XML 40 R30.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurement (Tables)
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Summary of fair value measurement on recurring and nonrecurring basis segregated by level of valuation inputs within fair value hierarchy utilized to measure fair value
The following tables summarize assets measured at fair value on a recurring and nonrecurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):
  Fair Value Measurements at the End of the Reporting Period Using
September 30, 2021
Carrying
Amount
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Recurring fair value measurements    
Investment securities:    
U.S. Treasury$43,547 $43,547 $— $— 
State and political subdivisions1,967,477 — 1,967,477 — 
Corporate bonds and other119,699 — 119,699 — 
MBS: (1)
  
Residential514,078 — 514,078 — 
Commercial108,303 — 108,303 — 
Equity investments:
Equity investments5,976 5,976 — — 
Derivative assets:
Interest rate swaps16,350 — 16,350 — 
Total asset recurring fair value measurements$2,775,430 $49,523 $2,725,907 $— 
Derivative liabilities:
Interest rate swaps$24,905 $— $24,905 $— 
Total liability recurring fair value measurements$24,905 $— $24,905 $— 
Nonrecurring fair value measurements   
Foreclosed assets$40 $— $— $40 
Collateral-dependent loans (2)
8,579 — — 8,579 
Total asset nonrecurring fair value measurements$8,619 $— $— $8,619 
  Fair Value Measurements at the End of the Reporting Period Using
December 31, 2020
Carrying
Amount
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Recurring fair value measurements    
Investment securities:    
State and political subdivisions$1,580,594 $— $1,580,594 $— 
Corporate bonds and other78,255 — 78,255 — 
MBS: (1)
 
Residential810,010 — 810,010 — 
Commercial118,446 — 118,446 — 
Equity investments:
Equity investments6,094 6,094 — — 
Derivative assets:
Interest rate swaps18,537 — 18,537 — 
Total asset recurring fair value measurements$2,611,936 $6,094 $2,605,842 $— 
Derivative liabilities:
Interest rate swaps$40,172 $— $40,172 $— 
Total liability recurring fair value measurements$40,172 $— $40,172 $— 
Nonrecurring fair value measurements    
Foreclosed assets$120 $— $— $120 
Collateral-dependent loans (2)
10,653 — — 10,653 
Total asset nonrecurring fair value measurements$10,773 $— $— $10,773 
(1)All MBS are issued and/or guaranteed by U.S. government agencies or U.S. GSEs.
(2)Consists of individually evaluated loans. Loans for which the fair value of the collateral and commercial real estate fair value of the properties is less than cost basis are presented net of allowance. Losses on these loans represent charge-offs which are netted against the allowance for loan losses.
Financial assets, financial liabilities, and unrecognized financial instruments at carrying amount and fair value
The following tables present our financial assets and financial liabilities measured on a nonrecurring basis at both their respective carrying amounts and estimated fair value (in thousands):
  Estimated Fair Value
September 30, 2021Carrying
Amount
TotalLevel 1Level 2Level 3
Financial assets:     
Cash and cash equivalents$87,133 $87,133 $87,133 $— $— 
Investment securities:
HTM, at carrying value788 791 — 791 — 
MBS:
HTM, at carrying value91,691 97,244 — 97,244 — 
FHLB stock, at cost 27,248 27,248 — 27,248 — 
Equity investments5,818 5,818 — 5,818 — 
Loans, net of allowance for loan losses3,609,563 3,755,534 — — 3,755,534 
Loans held for sale1,131 1,131 — 1,131 — 
Financial liabilities:
Deposits$5,331,655 $5,333,064 $— $5,333,064 $— 
Other borrowings20,724 20,724 — 20,724 — 
FHLB borrowings659,204 668,232 — 668,232 — 
Subordinated notes, net of unamortized debt issuance costs98,500 98,722 — 98,722 — 
Trust preferred subordinated debentures, net of unamortized debt issuance costs60,259 48,436 — 48,436 — 
  Estimated Fair Value
December 31, 2020Carrying
Amount
TotalLevel 1Level 2Level 3
Financial assets:     
Cash and cash equivalents$108,408 $108,408 $108,408 $— $— 
Investment securities:
HTM, at carrying value907 920 — 920 — 
Mortgage-backed securities: 
HTM, at carrying value108,091 117,278 — 117,278 — 
FHLB stock, at cost 25,259 25,259 — 25,259 — 
Equity investments5,811 5,811 — 5,811 — 
Loans, net of allowance for loan losses3,608,773 3,784,291 — — 3,784,291 
Loans held for sale3,695 3,695 — 3,695 — 
Financial liabilities:
Deposits$4,932,322 $4,936,188 $— $4,936,188 $— 
Other borrowings23,172 23,172 — 23,172 — 
FHLB borrowings832,527 854,865 — 854,865 — 
Subordinated notes, net of unamortized debt issuance costs197,251 198,391 — 198,391 — 
Trust preferred subordinated debentures, net of unamortized debt issuance costs60,255 51,993 — 51,993 —