XML 46 R39.htm IDEA: XBRL DOCUMENT v3.19.3
Accumulated Other Comprehensive Income (Loss) - Accumulated Other Comprehensive Income, Changes In (Details) - USD ($)
3 Months Ended 9 Months Ended
Jan. 01, 2019
Jan. 01, 2018
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
AOCI Attributable to Parent, Net of Tax            
Beginning balance, net of tax $ 731,291,000 $ 754,140,000 $ 787,765,000 $ 751,810,000 $ 731,291,000 $ 754,140,000
Cumulative effect of accounting change (16,452,000) 0        
Adjusted beginning balance, net of tax 714,839,000 754,140,000        
Income tax (expense) benefit     (3,125,000) 3,102,000 (17,789,000) 8,713,000
Ending balance, net of tax     810,453,000 752,506,000 810,453,000 752,506,000
Retained Earnings            
AOCI Attributable to Parent, Net of Tax            
Beginning balance, net of tax 64,797,000 32,851,000 65,183,000 48,843,000 64,797,000 32,851,000
Cumulative effect of accounting change (16,452,000) (85,000)        
Adjusted beginning balance, net of tax 48,345,000 32,766,000        
Ending balance, net of tax     74,477,000 58,578,000 74,477,000 58,578,000
Unrealized Gains (Losses) on Securities            
AOCI Attributable to Parent, Net of Tax            
Beginning balance, net of tax (31,120,000) (16,295,000) 31,070,000 (42,536,000) (31,120,000) (16,295,000)
Adjusted beginning balance, net of tax   (16,210,000)        
Other comprehensive income (loss) before reclassifications     17,334,000 (16,885,000) 96,156,000 (52,757,000)
Reclassification adjustments included in net income     70,000 80,000 (31,000) 2,629,000
Income tax (expense) benefit     (3,655,000) 3,529,000 (20,186,000) 10,526,000
Net current-period other comprehensive income (loss), net of tax     13,749,000 (13,276,000) 75,939,000 (39,602,000)
Ending balance, net of tax     44,819,000 (55,812,000) 44,819,000 (55,812,000)
Unrealized Gains (Losses) on Derivatives            
AOCI Attributable to Parent, Net of Tax            
Beginning balance, net of tax 7,146,000 6,399,000 (820,000) 10,753,000 7,146,000 6,399,000
Adjusted beginning balance, net of tax   6,399,000        
Other comprehensive income (loss) before reclassifications     (2,619,000) 1,894,000 (11,392,000) 7,864,000
Reclassification adjustments included in net income     (499,000) (406,000) (1,809,000) (864,000)
Income tax (expense) benefit     655,000 (312,000) 2,772,000 (1,470,000)
Net current-period other comprehensive income (loss), net of tax     (2,463,000) 1,176,000 (10,429,000) 5,530,000
Ending balance, net of tax     (3,283,000) 11,929,000 (3,283,000) 11,929,000
Net Prior Service (Cost) Credit            
AOCI Attributable to Parent, Net of Tax            
Reclassification adjustments included in net income [1]     (1,000) (1,000) (5,000) (5,000)
Net Gain (Loss)            
AOCI Attributable to Parent, Net of Tax            
Reclassification adjustments included in net income [1]     596,000 547,000 1,789,000 1,642,000
Total            
AOCI Attributable to Parent, Net of Tax            
Beginning balance, net of tax (50,228,000) (36,298,000) 4,935,000 (57,322,000) (50,228,000) (36,298,000)
Cumulative effect of accounting change   85,000        
Adjusted beginning balance, net of tax (50,228,000) (36,213,000)        
Other comprehensive income (loss) before reclassifications     14,715,000 (14,991,000) 84,764,000 (44,893,000)
Reclassification adjustments included in net income     166,000 220,000 (56,000) 3,402,000
Income tax (expense) benefit     (3,125,000) 3,102,000 (17,789,000) 8,713,000
Net current-period other comprehensive income (loss), net of tax     11,756,000 (11,669,000) 66,919,000 (32,778,000)
Ending balance, net of tax     16,691,000 (68,991,000) 16,691,000 (68,991,000)
Accounting Standards Update 2016-01 | Retained Earnings            
AOCI Attributable to Parent, Net of Tax            
Cumulative effect of accounting change   (85,000)        
Cumulative Effect on Retained Earnings, before Tax   (107,000)        
Accounting Standards Update 2016-01 | Unrealized Gains (Losses) on Securities            
AOCI Attributable to Parent, Net of Tax            
Cumulative effect of accounting change [2]   85,000        
Accounting Standards Update 2016-01 | Unrealized Gains (Losses) on Derivatives            
AOCI Attributable to Parent, Net of Tax            
Cumulative effect of accounting change   0        
Accounting Standards Update 2016-01 | Total            
AOCI Attributable to Parent, Net of Tax            
Cumulative effect of accounting change [2]   85,000        
Defined Benefit Pension Plan | Net Prior Service (Cost) Credit            
AOCI Attributable to Parent, Net of Tax            
Beginning balance, net of tax (139,000) (133,000) (142,000) (135,000) (139,000) (133,000)
Adjusted beginning balance, net of tax   (133,000)        
Other comprehensive income (loss) before reclassifications     0 0 0 0
Reclassification adjustments included in net income     (1,000) (1,000) (5,000) (5,000)
Income tax (expense) benefit     0 0 1,000 2,000
Net current-period other comprehensive income (loss), net of tax     (1,000) (1,000) (4,000) (3,000)
Ending balance, net of tax     (143,000) (136,000) (143,000) (136,000)
Defined Benefit Pension Plan | Net Gain (Loss)            
AOCI Attributable to Parent, Net of Tax            
Beginning balance, net of tax $ (26,115,000) (26,269,000) (25,173,000) (25,404,000) (26,115,000) (26,269,000)
Adjusted beginning balance, net of tax   (26,269,000)        
Other comprehensive income (loss) before reclassifications     0 0 0 0
Reclassification adjustments included in net income     596,000 547,000 1,789,000 1,642,000
Income tax (expense) benefit     (125,000) (115,000) (376,000) (345,000)
Net current-period other comprehensive income (loss), net of tax     471,000 432,000 1,413,000 1,297,000
Ending balance, net of tax     $ (24,702,000) $ (24,972,000) $ (24,702,000) $ (24,972,000)
Defined Benefit Pension Plan | Accounting Standards Update 2016-01 | Net Prior Service (Cost) Credit            
AOCI Attributable to Parent, Net of Tax            
Cumulative effect of accounting change   0        
Defined Benefit Pension Plan | Accounting Standards Update 2016-01 | Net Gain (Loss)            
AOCI Attributable to Parent, Net of Tax            
Cumulative effect of accounting change   $ 0        
[1]
These accumulated other comprehensive income (“AOCI”) components are included in the computation of net periodic pension cost (income) presented in “Note 9 - Employee Benefit Plans.”
[2]
The Company adopted ASU 2016-01 on January 1, 2018. This amount includes a reclassification for the cumulative adjustment to retained earnings of $107,000 ($85,000, net of tax).