $6,128  $2,495  $155,967  $3,291 
                          
Held to Maturity
                        
Mortgage-Backed Securities
 $8,918  $54  $  $  $8,918  $54 
Total
 $8,918  $54  $  $  $8,918  $54 
                          
As of December 31, 2010:
                        
                          
Available for Sale
                        
State and Political Subdivisions
 $136,671  $6,501  $270  $39  $136,941  $6,540 
Other Stocks and Bonds
        189   2,736   189   2,736 
Mortgage-Backed Securities
  267,014   1,712   12,184   89   279,198   1,801 
Total
 $403,685  $8,213  $12,643  $2,864  $416,328  $11,077 
                          
Held to Maturity
                        
Mortgage-Backed Securities
 $52,676  $644  $  $  $52,676  $644 
Total
 $52,676  $644  $  $  $52,676  $644 
 
When it is determined that a decline in fair value of HTM and AFS securities is other-than-temporary, the carrying value of the security is reduced to its estimated fair value, with a corresponding charge to earnings for the credit portion and the noncredit portion to other comprehensive income.  In estimating other-than-temporary impairment losses, management considers, among other things, the length of time and the extent to which the fair value has been less than cost and the financial condition and near-term prospects of the issuer.  Additionally, we do not currently intend to sell the securities and it is not more likely than not that we will be required to sell the security before the anticipated recovery of its amortized cost basis.

The turmoil in the capital markets had a significant impact on our estimate of fair value for certain of our securities.  We believe the fair values are reflective of illiquidity and credit impairment.  At December 31, 2011, we have in AFS Other Stocks and Bonds, $2.9 million amortized cost basis in pooled trust preferred securities (“TRUPs”).  Those securities are structured products with cash flows dependent upon securities issued by U.S. financial institutions, including banks and insurance companies.  Our estimate of fair value at December 31, 2011 for the TRUPs is approximately $499,000 and reflects the market illiquidity.  With the exception of the TRUPs, to the best of management's knowledge and based on our consideration of the qualitative factors associated with each security, there were no securities in our investment and mortgage-backed securities portfolio at December 31, 2011 with an other-than-temporary impairment.

Given the facts and circumstances associated with the TRUPs we performed detailed cash flow modeling for each TRUP using an industry-accepted cash flow model.  Prior to loading the required assumptions into the model we reviewed the financial condition of each of the underlying issuing banks within the TRUP collateral pool that had not deferred or defaulted as of December 31, 2011.  Management's best estimate of a deferral assumption was assigned to each issuing bank based on the category in which it fell.  Our analysis of the underlying cash flows contemplated various default, deferral and recovery scenarios to arrive at our best estimate of cash flows.  Based on that detailed analysis, we have concluded that the other-than-temporary impairment, which captures the credit component, was estimated at $3.1 million at both December 31, 2011 and 2010.  The noncredit charge to other comprehensive income was estimated at $2.4 million at December 31, 2011 and $2.7 million at December 31, 2010.  Therefore, the carrying amount of the TRUPs was written down with $75,000 and $3.0 million recognized in earnings for the years ended December 31, 2010 and 2009, respectively.  There was no additional write-down of the TRUPs recognized in earnings for the year ended December 31, 2011.  The cash flow model assumptions represent management's best estimate and consider a variety of qualitative factors, which include, among others, the credit rating downgrades, the severity and duration of the mark-to-market loss, and the structural nuances of each TRUP.  Management believes that the detailed review of the collateral and cash flow modeling support the conclusion that the TRUPs had an other-than-temporary impairment at December 31, 2011.  We will continue to update our assumptions and the resulting analysis each reporting period to reflect changing market conditions.  Additionally, we do not currently intend to sell the TRUPs and it is not more likely than not that we will be required to sell the TRUPs before the anticipated recovery of their amortized cost basis.

The table below provides more detail on the TRUPs at December 31, 2011 (dollars in thousands).

TRUP
  
Par
  
Credit
Loss
  
Amortized
 Cost
  
Fair Value
  
Tranche
  
Credit
Rating
 
                    
1  $2,000  $1,075  $925  $117  C1  
Ca
 
2   2,000   550   1,450   234  B1  C 
3   2,000   1,450   550   148  B2  C 
   $6,000  $3,075  $2,925  $499       

The following table presents the impairment activity related to credit loss, which is recognized in earnings, and the impairment activity related to all other factors, which are recognized in other comprehensive income (in thousands).
 
