XML 139 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
ASSETS    
Cash and due from banks $ 66,949 $ 87,375
Interest earning deposits 43,748 23,884
Federal funds sold 0 9,460
Total cash and cash equivalents 110,697 120,719
Securities available for sale, at estimated fair value 2,358,597 1,989,436
Securities held to maturity, at carrying value (estimated fair value of $138,879 and $159,781, respectively) 134,863 162,931
Federal Home Loan Bank stock, at cost 50,087 32,583
Equity investments 12,331 12,093
Loans held for sale 383 601
Loans:    
Loans 3,568,204 3,312,799
Less: Allowance for loan losses [1] (24,797) (27,019)
Net loans 3,543,407 3,285,780
Premises and equipment, net 143,912 135,972
Operating lease right-of-use assets 9,755 0
Goodwill 201,116 201,116
Other intangible assets, net 13,361 17,779
Interest receivable 28,452 27,287
Deferred tax asset, net 0 9,776
Unsettled issuances of brokered certificates of deposit 20,000 15,236
Bank owned life insurance 100,498 98,160
Other assets 21,454 14,025
Total assets 6,748,913 6,123,494
Deposits:    
Noninterest bearing 1,040,112 994,680
Interest bearing 3,662,657 3,430,350
Total deposits 4,702,769 4,425,030
Other borrowings 28,358 36,810
Federal Home Loan Bank borrowings 972,744 719,065
Subordinated notes, net of unamortized debt issuance costs [2] 98,576 98,407
Trust preferred subordinated debentures, net of unamortized debt issuance costs 60,250 60,246
Deferred tax liability, net 4,823 0
Unsettled trades to purchase securities 17,538 6,378
Operating lease liabilities 10,174 0
Other liabilities 49,101 46,267
Total liabilities 5,944,333 5,392,203
Off-balance-sheet arrangements, commitments and contingencies (Note 18)
Shareholders’ equity:    
Common stock: ($1.25 par value, 80,000,000 shares authorized, 37,887,662 shares issued at December 31, 2019 and 37,845,224 shares issued at December 31, 2018) 47,360 47,307
Paid-in capital 766,718 762,470
Retained earnings 80,274 64,797
Treasury stock: (shares at cost, 4,064,405 at December 31, 2019 and 4,120,475 at December 31, 2018) (94,008) (93,055)
Accumulated other comprehensive income (loss) 4,236 (50,228)
Total shareholders’ equity 804,580 731,291
Total liabilities and shareholders’ equity $ 6,748,913 $ 6,123,494
[1] The allowance for loan losses recorded on purchased credit impaired (“PCI”) loans totaled $257,000 and $302,000 as of December 31, 2019 and 2018, respectively.
[2]
This debt consists of subordinated notes with a remaining maturity greater than one year that qualify under the risk-based capital guidelines as Tier 2 capital, subject to certain limitations.