XML 40 R31.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value Measurement (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Summary of fair value measurement on recurring and nonrecurring basis segregated by level of valuation inputs within fair value hierarchy utilized to measure fair value
The following tables summarize assets measured at fair value on a recurring and nonrecurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):
  Fair Value Measurements at the End of the Reporting Period Using
June 30, 2023
Carrying
Amount
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Recurring fair value measurements    
Investment securities:    
U.S. Treasury$298,998 $298,998 $— $— 
State and political subdivisions770,283 — 770,283 — 
Corporate bonds and other12,991 — 12,991 — 
MBS: (1)
  
Residential247,233 — 247,233 — 
Commercial10,316 — 10,316 — 
Equity investments:
Equity investments5,235 5,235 — — 
Derivative assets:
Interest rate swaps87,699 — 87,699 — 
Total asset recurring fair value measurements$1,432,755 $304,233 $1,128,522 $— 
Derivative liabilities:
Interest rate swaps$21,282 $— $21,282 $— 
Total liability recurring fair value measurements$21,282 $— $21,282 $— 
Nonrecurring fair value measurements   
Foreclosed assets$42 $— $— $42 
Collateral-dependent loans (2)
7,539 — — 7,539 
Total asset nonrecurring fair value measurements$7,581 $— $— $7,581 
  Fair Value Measurements at the End of the Reporting Period Using
December 31, 2022
Carrying
Amount
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Recurring fair value measurements    
Investment securities:    
State and political subdivisions$964,852 $— $964,852 $— 
Corporate bonds and other8,704 — 8,704 — 
MBS: (1)
 
Residential315,027 — 315,027 — 
Commercial10,431 — 10,431 — 
Equity investments:
Equity investments5,235 5,235 — — 
Derivative assets:
Interest rate swaps82,306 — 82,306 — 
Total asset recurring fair value measurements$1,386,555 $5,235 $1,381,320 $— 
Derivative liabilities:
Interest rate swaps$21,217 $— $21,217 $— 
Total liability recurring fair value measurements$21,217 $— $21,217 $— 
Nonrecurring fair value measurements    
Foreclosed assets$167 $— $— $167 
Collateral-dependent loans (2)
7,815 — — 7,815 
Total asset nonrecurring fair value measurements$7,982 $— $— $7,982 
(1)All MBS are issued and/or guaranteed by U.S. government agencies or U.S. GSEs.
(2)Consists of individually evaluated loans. Loans for which the fair value of the collateral and commercial real estate fair value of the properties is less than cost basis are presented net of allowance. Losses on these loans represent charge-offs which are netted against the allowance for loan losses.
Financial assets, financial liabilities, and unrecognized financial instruments at carrying amount and fair value
The following tables present our financial assets and financial liabilities measured on a nonrecurring basis at both their respective carrying amounts and estimated fair value (in thousands):
  Estimated Fair Value
June 30, 2023Carrying
Amount
TotalLevel 1Level 2Level 3
Financial assets:     
Cash and cash equivalents$207,113 $207,113 $207,113 $— $— 
Investment securities:
HTM, at carrying value1,184,922 1,035,925 — 1,035,925 — 
MBS:
HTM, at carrying value123,550 112,890 — 112,890 — 
FHLB stock, at cost 10,801 10,801 — 10,801 — 
Equity investments4,337 4,337 — 4,337 — 
Loans, net of allowance for loan losses4,292,740 3,989,515 — — 3,989,515 
Loans held for sale1,666 1,666 — 1,666 — 
Financial liabilities:
Deposits$6,117,687 $6,081,139 $— $6,081,139 $— 
Other borrowings500,341 502,199 — 502,199 — 
FHLB borrowings183,007 169,942 — 169,942 — 
Subordinated notes, net of unamortized debt issuance costs93,796 85,323 — 85,323 — 
Trust preferred subordinated debentures, net of unamortized debt issuance costs60,267 54,964 — 54,964 — 
  Estimated Fair Value
December 31, 2022Carrying
Amount
TotalLevel 1Level 2Level 3
Financial assets:     
Cash and cash equivalents$199,252 $199,252 $199,252 $— $— 
Investment securities:
HTM, at carrying value1,190,108 1,023,376 — 1,023,376 — 
Mortgage-backed securities: 
HTM, at carrying value136,621 125,780 — 125,780 — 
FHLB stock, at cost 9,190 9,190 — 9,190 — 
Equity investments5,946 5,946 — 5,946 — 
Loans, net of allowance for loan losses4,111,176 3,880,664 — — 3,880,664 
Loans held for sale667 667 — 667 — 
Financial liabilities:
Deposits$6,198,019 $6,158,517 $— $6,158,517 $— 
Other borrowings221,153 221,153 — 221,153 — 
FHLB borrowings153,358 140,976 — 140,976 — 
Subordinated notes, net of unamortized debt issuance costs98,674 91,357 — 91,357 — 
Trust preferred subordinated debentures, net of unamortized debt issuance costs60,265 60,594 — 60,594 —