   
Year Ended December 31, 2011
 
   
Impairment
Related to
Credit Loss
  
Impairment
Related to All
Other Factors
  
Total
Impairment
 
           
Balance, beginning of the period
 $3,075  $2,694  $5,769 
Charges on securities for which other-than-temporary impairment charges were not previously recognized
         
Additional charges on securities for which other-than-temporary impairment charges were previously recognized
         
Balance, end of the period
 $3,075  $2,694  $5,769 
 
   
Year Ended December 31, 2010
 
   
Impairment
Related to
Credit Loss
  
Impairment
Related to All
Other Factors
  
Total
Impairment
 
           
Balance, beginning of the period
 $3,000  $2,730  $5,730 
Charges on securities for which other-than-temporary impairment charges were not previously recognized
         
Additional charges on securities for which other-than-temporary impairment charges were previously recognized
  75   (36 )  39 
Balance, end of the period
 $3,075  $2,694  $5,769 
 
Interest income recognized on securities for the years presented:

   
Years Ended December 31,
 
   
2011
   
2010
   
2009
 
   
(in thousands)
 
                   
U.S. Treasury
 
$
2
   
$
8
   
$
40
 
U.S. Government Agencies
   
     
     
678
 
State and Political Subdivisions
   
12,548
     
10,926
     
7,797
 
Other Stocks and Bonds
   
34
     
46
     
147
 
Mortgage-backed Securities
   
51,467
     
50,130
     
65,463
 
                         
Total interest income on securities
 
$
64,051
   
$
61,110
   
$
74,125
 

There were no securities transferred from AFS to HTM during 2011 and 2010.  There were no sales from the HTM portfolio during the years ended December 31, 2011, 2010 or 2009.  There were $367.1 million and $406.9 million of securities classified as HTM at December 31, 2011 and 2010, respectively.  In conjunction with correcting errors in the first three quarters of 2011 that will be restated related to securities carried at fair value through income, on October 1, 2010 we corrected $13.9 million in HTM securities which should have been originally classified as securities carried at fair value through income.

Of the $11.8 million in net securities gains from the AFS portfolio for the year ended December 31, 2011, there were $11.9 million in realized gains and approximately $121,000 in realized losses.  Of the $25.8 million in net securities gains from the AFS portfolio for the year ended December 31, 2010, there were $28.3 million in realized gains and $2.5 million in realized losses.  Of the $33.4 million in net securities gains from the AFS portfolio for the year ended December 31, 2009, there were $33.5 million in realized gains and $0.1 million in realized losses.
 
The amortized cost and fair value of securities at December 31, 2011, are presented below by contractual maturity.  Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations.  Mortgage-backed securities are presented in total by category due to the fact that mortgage-backed securities typically are issued with stated principal amounts, and the securities are backed by pools of mortgages that have loans with varying maturities.  The characteristics of the underlying pool of mortgages, such as fixed-rate or adjustable-rate, as well as prepayment risk, are passed on to the certificate holder.  The term of a mortgage-backed pass-through security thus approximates the term of the underlying mortgages and can vary significantly due to prepayments.
 
   
December 31, 2011
 
   
Amortized Cost
  
Fair Value
 
Available for sale securities:
 
(in thousands)
 
        
Investment Securities
      
Due in one year or less
 $1,705  $1,714 
Due after one year through five years
  7,173   7,408 
Due after five years through ten years
  27,561   29,870 
Due after ten years
  217,767   243,964 
    254,206   282,956 
Mortgage-backed securities
  689,661   716,126 
Total
 $943,867  $999,082 
 
   
December 31, 2011
 
   
Amortized Cost
  
Fair Value
 
Held to maturity securities:
 
(in thousands)
 
        
Investment Securities
      
Due in one year or less
 $  $ 
Due after one year through five years
      
Due after five years through ten years
  486   501 
Due after ten years
  1,010   1,206 
    1,496   1,707 
Mortgage-backed securities
  365,631   381,584 
Total
 $367,127  $383,291 

Investment and mortgage-backed securities with book values of $1.04 billion and $977.4 million were pledged as of December 31, 2011 and 2010, respectively, to collateralize FHLB advances, repurchase agreements, public funds and trust deposits or for other purposes as required by law.

Securities with limited marketability, such as FHLB stock and other investments, are carried at cost, which approximates its fair value and assessed for other-than-temporary impairment.  These securities have no maturity date.