XML 116 R45.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of components of income tax provision
The income tax expense included in the accompanying consolidated statements of income consists of the following (in thousands):
 
 
Years Ended December 31,
 
 
2019
 
2018
 
2017
Current income tax expense
 
$
13,099

 
$
4,009

 
$
12,607

Deferred income tax expense
 
122

 
6,154

 
3,514

Income tax expense
 
$
13,221

 
$
10,163

 
$
16,121


Schedule of net deferred tax assets and liabilities
The components of the net deferred tax asset/liability as of December 31, 2019 and 2018 are summarized below (in thousands):
 
 
Assets
 
Liabilities
Allowance for loan losses
 
$
5,207

 
$
Retirement and other benefit plans
 
 

 
2,179

Premises and equipment
 
 
 
6,842

Operating lease liabilities
 
2,137

 
 
Operating lease right-of-use assets
 
 
 
2,049

Core deposit intangible
 
 
 
1,990

Unrealized gains on securities available for sale
 

 
10,278

Effective hedging derivatives
 
445

 
 
Fair value adjustment on loans
 
1,478

 
 
Unfunded status of defined benefit plan
 
8,540

 
 

State business tax credit
 
423

 
 

Stock-based compensation
 
914

 
 

Other
 


 
629

Gross deferred tax assets/liabilities
 
19,144


23,967

Net deferred tax liability at December 31, 2019
 
 
 
$
4,823

 
 
 
 
 
Allowance for loan losses
 
$
5,673

 
$
Retirement and other benefit plans
 
 

 
2,519

Premises and equipment
 
 

 
6,360

Core deposit intangible
 
 
 
2,748

Unrealized losses on securities available for sale
 
7,926

 


Effective hedging derivatives
 
 
 
1,761

Fair value adjustment on loans
 
1,894

 
 
Fair value adjustment on time deposits
 


 
6

Unfunded status of defined benefit plan
 
6,979

 
 

State business tax credit
 
483

 
 

Stock-based compensation
 
797

 
 

Other
 


 
582

Gross deferred tax assets/liabilities
 
23,752

 
13,976

Net deferred tax asset at December 31, 2018
 
$
9,776

 
 



Schedule of income tax reconciliation
A reconciliation of tax at statutory rates and total tax expense is as follows (dollars in thousands):
 
 
Years Ended December 31,
 
 
2019
 
2018
 
2017
 
 
Amount
 
Percent of Pre-Tax Income
 
Amount
 
Percent of Pre-Tax Income
 
Amount
 
Percent of Pre-Tax Income
Statutory tax expense
 
$
18,433

 
21.0
 %
 
$
17,703

 
21.0
 %
 
$
24,652

 
35.0
 %
Increase (decrease) in taxes from:
 
 

 
 

 
 

 
 

 
 

 
 

Tax rate changes
 

 

 
(767
)
 
(0.9
)%
 
2,416

 
3.4
 %
Tax exempt interest
 
(4,875
)
 
(5.5
)%
 
(6,257
)
 
(7.4
)%
 
(10,195
)
 
(14.5
)%
Bank owned life insurance
 
(484
)
 
(0.5
)%
 
(613
)
 
(0.7
)%
 
(885
)
 
(1.2
)%
Share-based compensation
 
(167
)
 
(0.2
)%
 
(191
)
 
(0.2
)%
 
(482
)
 
(0.7
)%
Acquisition costs
 

 

 

 

 
467

 
0.7
 %
State business tax
 
217

 
0.2
 %
 
297

 
0.3
 %
 
68

 
0.1
 %
Other, net
 
97

 
0.1
 %
 
(9
)
 

 
80

 
0.1
 %
Income tax expense
 
$
13,221

 
15.1
 %
 
$
10,163

 
12.1
 %
 
$
16,121

 
22.9
 %